- £888.02m
- £1.48bn
- £2.24bn
- 17
- 40
- 58
- 29
2018 December 31st | 2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 1.74 | -3.59 | -535 | -186 | -550 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | — | 71 | 580 | 177 | 411 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 43.3 | -53.8 | -74.8 | -135 | -26.5 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Payable / Accrued Expenses | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 45 | 54.1 | 75.6 | 23.3 | 37.7 |
Capital Expenditures | -79.3 | -180 | -239 | -189 | -176 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -75.4 | -83.6 | -112 | -770 | -3.33 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -155 | -264 | -351 | -959 | -180 |
Financing Cash Flow Items | -15.8 | -47.1 | -35.4 | -25.4 | -27.9 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 158 | 287 | 737 | 699 | 79 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 48.1 | 77.4 | 461 | -237 | -63 |