- $353.93m
- $571.19m
- $532.66m
- 63
- 59
- 15
- 42
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 74.1 | 37.8 | -41.5 | 231 | 15.6 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 83 | -15.3 | 63.5 | 13 | -46.3 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -9.29 | -3.99 | 6.44 | -83.4 | -16.1 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | 232 | 109 | 134 | 340 | 115 |
Capital Expenditures | -314 | -21.1 | -32.7 | -93.2 | -81.1 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 0 | -26.5 | 5.28 | -1.89 | -0.535 |
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -314 | -47.6 | -27.4 | -95.1 | -81.6 |
Financing Cash Flow Items | -3.27 | -0.67 | -10.6 | 14.1 | -8.34 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 80.7 | -49.6 | 100 | -28.9 | -322 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -0.86 | 11.3 | 206 | 216 | -288 |