Picture of World Chess logo

CHSS World Chess News Story

0.000.00%
gb flag iconLast trade - 00:00
Consumer CyclicalsHighly SpeculativeMicro CapSucker Stock

REG - World Chess PLC - Final Results for the year ended 31 December 2023

For best results when printing this announcement, please click on link below:
http://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20240426:nRSZ0946Ma&default-theme=true

RNS Number : 0946M  World Chess PLC  26 April 2024

 

26 April 2024

World Chess Plc

("World Chess" or the "Company")

Financial Results for the year ended 31 December 2023

 

World Chess plc (LSE:CHSS), a prominent chess organisation committed to
enhancing the global mass market appeal of chess by introducing a variety of
innovative chess-related activities, today publishes its financial results for
the year ended 31 December 2023.

Copies of the Company's full Annual Report and Financial Statements for the
period ended 31 December 2023 will be made available on the Company's website
at https://worldchess.com (https://worldchess.com) and uploaded to the
National Storage Mechanism at
https://data.fca.org.uk/#/nsm/nationalstoragemechanism
(https://data.fca.org.uk/#/nsm/nationalstoragemechanism) .

Highlights:
·      Listing Success: In April 2023 the Company listed on the Main Market of the London Stock Exchange, raising approximately €3.5 million (before expenses) on listing and a further €2.3 million from an existing investor after the listing.
·      Berlin Club Opening: In May 2023 World Chess Club Berlin (worldchessclubberlin.com) officially opened after a successful soft launch during the 2022 FIDE Grand Prix. The club has established a vibrant, cultural hub for chess enthusiasts and is a model that World Chess hopes to replicate in other cities worldwide.
·      Armageddon Championship Series: In September 2023 the final of the inaugural Armageddon Chess Championship was hosted by World Chess Club Berlin, the culmination of a five event series which attracted top talent and a significant three-series sponsorship agreement with it.com Domains.
·      Broadcast Expansion: The Group has partnered with 33 television networks, including Bloomberg and CNBC, to broadcast its Armageddon Championship highlights globally, making the Armageddon Championship Series one of the most televised chess events.
·      Digital Innovation: In October 2023, the FIDE Online Arena (chessarena.com) launched version 2.0, introducing new features and improved gameplay following significant investment during the year.

 

Commenting on the World Chess's performance, Ilya Merenzon, CEO, said: "World
Chess has delivered on several major projects during 2023, which have
significantly enhanced our brand proposition. Our first chess club
successfully opened in Berlin and hosted the finals of the Armageddon series.
This new chess format has captured the attention of chess enthusiasts on a
global scale, with match content shown across 33 different broadcast networks.

"We made an important investment in the FIDE Online Arena chess platform to
upgrade the overall player experience. FIDE 2.0 went live towards to the end
of 2023 and has been well received by our community and subscriptions have
continued to rise.

"As we advance through 2024, we remain committed to expanding the World Chess
ecosystem. We will be launching new initiatives associated with the FIDE
Online Arena to help drive growth, whilst attracting new commercial partners.
We look forward to bringing news of our progress throughout the rest of 2024."

 

For more information, please visit https://worldchess.com/investors
(https://worldchess.com/investors) or contact:

 

   World Chess                                              Via Yellow Jersey PR

   Ilya Merenzon, CEO

   Novum Securities Limited (Financial Advisor)             +44 (0) 20 7399 9400

   David Coffman / George Duxberry

   Allenby Capital Limited (Broker)                         +44 (0) 20 3328 5656

   Joscelin Pinnington / Tony Quirke (Sales)

   John Depasquale / Lauren Wright (Corporate Finance)

   Yellow Jersey PR                                         +44 (0) 774 778 8221

   Charles Goodwin                                          +44 (0) 777 519 4357

   Annabelle Wills

Notes to Editors

About World Chess Plc

World Chess (LSE: CHSS) is a London-based chess gaming and entertainment
company and Fédération Internationale des Échecs ('FIDE') official
commercial partner. World Chess organized the FIDE Championship Matches in the
USA, and the UK, and revolutionized the sport by signing the biggest media
partnerships in history. World Chess develops Armageddon, the chess league for
prime-time television. World Chess also runs FIDE Online Arena, the exclusive
official chess gaming platform. More at worldchess.com
(https://worldchess.com/) .

 
Statement from the Chair

I am pleased to report progress for World Chess Plc., during 2023. The Company
continued to focus on its goal of seeking to grow by tapping into the mass
market appeal of chess, driving several growth initiatives during the year.

The Company`s strategy for growth is to create diversified revenue streams
spanning online gaming, tournaments, chess clubs and merchandise. Despite
being one of the oldest leisure and sporting activities in the world, chess
is, in the Board's view, still in its infancy in terms of commercialisation.

The Company's listing on the London Stock Exchange in April 2023, raised
approximately €3.5m (before expenses) of new funds from investors.
Subsequent to the listing, an existing investor agreed to subscribe a further
€2.3m in tranches from September 2023, with the last tranche of this
investment due to be received by May 2024. The Board believes that the listing
should provide access to future funding support and has already helped to
raise the profile of the World Chess brand and the sport.

During the financial year, the Company invested in the commercial areas
described above, including major investment for the development, and opening
of World Chess Club Berlin and the subsequent staging of the Armageddon Chess
Championships at this venue.

In addition to the Berlin club, investment was made to improve the playing
experience on the Company`s chess gaming platform, FIDE Online Arena.
Following the strategic investment made across the business, the Board expects
to see increased revenues during the course of 2024.

For the year ended 31 December 2023, the Company generated revenues of
approximately €2.3m with an operating loss of approximately €4.5m, with
high expenditure attributed to the London listing costs and investment
projects, notably World Chess Club Berlin.

The Company continues to benefit from the considerable efforts of the
management team and staff. I thank them for their hard work and commitment
throughout last year, and in going forward.

Outlook

The impact of inflation and higher interest rates, and resulting costs
pressures, have made it a difficult environment for the Company to navigate.
These economic challenges remain for the business in 2024.  However, the
Board is cautiously optimistic of achieving revenue growth over the course of
the year. The Board intends to pursue further opportunities that align with
the Company`s strategy as a chess-focused business to build shareholder value.

 

 

 

 

 

Graham Woolfman

Chair

25 April 2024

 
Statement from the Chief Executive

2023 was a pivotal period for our Company, coinciding with our debut as a
listed company. At the heart of our strategic vision lies a dedication to
pioneering innovative chess-related commercial ventures. By diversifying our
offerings and engaging our audiences in novel and captivating ways, we aim to
propel chess into the modern era while cementing its status as a cherished
sport.

The funds raised through our listing on the London Stock Exchange have enabled
us to make crucial investments in our digital infrastructure, notably in the
enhancement of the FIDE Online Arena and the establishment of the World Chess
Club Berlin. Furthermore, we have successfully increased brand recognition,
agreed new commercial partnerships and laid the groundwork for growth in 2024
and beyond.

Investment in the FIDE Platform

Throughout the year, we executed significant upgrades to the FIDE Online
Arena, culminating in the unveiling of Arena 2.0 in the final quarter. This
enhanced platform not only gives players a FIDE-recognised online rating but
also delivers an improved gaming experience, boasting industry-leading speed.
Additionally, our proprietary anti-cheating technology, NightWatch, has been
integrated to ensure fair play, complemented by personalised chess board skins
and consumer-centric updates aimed at enriching user engagement.

To improve our player acquisition, we modified our subscription model,
increasing our player base by 40% to 750,000 registered users, with 8,500
'pro-members' opting for the premium experience at €50 per year.

Opening World Chess Club Berlin and expanding our merchandise range

The opening of World Chess Club Berlin marks our first foray into physical
spaces. It's not just a place to play chess; it's where culture, community,
and competition collide. We're crafting experiences that go beyond the sport,
making chess not just a game but a lifestyle.

We have seen revenue building through the Club's café, the physical and
online merchandise shop and unique chess events, including our sold-out night
of 'Chess Boxing'. With plans to open more clubs in strategic locations, we
are excited at the prospect of creating more welcoming spaces in the coming
years.

In line with our brand-building strategy and efforts to captivate new
audiences, we have expanded our range of chess-related products and branded
merchandise. From exclusive chess maps to bespoke boards and pieces, our
merchandise celebrates the richness and diversity of chess culture. Through
these meticulously curated offerings and partnerships, we aim to elevate the
chess experience and foster deeper engagement within the global chess
community.

 
New tournament format and events

Our Armageddon Championship Series, hosted at World Chess Club Berlin,
redefined the excitement surrounding chess, transforming a traditional game
into a riveting spectator sport. Characterised by its high-intensity and
fast-paced format, the inaugural series gained widespread acclaim and was
broadcast across 33 networks, including major media outlets like Bloomberg and
CNBC.

Starting in March 2023 before concluding at the Grand Finale in September
2023, this fresh new twist on competitive chess was able to take the game to a
new level in terms of attracting a global audience. We also signed a
partnership with IT.com Domains Ltd ('it.com Domains') for a three-series
contract worth over €1.2m, underscoring the growing interest from sponsors
to associate themselves with chess and the audiences we can attract.

In line with our commitment to fostering a more inclusive global chess
community, we are proud to champion women within the sport. Through
initiatives like our online tournament series, 'Swiss Queens Wednesday,' in
collaboration with FIDE, we are striving to address the gender disparity in
chess participation. A recent YouGov survey revealed that women comprise only
30% of chess players worldwide, highlighting the untapped potential for
positive change and the commercial opportunities it presents.

2024 and further ahead

During 2023 the Group has been building the infrastructure for our digital
offering, chessarena.com, as well as the World Chess ecosystem. As we enter
2024, our primary objective is to launch these initiatives into the market,
with a keen emphasis on cultivating an engaging environment for both
subscribers and partners.

Our strategic vision encompasses a multifaceted approach aimed at enhancing
the online chess experience. This entails leveraging innovative design
elements and pioneering features to revolutionise gameplay. Concurrently, our
marketing efforts will be intensified to establish Chessarena as a household
name, bolstered by the introduction of media and merchandise offerings.
Moreover, we are committed to expanding our business-to-business sector,
introducing new products tailored for chess clubs.

Among our upcoming enhancements, we are exploring the integration of social
features, such as stickers, to enrich the gaming experience. Additionally, we
aspire to merge the dynamics of a sports platform with a communication app,
creating a unique synergy. The implementation of cutting-edge AI technology
will significantly elevate our anti-cheating measures, ensuring the integrity
of gameplay. Furthermore, we envision a dedicated television product for
chess, granting the sport a permanent presence on television screens globally.

We have invested substantial resources in terms of capital, expertise, and
with the dedication of our team, there is still much to do in pursuit of our
journey to redefine and innovate across the landscape of chess.

 

 

 

 

Ilya Merenzon

Chief Executive Officer

25 April 2024

 
Financial Review

2023 saw the Company's listing on the Main Market of the London Stock Exchange
raising €3.5m for investment of €817,533 (2022: €799,866) in the
development of the FIDE Online Arena; and €510,898 (2022: €635,818) in the
opening of World Chess Club Berlin.

                                                  2023               2022
                                                  €                  €
 REVENUE                                          2,345,492          2,796,207
 GROSS PROFIT                                     179,102            705,453
 GROSS PROFIT %                                   8%                 25%

 Other operating income                           11,706             92,399
 Administrative expenses                           (4,344,248)       (3,278,281)
 OPERATING LOSS BEFORE EXCEPTIONAL ITEMS           (4,153,440)       (2,480,429)
 Addback: Depreciation and amortisation            843,237           632,936
 PRE-EXCEPTIONAL ITEMS EBITDA LOSS                 (3,310,203)       (1,847,493)

 Exceptional Items                                 (326,776)         23,000
 Finance costs                                     (191,393)         (337,460)
 Finance income                                    139               521
 LOSS BEFORE INCOME TAX                            (4,671,470)       (2,794,368)

Revenue and Gross Profit

Whilst the Group has four distinct revenue generating activities, revenues in
2023 and 2022 were dominated by tournament sponsorships. 2023 saw €1,381,340
of tournament revenue being 59% of total revenue (2022: €1,711,331 being 61%
of total revenue). This reduction in tournament revenue followed the Group's
strategic decision to launch Armageddon, its own proprietary tournament
series, rather than continue to solely promote FIDE tournaments. Whilst the
Armageddon was a great success in terms of participation and media coverage,
as a new event series it does not yet command the same level of sponsorship as
the FIDE Grand Prix events which took place in 2022.

Part of the Group's tournament strategy is to use a dedicated event space,
afforded by World Chess Club Berlin, to host events rather than constructing
temporary staging for each event. This strategy led to a reduction in the
average costs associated with hosting each of the five Armageddon series
events, however with five events taking place in 2023 compared to the three
which took place in 2022 the overall cost of sales increased by 4%, this
together with the 16% fall in revenue resulted in a 75% reduction in gross
profit.

Loss per share

The loss per share was €0.007 (2022: €0.004), resulting from both an
increase in operating losses and in the weighted average number of shares in
issue, from 597,912,402 in 2022 to 650,232,851 in 2023. At 31 December 2023
there were a total of 667,193,501 shares in issue.

Cash flows

The Consolidated Statement of Cash Flows is set out on page 52 to these
consolidated financial statements, during 2023 the Group raised €3,475,569
from the issue of new equity capital on listing and a further €1,040,329 in
loans were also converted into new equity capital. The Company also received
€1,508,737 from an existing shareholder for a new share subscription which
was issued in February 2024 as set out in note 32.

Statement of Financial Position

The Consolidated Statement of Financial Position as at 31 December 2023 shows
the Group's total net assets having decreased to €1,007,724 (2022:
€1,163,425).

Capital expenditure

The development of the FIDE Online Arena remained a priority during the year
with additional investment of €817,533 (2022: €799,866), bringing the
total invested to €3,924,971 with a carrying value at 31 December 2023 of
€2,692,024.

Investments and impairment

As detailed in notes 11, 13 and 14 to the consolidated financial statements
the Directors considered the carrying value of investments, goodwill and
intangible assets at 31 December 2023 based on detailed budgets and forecasts,
these budgets and forecasts generally cover a five-year period. Based on this
the Directors concluded that no impairment was necessary at 31 December 2023
or 31 December 2022.

Cash and debt position

At the year end the Group has total cash balances of €186,881 (2022:
€35,565) and total borrowings of €1,453,470 (2022: €2,485,797) giving a
net debt figure of €1,266,589 (2022: €2,450,232).

As at 23 April 2024, the date of signing these consolidated financial
statements, the Group had total cash of €220,122 (28 April 2023:
€1,830,936) and total borrowings of €32,986 (28 April 2023: €62,676)
giving a net debt figure of €187,136 (28 April 2023: €1,768,260).

Going concern

Based on the Group's Statement of Financial Position and a review of its
forecast future operating budgets and forecasts, the Directors have a
reasonable expectation that the Group has adequate resources to continue in
operational existence for at least twelve months from the date of signing of
these consolidated financial statements. This review of future operating
budgets and forecasts included certain reasonable downside scenarios and
confirmed that even in the case of such downside scenarios the Group could
continue to operate and meet its obligations as they fall due. Accordingly,
the Directors have adopted the going concern basis in preparing the Annual
Report and consolidated financial statements.

In making this assessment, the Directors have considered the resilience of the
Group in severe but plausible scenarios, taking into account the principal
risks and uncertainties facing the Group as detailed on page 12 and the
effectiveness of any mitigating actions. The Directors' assessment considered
the potential impacts of these scenarios, both individually and in
combination, on the Group's business model, future performance, solvency and
liquidity over the period. Sensitivity analysis was also used to stress test
the Group's strategic plan and to confirm that sufficient headroom would
remain under the Group's available sources of finance. The Directors consider
that under each of these scenarios, the mitigating actions would be effective
and sufficient to ensure the continued viability of the Group.

 

 

Richard Collett

Chief Financial Officer

25 April 2024

 

CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME FOR
THE YEAR ENDED 31 DECEMBER 2023

                                                                                                                                                2023               2022
                                                                                                                                     Notes      €                  €

 Revenue                                                                                                                             3           2,345,492         2,796,207
 Cost of                                                                                                                                         (2,166,390)       (2,090,754)
 sales
 GROSS PROFIT                                                                                                                                    179,102           705,453

 Other operating income                                                                                                                          11,706            92,399
 Administrative expenses                                                                                                                         (4,344,248)       (3,278,281)
 OPERATING LOSS BEFORE EXCEPTIONAL ITEMS                                                                                                         (4,153,440)       (2,480,429)

 Exceptional Items                                                                                                                   5          (326,776)          23,000
 OPERATING LOSS                                                                                                                                 (4,480,216)        (2,457,429)

 Finance costs                                                                                                                       6           (191,393)         (337,460)
 Finance income                                                                                                                      6           139               521
 LOSS BEFORE INCOME TAX                                                                                                              7          (4,671,470)        (2,794,368)

 Income tax                                                                                                                          8           (13,629)          332,680
 LOSS FOR THE YEAR                                                                                                                              (4,685,099)        (2,461,688)

 OTHER COMPREHENSIVE INCOME
 Loss on currency translation                                                                                                                    (7,323)           (19,787)

 TOTAL COMPREHENSIVE INCOME FOR THE YEAR                                                                                                        (4,692,422)        (2,481,475)

 Loss attributable to:
 Owners of the parent                                                                                                                           (4,685,099)        (2,461,688)

 Total comprehensive income attributable to:
 Owners of the parent                                                                                                                           (4,692,422)        (2,481,475)

 LOSS PER SHARE - CONTINUING AND TOTAL OPERATIONS
 Basic and diluted                                                                                                                   10         (0.007)            (0.004)

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION 31 DECEMBER 2023

                                                          2023                2022
                                              Notes       €                   €
 NON-CURRENT ASSETS
 Owned: Intangible assets                     11           3,086,827          2,763,358
 Owned: Property, plant and equipment         12          1,029,516           714,116
 Right-of-use: Property, plant and equipment  12, 23       1,206,820          1,236,968
 Deferred tax                                 27           63,272             76,697
                                                          5,386,435           4,791,139

 CURRENT ASSETS
 Inventories                                  15           187,018            187,691
 Trade and other receivables                  16          256,464             662,566
 Tax receivable                                            -                  251,117
 Cash and cash equivalents                    17           186,881            35,565
                                                           630,363            1,136,939
 TOTAL ASSETS                                             6,016,798           5,928,078

 EQUITY AND LIABILITIES
 SHAREHOLDERS' EQUITY
 Called up share capital                      18           75,647             68,260
 Share premium                                19           11,048,183         6,518,849
 Translation reserve                          20           58,618             65,941
 Retained earnings                            20           (10,174,724)       (5,489,625)
 TOTAL EQUITY                                              1,007,724          1,163,425

 NON-CURRENT LIABILITIES
 Lease liabilities                            23           1,304,273          1,308,003
 Provision for liabilities                    26           157,887            180,652
                                                           1,462,160          1,488,655

 CURRENT LIABILITIES
 Trade and other payables                     21           3,397,717          2,098,204
 Lease liabilities                            23           116,208            95,686
 Interest bearing loans and borrowings        22           32,989             1,082,108
                                                           3,546,914          3,275,998

 TOTAL LIABILITIES                                         5,009,074          4,764,653

 TOTAL EQUITY AND LIABILITIES                             6,016,798           5,928,078

 

The financial statements were approved by the Board of Directors and
authorised for issue on 25 April 2024 and were signed on its behalf by:

 

 

 

 

Ilya Merenzon

Chief Executive Officer

COMPANY STATEMENT OF FINANCIAL POSITION 31 DECEMBER 2023

                                                   2023                 2022
                                        Notes      €                    €
 NON-CURRENT ASSETS
 Investments                            14         301,616              301,616
                                                   301,616              301,616

 CURRENT ASSETS
 Trade and other receivables            16          5,790,209           4,919,305
 Tax receivable                                     6,025               -
 Cash and cash equivalents              17          21,366              6,242
                                                    5,817,600           4,925,547
 TOTAL ASSETS                                       6,119,216           5,227,163

 EQUITY AND LIABILITIES
 SHAREHOLDERS' EQUITY
 Called up share capital                18          75,647              68,260
 Share premium                          19          11,048,183          6,518,849
 Retained earnings                      20         (6,871,864)          (5,329,173)
 TOTAL EQUITY                                       4,251,966           1,257,936

 CURRENT LIABILITIES
 Trade and other payables               21         1,867,250            2,950,159
 Interest bearing loans and borrowings  22          -                   1,019,068
                                                   1,867,250            3,969,227

 TOTAL LIABILITIES                                 1,867,250            3,969,227

 TOTAL EQUITY AND LIABILITIES                      6,119,216            5,227,163

 

As permitted by Section 408 of the Companies Act 2006, the statement of
comprehensive income of the parent company is not presented as part of these
financial statements. The parent company's loss for the financial year was
€1,542,691 (2022: €578,448).

The financial statements were approved by the Board of Directors and
authorised for issue on 25 April 2024 and were signed on its behalf by:

 

 

 

 

Ilya Merenzon

Chief Executive Officer

 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE YEAR ENDED 31 DECEMBER 2023

                              Called up share capital      Retained Earnings      Share Premium      Translation reserve      Total equity

                              €                            €                      €                  €                        €
 Balance at 1 January 2022    66,996                       (3,027,937)            5,520,114          85,728                   2,644,901

 Changes in equity
 Issue of share capital       1,264                        -                      998,735            -                        999,999
 Total comprehensive income   -                            (2,461,688)            -                  (19,787)                 (2,481,475)
 Balance at 31 December 2022  68,260                       (5,489,625)            6,518,849          65,941                   1,163,425

 Changes in equity
 Issue of share capital        7,387                        -                      4,529,334          -                        4,536,721
 Total comprehensive income    -                           (4,685,099)             -                  (7,323)                 (4,692,422)
 Balance at 31 December 2023   75,647                      (10,174,724)           11,048,183          58,618                   1,007,724

 

COMPANY STATEMENT OF CHANGES IN EQUITY

FOR THE YEAR ENDED 31 DECEMBER 2023

                              Called up share capital      Retained Earnings      Share Premium      Total equity
                              €                            €                      €                  €
 Balance at 1 January 2022    66,996                       (4,750,725)            5,520,114          836,385

 Changes in equity
 Issue of share capital       1,264                        -                      998,735            999,999
 Total comprehensive income   -                            (578,448)              -                  (578,448)
 Balance at 31 December 2022  68,260                       (5,329,173)            6,518,849          1,257,936

 Changes in equity
 Issue of share capital        7,387                       -                       4,529,334          4,536,721
 Total comprehensive income   -                             (1,542,691)           -                  (1,542,691)
 Balance at 31 December 2023   75,647                       (6,871,864)           11,048,183         4,251,966

CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 DECEMBER 2023

                                                                     2023               2022
                                                          Notes      €                  €
 Cash flows from operating activities
 Cash absorbed from operations                            1          (3,338,149)        (512,077)
 Interest paid                                                        (6,638)           (179,610)
 Finance cost paid                                                    (163,495)         (157,850)
 Tax refund received                                                  250,913           20,600
 Net cash used in operating activities                                (3,257,369)       (828,937)

 Cash flows from investing activities
 Purchase of intangible fixed assets                                  (3,317,267)       (799,865)
 Proceeds from disposal of intangible fixed assets                    2,495,727         1,367,702
 Purchase of property, plant and equipment                            (631,603)         (635,818)
 Proceeds from disposal of property, plant and equipment              1,185             23,214
 Interest received                                                    139               521
 Net cash used in investing activities                                (1,451,819)       (44,246)

 Cash flows from financing activities
 Loan advanced in the year                                            1,508,737         1,019,068
 Loan repayments in year                                              (30,050)          (1,341,854)
 Payment of lease liabilities                                         (100,596)         (21,986)
 Amount introduced by directors                                       14,167            120,619
 Proceeds from share issue                                            3,475,569         999,999
 Net cash generated from financing activities                         4,867,827         775,846

 Increase/(decrease) in cash and cash equivalents                     158,639           (97,337)
 Cash and cash equivalents at beginning of year           2           35,565            152,689
 Effect of foreign exchange rate changes                              (7,323)           (19,787)
 Cash and cash equivalents at end of year                 2           186,881           35,565

 

COMPANY STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 DECEMBER 2023

                                                                         2023               2022
                                                              Notes      €                  €
 Cash flows from operating activities
 Cash absorbed by operations                                  1          (1,655,432)        (104,814)
 Interest paid                                                           -                  (84,353)
 Finance cost paid                                                       -                  (123,415)
 Net cash used in operating activities                                   (1,655,432)        (312,582)

 Cash flows from investing activities
 Purchase of intangible fixed assets                                     -                  (275,000)
 Interest received                                                        106,145           20,820
 Net cash generated from/(used in) from investing activities             106,145            (254,180)

 Cash flows from financing activities
 Loan advanced in the year                                                1,508,737         1,019,068
 Amounts received from group undertakings                                 -                 157,633
 Amounts paid to group undertakings                                       (3,436,509)       (1,640,863)
 Amount introduced by directors                                           16,613            3,060
 Proceeds from share issue                                                3,475,570         999,999
 Net cash generated from financing activities                             1,564,411         538,897

 Increase/(decrease) in cash and cash equivalents                         15,124            (27,865)
 Cash and cash equivalents at beginning of year               2           6,242             34,107
 Cash and cash equivalents at end of year                     2           21,366            6,242

 

NOTES TO THE STATEMENTS OF CASH FLOWS FOR THE YEAR ENDED 31 DECEMBER 2023

 1   RECONCILIATION OF LOSS BEFORE INCOME TAX TO CASH ABSORBED FROM OPERATIONS
     Group                                                                  2023                          2022
                                                                            €                             €
     Loss before income tax                                                 (4,671,470)                   (2,794,368)
     Depreciation and amortisation                                           843,237                      632,935
     Provision                                                               (22,765)                     180,652
     Finance costs                                                           191,393                      337,460
     Finance income                                                          (139)                        (521)
                                                                            (3,659,744)                   (1,643,842)

     Decrease in inventories                                                 673                          30,702
     Decrease in trade and other receivables                                 406,102                      2,699,953
     Decrease in trade and other payables                                    (85,180)                     (1,598,890)
     Cash absorbed from operations                                           (3,338,149)                  (512,077)

 

     Company                                                     2023               2022
                                                                 €                  €
     Loss before income tax                                      (1,542,691)        (578,448)
     Finance costs                                                21,260            207,766
     Finance income                                               (106,145)         (20,820)
                                                                  (1,627,576)       (391,502)

     (Increase)/decrease in trade and other receivables           (6,118)           182,297
     (Decrease)/increase in trade and other payables              (21,738)           104,391
     Cash absorbed by operations                                  (1,655,432)       (104,814)

 

 2   CASH AND CASH EQUIVALENTS

     The amounts disclosed on the Statements of Cash Flows in respect of cash and
     cash equivalents are in respect of these Statement of Financial Position
     amounts:

     Group                                                        2023                          2022
                                                                  €                             €
     Year ended 31 December 2023
     Cash and cash equivalents                                    186,881                       35,565

     Year ended 31 December 2022
     Cash and cash equivalents                                    35,565                        152,689

     Company                                                      2023                          2022
                                                                  €                             €
     Year ended 31 December 2023
     Cash and cash equivalents                                    21,366                        6,242

     Year ended 31 December 2022
     Cash and cash equivalents                                    6,242                         34,107

 

 3   RECONCILIATION OF NET DEBT

     Group                                    2023                  2022
                                              €                     €
     At 31 December
     Other loans                               (32,989)             (1,082,108)
     Lease liabilities                         (1,420,481)          (1,403,689)
     Total Borrowings                          (1,453,470)          (2,485,797)
     Cash and cash equivalents                 186,881              35,565
     Net debt                                  (1,266,589)          (2,450,232)

 

     Company                            2023        2022
                                        €           €
     At 31 December
     Other loans                        -           (1,019,068)
     Cash and cash equivalents          21,366      6,242
     Net cash/(debt)                    21,366      (1,012,826)

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 FOR THE YEAR ENDED 31 DECEMBER 2023

1           STATUTORY INFORMATION

             World Chess PLC is a public company, limited by
shares, registered in England and Wales. The company's registered number and
registered office address can be found on the Company Information page.

2           ACCOUNTING POLICIES

             Basis of preparation

             These financial statements have been prepared in
accordance with UK - adopted International Accounting Standards and IFRIC
interpretations and with those parts of the Companies Act 2006 applicable to
companies reporting under IFRS. The financial statements have been prepared
under the historical cost convention.

             The financial statements are presented in Euro which
is the functional currency of the Group and rounded to the nearest €.

             Going concern

             Based on the Group's Statement of Financial Position
and a review of its forecast future operating budgets and forecasts, the
Directors have a reasonable expectation that the Group has adequate resources
to continue in operational existence for at least twelve months from the date
of signing of these consolidated financial statements. This review of future
operating budgets and forecasts included certain reasonable downside scenarios
and confirmed that even in the case of such downside scenarios the Group could
continue to operate and meet its obligations as they fall due. Accordingly,
the Directors have adopted the going concern basis in preparing the Annual
Report and consolidated financial statements.

             The Directors have assessed the viability of the
Group over a five-year period, taking account of the Group's current position
and prospects, its strategic plan and the principal risks and how these are
managed. Based on this assessment, the Directors have a reasonable expectation
that the Group will be able to continue in operation and meet its liabilities
as they fall due over this period.

             In making this assessment, the Directors have
considered the resilience of the Group in severe but plausible scenarios,
taking into account the principal risks and uncertainties facing the Group and
the effectiveness of any mitigating actions. The Directors' assessment
considered the potential impacts of these scenarios, both individually and in
combination, on the Group's business model, future performance, solvency and
liquidity over the period. Sensitivity analysis was also used to stress test
the Group's strategic plan and to confirm that sufficient headroom would
remain available under the Group's credit facilities. The Directors consider
that under each of these scenarios, the mitigating actions would be effective
and sufficient to ensure the continued viability of the Group.

             Basis of consolidation

             The consolidated financial statements incorporate the
financial statements of the Company and entities controlled by the Company
(its subsidiaries) made up to 31 December each year. Control is achieved where
the Company has the power to govern the financial and operating policies of an
investee entity so as to obtain benefits from its activities.

             The results of subsidiaries acquired or disposed of
during the year are included in the consolidated income statement from the
effective date of acquisition or up to the effective date of disposal, as
appropriate. Where necessary, adjustments are made to the financial statements
of subsidiaries to bring the accounting policies used in line with those used
by the Company.

             Intra-group balances and transactions are eliminated
on consolidation. Unrealised gains arising from transactions with
equity-accounted investees are eliminated against the investment to the extent
of the Group's interest in the investee. Unrealised losses are eliminated in
the same way as gains, but only to the extent that there is no evidence of
impairment.

             Critical accounting judgements and key sources of
estimation uncertainty

             The preparation of the financial statements in
conformity with UK - adopted International Accounting Standards requires the
use of estimates and assumptions that affect the reported amounts of assets
and liabilities at the date of the financial statements and the reported
amounts of revenue and expenses during the reporting period. Although these
estimates are based on management's best knowledge of the amounts, events or
actions, actual results ultimately may differ from these estimates. The
estimates and underlying assumptions are reviewed on an ongoing basis.
Revisions to accounting estimates are recognised in the period in which the
estimate is revised. The material areas in which estimates and judgements are
applied as follows:

             Goodwill and other intangible assets for impairment

             The Group is required to test, on an annual basis,
whether goodwill and other intangible assets have suffered any impairment.
Determining whether there has been any impairment requires an estimation of
the fair value in use of the cash-generating units. The value in use
calculation requires the Directors to estimate the future cash flows expected
to arise from the cash-generating unit and a suitable discount rate in order
to calculate the present value, the discount rate applied is 16.15% (2022:
11.83%) and the carrying value of goodwill and other intangible assets is set
out in the table below (notes 11 and 13):

                            Group
                            2023           2022
                            €              €
     Exclusive FIDE rights  331,588        442,117
     Software Licences      59,000         82,000
     Online Platform        2,692,024      2,239,033

 

             Crypto-assets valuation

             The Group has historically received some sponsorship
revenue in the form of crypto-assets which it has converted to fiat currencies
at the earliest opportunity, usually upon receipt or in accordance with an
agreed schedule of conversion.  The Group has not traded in crypto-assets to
date and such activities do not form part of its strategy.

             The Group has the objective of converting
crypto-assets into fiat currency, predominately US Dollars or Euros at the
earliest opportunity; the rate of exchange for crypto-assets can be volatile
with significant increases and decreases occurring in a few hours, the
decision of when to convert crypto-assets into fiat currency is a key source
of uncertainty and estimation.

             Crypto-assets held by the Group are shown within
intangible assets on the Consolidated Statement of Financial Position at the
prevailing exchange rate (see note 11).

                    Group                Company
                    2023       2022      2023       2022
                    €          €         €          €
     Crypto-assets  4,215      208       -          -

 

             Legal proceedings provisions

             Provisions for legal proceedings are recognised as
other expenses when the Group has a present legal or constructive obligation
as a result of past events; it is probable that an outflow of resources will
be required to settle the obligation; and the amount can be measured reliably.
At the Statement of Financial Position date there is an ongoing claim with one
supplier, if the claim is successful then an invoice, amounting to
€1,140,000, will become payable. The invoice is not included in the accounts
as the Directors consider it to be null and void and raised by the supplier in
breach of contract (see note 28).

             Revenue recognition

             Revenue is recognised to the extent that it is
probable that the economic benefits will flow to the Company and the revenue
can be reliably measured. Revenue from sale of goods is recognised when
control of the goods has transferred to the customer. Revenue is measured as
the fair value of the consideration received or receivable, excluding
discounts, rebates, value added tax and other sales taxes.

             Any revenue received in advance gives rise to
contract liabilities which is deferred and included in accruals and deferred
income. The carrying amount of the deferred income included in payables being
€650,098 (2022: €959,012).

No obligation for returns, refunds or other similar obligation is recognised,
the Directors following careful consideration, having concluded that any
potential obligation is trivial.

             The following criteria must also be met before
revenue is recognised:

             Sale of goods

             Revenue from the sale of goods is recognised when all
the following conditions are satisfied:

·      The Company has transferred the significant risks and rewards of
ownership to the buyer;

·      The Company retains neither continuing managerial involvement to
the degree usually associated with ownership nor effective control over the
goods sold;

·      The amount of revenue can be measured reliably;

·      It is probable that the Company will receive the consideration
due under the transaction; and

·      The costs incurred or to be incurred in respect of the
transaction can be measured reliably.

             Rendering of services

             Revenue from a contract to provide services is
recognised in the period in which the services are provided in accordance with
the stage of completion of the contract when all of the following conditions
are satisfied:

·      The amount of turnover can be measured reliably;

·      It is probable the Company will receive the consideration due
under the contract;

·      The stage of completion of the contract at the end of the
reporting period can be measured reliably; and

·      The costs incurred and the costs to complete the contract can be
measured reliably.

The policies specific to the Group's revenue types within its activities are
outlined below:

             Events

             Revenue is recognised in the period in which the
event takes place; revenue is typically linked to multiyear agreements where
payment is received in advance of the event to which it relates.

             Online income

             Revenue is recognised over the period of the
subscription; online subscriptions are paid annually in advance.

             Merchandising and Clubs

             Revenue is recognised when control of the goods has
transferred to the customer; typically, control is transferred upon payment by
the customer.

             Collateral rewards received

             The Group was entitled to the interest receivable on
collateral provided in crypto-assets by a partner to secure a loan. The
interest receivable was in exchange for share options provided to the partner.
The share options were exercised in January 2021 and the loan was repaid and
the collateral returned in January 2022. In 2023 rewards of €nil (2022:
€9,142) were recognised within exceptional items in the Consolidated
Statement of Profit or Loss and Other Comprehensive Income.

             Segment reporting

             IFRS 8 Operating Segments requires operating segments
to be identified and reported in a manner consistent with the internal
reporting provided to chief operating decision maker ('CODM'), who is
responsible for allocating resources and assessing performance of the
operating segments as identified by the Directors.

             The Directors have reviewed the Group's activities
and consider the Group to comprise a single line of business being a mass
market promoter of chess. Within the single line of business, the Group
undertakes integrated revenue generating activities across tournaments, an
online platform and merchandise and clubs. These revenue generating activities
are closely aligned within a business model which seeks to promote a chess
community across tournaments, online and physical environments.

             The individual revenue generating activities are
managed in an integrated way by the CODM and executive management team who
review financial information on the same integrated way. The Group has
geographically separate operations and a geographic split of revenue as well
as the split between the revenue types within its activities is included in
note 3.

             Cash and cash equivalents

             Cash represents cash in hand and deposits held on
demand with financial institutions. Cash equivalents are short-term,
highly-liquid investments with original maturities of three months or less (as
at their date of acquisition). Cash equivalents are readily convertible to
known amounts of cash and subject to an insignificant risk of change in that
cash value.

             In the presentation of the Statement of Cash Flows,
cash and cash equivalents also include bank overdrafts. Any such overdrafts
are shown within borrowings under 'current liabilities' on the Statement of
Financial Position.

             Goodwill

             Goodwill is recorded as an intangible asset and is
the surplus of the cost of acquisition over the fair value of identifiable net
assets acquired. Goodwill is reviewed annually for impairment.   Any
impairment identified as a result of the review is charged in the Statement of
Profit or Loss and Other Comprehensive Income.

             Crypto-assets

             Included within intangible assets are crypto-assets
held in the Group's name in the Binance crypto exchange, the Group has not
traded in crypto-assets to date and such activities do not form part of its
strategy. The crypto-assets are not held as long-term investments, nor do they
form part of the Group's inventory. The Group's strategy is to convert
crypto-assets to fiat currencies at the earliest opportunity, usually upon
receipt or in accordance with an agreed schedule of conversion.

             Any crypto-assets received are recognised at the
exchange rate prevailing at the date that the risk and reward associated with
the crypto-asset passes to the Group. Where the exchange rate of the
crypto-assets has a guaranteed minimum floor price, a receivable is recognised
for any short-fall.

             Crypto-assets are not amortised but are reviewed for
impairment if the prevailing exchange rate indicates their value has fallen
below their carrying value. Any impairment or realised exchange gains on the
conversion of crypto-assets to fiat currency are recognised within exceptional
items on the Consolidated Statement of Profit or Loss and Other Comprehensive
Income.

             Other intangible assets

             Amortisation is charged to the income statement on a
straight-line basis over the estimated useful lives of intangible assets.

             Intangible assets are amortised from the date they
are available for use. The estimated useful lives are as follows:

·      Exclusive rights to organise and host top level chess events in
association with FIDE, the life of the contract, being ten years, using the
straight-line method.

·      Capitalised costs associated with developing the online platform
used for the FIDE Online Arena, ten years using the straight-line method.

·      Licences to operate certain software incorporated into the
platform, the life of the contract, being five years. using the straight-line
method.

             The basis for choosing these useful lives is with
reference to the years over which they can continue to generate value for the
Group.

             The Group reviews the amortisation year and
methodology when events and circumstances indicate that the useful lives may
have changed since the last reporting date and the amortisation charge for the
year is included in Administrative Expenses in the Consolidated Statement of
Profit or Loss and Other Comprehensive Income.

             Property, plant and equipment

             Depreciation is provided in order to write off each
asset over its estimated useful life or, if held as a right-of-use asset, over
the lease term, whichever is the shorter, which are typically.

·      Fixtures and fittings                   -
Straight line over 5 years

·      Computer equipment                - Straight line
over 3 years

             Financial instruments

             The Group only enters into basic financial instrument
transactions that result in the recognition of financial assets and
liabilities like trade and other receivables and payables, loans from banks
and other third parties, loans to related parties and investments in
non-puttable ordinary shares.

             Debt instruments (other than those wholly repayable
or receivable within one year), including loans and other accounts receivable
and payable, are initially measured at present value of the future cash flows
and subsequently amortised cost using the effective interest method. Debt
instruments that are payable or receivable within one year, typically trade
receivables and payables, are measured, initially and subsequently, at the
undiscounted amount of the cash or other consideration expected to be paid or
received. However, if the arrangements of a short-term instrument constitute a
financing transaction, like the payment of trade debt deferred beyond normal
business terms or financed at a rate of interest that is not market rate or in
the case of an out-right short-term loan not at market rate, the financial
asset or liability is measured, initially, at the present value of the future
cash flow discounted at a market rate of interest for a similar debt
instrument and subsequently at amortised cost.

             Financial assets that are measured at cost and
amortised cost are assessed at the end of each reporting period for objective
evidence of impairment. If objective evidence of impairment is found, an
impairment loss is recognised in the Consolidated Statement of Profit or Loss
and Other Comprehensive Income.

             For financial assets measured at amortised cost, the
impairment loss is measured as the difference between an asset's carrying
amount and the present value of estimated cash flows discounted at the asset's
original effective interest rate. If a financial asset has a variable interest
rate, the discount rate for measuring any impairment loss is the current
effective interest rate determined under the contract.

             For financial assets measured at cost less
impairment, the impairment loss is measured as the difference between an
asset's carrying amount and best estimate of the recoverable amount, which is
an approximation of the amount that the company would receive for the asset if
it were to be sold at the date of the Statement of Financial Position.

             Financial assets and liabilities are offset, and the
net amount reported in the Statement of Financial Position when there is an
enforceable right to set off the recognised amounts and there is an intention
to settle on a net basis or to realise the asset and settle the liability
simultaneously.

             Inventories

             Inventories of finished goods are valued at the lower
of cost and net realisable value (the estimated selling price less the
estimated costs to sell), after making due allowance for obsolete and
slow-moving items.

             Taxation

             Current taxes are based on the results shown in the
financial statements and are calculated according to local tax rules in the
UK, USA and Germany where the Group operates, using tax rates enacted or
substantively enacted by the date of the Statement of Financial Position.

             Current tax represents the amount of tax payable or
receivable in respect of the taxable profit (or loss) for the current or past
reporting periods. It is measured at the amount expected to be paid or
recovered using the tax rates and laws that have been enacted or substantively
enacted by the date of the Statement of Financial Position.

             Commercial legislation within the Russian Federation
in which the Group operated prior to April 2022, including tax legislation, is
subject to varying interpretations and frequent changes. The Group's
management is confident that all necessary tax accruals have been made and,
accordingly, no additional provision is required in the Consolidated Financial
Statements.

             Deferred tax is recognised in respect of all timing
differences that have originated but not reversed at the statement of
financial position date.

             Deferred tax represents the future tax consequences
of transactions and events recognised in the financial statements of current
and previous periods. It is recognised in respect of all timing differences,
with certain exceptions. Timing differences are differences between taxable
profits and total comprehensive income as stated in the financial statements
that arise from the inclusion of income and expense in tax assessments in
periods different from those in which they are recognised in the financial
statements. Unrelieved tax losses and other deferred tax assets are recognised
only to the extent that it is probable that they will be recovered against the
reversal of deferred tax liabilities or other future taxable profits.

             Deferred tax is measured using the tax rates and laws
that have been enacted or substantively enacted by the balance sheet date that
are expected to apply to the reversal of timing differences.

             Research and development

             Research and development expenditure is capitalised
if it can be demonstrated that:

·      it is technically and commercially feasible to develop the asset
for future economic benefit;

·      adequate resources are available to maintain and complete the
development;

·      there is the intention to complete and develop the asset for
future economic benefit;

·      the Group is able to use the asset;

·      use of the asset will generate future economic benefit; and

·      expenditure on the development of the asset can be measured
reliably.

Other development expenditure is recognised in the Consolidated Statement of
Profit and Loss as an expense as incurred.

             Capitalised development expenditure is stated at cost
less accumulated amortisation and less accumulated impairment losses.

             Foreign currencies

             Assets and liabilities in foreign currencies are
translated into euro at the rates of exchange ruling at the statement of
financial position date. Transactions in foreign currencies are translated
into euro at the rate of exchange ruling at the date of transaction. Exchange
differences are taken into account in arriving at the operating result.

             IFRS 16 'Leases'

             Lease terms are negotiated on an individual basis and
contain a wide range of different terms and conditions. Leases are recognised
as a right-of-use asset and a corresponding liability at the date at which the
leased asset is available for use by the Group. Each lease payment is
allocated between the liability and finance cost. The finance cost is charged
to the income statement over the lease period so as to produce a constant
periodic rate of interest on the remaining balance of the liability for each
period.

             Where ownership of the right-of-use asset transfers
to the lessee at the end of the lease term, the right-of-use asset is
depreciated over the asset's remaining useful life. If ownership of the
right-of-use asset does not transfer to the lessee at the end of the lease
term, depreciation is charged over the shorter of the useful life of the
right-of-use asset and the lease term.

             Assets and liabilities arising from a lease are
initially measured on a present value basis. Lease liabilities include the net
present value of the following lease payments:

·      Fixed payments (including in-substance fixed payments), less any
lease incentives receivable;

·      Amounts expected to be payable by the lessee under residual value
guarantees; and

·      Payments of penalties for terminating the lease, if the lease
term reflects the lessee exercising that option.

The lease payments are discounted using the interest rate implicit in the
lease, if that rate can be determined, or the Group's incremental borrowing
rate. Right-of-use assets are measured at cost comprising the following:

·      The amount of the initial measurement of lease liability;

·      Any lease payments made at or before the commencement date less
any lease incentives received; and

·      Any initial direct costs.

             Adoption of new and revised standards

             There are a number of standards, amendments to
standards, and interpretations which have been issued by the IASB that are
effective from 1 January 2023, none of which have a material impact on these
financial statements.

             Standards issued but not yet effective

             There are a number of standards, amendments to
standards, and interpretations which have been issued by the IASB that are
effective in future accounting periods that the group has decided not to apply
early.

The following amendments are effective for the period beginning 1 January
2024;

·      IAS 1 Presentation of Financial Statements (Amendment -
Classification of Liabilities as Current or Non-Current);

·      IFRS 16 Leases (Amendment - Liability in a sale and leaseback);
and

·      IAS 7 and IFRS 7 (Amendment - Supplier Finance Arrangements).

             It is not expected that the amendments listed above,
once adopted, will have a material impact on the financial statements.

             Financial liabilities

             The Group does not have financial liabilities that
would be classified as fair value through the profit or loss. Therefore, all
financial liabilities are classified as other financial liabilities.

             The Group use the amortised cost method for financial
liabilities include borrowings, trade and other payables and are recognised at
their original amount.

3           REVENUE
     Revenue from contracts with customers
     Revenue by business class                    2023                2022
                                                  €                   €
     Tournaments                                  1,381,341           1,711,331
     Online Arena                                 204,151             399,074
     Clubs                                        163,305             110,335
     Merchandising                                596,695               575,467
                                                  2,345,492           2,796,207

 

     By geographical area              2023           2022
                                       €              €
     United Kingdom                    1,391,453      2,661,639
     Russia                            -              27,578
     United States of America          51,804         50,540
     Europe                            902,235        56,450
                                       2,345,492      2,796,207

             Major customer

             Included in Tournament revenue are revenues of
€991,008 which are attributable to two major customers, being customers who
each represent more than 10% of revenue; revenue attributable to the two major
customers are Customer 1: €606,008 (2022: €1,163,411) and Customer 2:
€385,000 (2022: €nil).

4           EMPLOYEES AND DIRECTORS

The aggregate payroll costs (including Directors not under employment
contracts) were:

             Contributions to a defined contribution pension
scheme on behalf of all employees of €1,544 (2022: €nil) were made during
the year.

             In the opinion of the Board, only the Directors of
the Company, as detailed in the Corporate Governance Report, are regarded as
key management personnel. The remuneration of key management personnel during
2023 was, in aggregate, €491,490 (2022: €327,001).

             Contributions to a defined contribution pension
scheme on behalf of directors of €1,283 (2022: €nil) were made during the
year.

                                 2023         2022
                                 €            €
   Directors' remuneration:      491,490      327,001

             Further details of Directors', including
Non-Executive Directors', remuneration and fees during the year are set out in
the Directors Remuneration Report on page 31 of these consolidated financial
statements.

             The highest paid director was Ilya Merenzon whose
total remuneration was €210,000 (2022: €192,000).

             In 2023 Directors Remuneration included €nil (2022:
€5,000) in respect of compensation for loss of office.

             The Group had no UK employees in 2023 and 2022 except
the directors.

5           EXCEPTIONAL ITEMS
                                                         2023          2022
                                                         €             €
     Listing costs                                       308,250       -
     Exchange loss/(gain) on Crypto-assets                18,526       (13,472)
     Gain on disposal of World Chess Russia LLC           -            27,330
     Collateral rewards received                          -            9,142
                                                         326,776       23,000

             Listing Costs

             One-off costs associated with the Company's listing
on the Main Market of the London Stock Exchange in April 2023.

 

             Exchange loss/(gain) on Crypto-assets

             The majority of the crypto-assets held by the Group
was converted into fiat currency on receipt, however where crypto assets are
received in stablecoin which track the US Dollar variances occur between the
USD value of the crypto assets received and their equivalent Euro value.

             Gain on disposal of World Chess Russia LLC

             In April 2022 the entire share capital of World Chess
Russia LLC was disposed of as a result, a profit on disposal of €27,330 was
recognised.

             Collateral rewards received

             The Group was entitled to the interest receivable on
collateral provided in crypto-assets by a partner to secure a loan. The
interest receivable was in exchange for share options provided to the partner.
The share options were exercised in January 2021 and the loan was repaid and
the collateral returned in January 2022.

6           NET FINANCE COSTS
                                              2023         2022
                                              €            €
   Finance income:
   Loan interest receivable                   139          521
                                               139         521

   Finance costs:
   Other loan interest                        27,898       179,610
   Interest on IFRS 16 lease liabilities      163,495      157,850
                                              191,393      337,460

7           LOSS BEFORE INCOME TAX

             The loss before income tax is stated after
charging/(crediting):

                                                  2023           2022
                                                  €              €
   Cost of inventories recognised as expense      2,166,390      2,090,754
   Research costs expensed                        90,124         88,874
   Depreciation - owned assets                    194,313        25,300
   Depreciation - right-of-use assets             150,853        189,475
   Exclusive FIDE rights amortisation             110,529        110,529
   Licence amortisation                           23,000         23,000
   Computer software amortisation                 364,542        284,632
   Auditors' remuneration                         109,908        72,641
   Foreign exchange loss                          1,970          9,790

 

             Amortisation of intangible assets is included in
Administrative expenses in the Consolidated Statement of Profit or Loss and
Other Comprehensive Income.

8           INCOME TAX

             Analysis of tax expense/(income)

                                                                                   2023        2022
                                                                                   €           €
   Current tax:
   Corporation tax                                                                 204         (255,983)

   Deferred tax                                                                    13,425      (76,697)

   Total tax expense/(income) in consolidated statement of profit or loss and      13,629      (332,680)
   other comprehensive income

             Factors affecting the tax expense

             The tax assessed for the year is lower (2022 - lower)
the standard rate of corporation tax in the UK. The difference is explained
below:

                                                                                    2023             2022
                                                                                    €                €
   Loss before income tax                                                           (4,671,470)      (2,794,368)

   Loss multiplied by the standard rate of corporation tax in the UK of 23.52%      (1,098,730)      (530,930)
   (2022 - 19%)
   Effect of:
   Originations and reversal of temporary differences                               13,425           (76,697)
   Capital allowances in excess of depreciation                                     (262,437)        (74,706)
   Non-taxable expenses                                                             155,622          138,474
   Tax losses carried forward                                                       1,205,545        467,162
   Research and development credit                                                  -                (256,197)
   Foreign tax                                                                      204              214
   Tax expense/(income)                                                             13,629           (332,680)

             The corporation tax in the UK increased from 19% to
25% on 1 April 2023 an equivalent annual rate of 23.52% for the year ended 31
December 2023.

9           LOSS OF PARENT COMPANY

             As permitted by Section 408 of the Companies Act
2006, statement of profit or loss and other comprehensive income of the parent
company is not presented as part of these financial statements. The parent
company's loss for the financial year was €1,542,691 (2022: €578,448).

10         EARNINGS PER SHARE

             The basic earnings per share is calculated by
dividing the loss attributable to owners of the parent company by the weighted
average number of shares in issue during the year. In calculating the diluted
earnings per share, any outstanding share options, warrants and convertible
loans are taken into account where the impact of these is dilutive.

                                                                  2023             2022
   Loss attributable to the owners of the parent company €        (4,685,099)      (2,461,688)
   Weighted average number of shares in issue                     650,232,851      597,912,402
   Basic and diluted earnings per share                           (€0.007)         (€0.004)

 

             After the reporting period, and as set out in note
32, 24,538,536 new ordinary shares were issued in February 2024 and the
Company has agreed to issue a further 11,667,187 new ordinary shares in May
2024.

11         INTANGIBLE ASSETS

             Group

                               Exclusive FIDE rights      Software Licence      Online Platform      Crypto-assets      Total
                               €                          €                     €                    €                  €
     COST
     At 1 January 2023           1,105,291                 115,000                3,107,438          208                4,327,937
     Additions                 1,105,291                  -                     817,533              2,499,734          4,422,558
     Disposals                 (1,105,291)                -                     -                    (2,495,727)        (3,601,018)
     At 31 December 2023         1,105,291                 115,000              3,924,971            4,215              5,149,477
     AMORTISATION
     At 1 January 2023          663,174                    33,000                868,405             -                  1,564,579
     Amortisation for year      110,529                    23,000                364,542             -                   498,071
     Additions                 773.703                    -                     -                    -                  773.703
     Elimination on disposals  (773,703)                  -                     -                    -                  (773,703)
     At 31 December 2023        773,703                    56,000                1,232,947            -                  2,062,650
     NET BOOK VALUE
     At 31 December 2023        331,588                    59,000                2,692,024            4,215              3,086,827

             The Exclusive FIDE rights were varied after the 2022
FIDE Grand Prix, this variation has been treated as the disposal if the
original Exclusive FIDE rights and the acquisition of alternative Exclusive
FIDE rights of the same cost and accumulated amortisation.

                            Exclusive FIDE rights      Software Licence      Online Platform      Crypto-assets      Total
                            €                          €                     €                    €                  €
     COST
     At 1 January 2022      1,105,291                  115,000               2,307,572            1,367,910          4,895,773
     Additions              -                          -                      799,866             -                  799,866
     Disposals              -                          -                     -                    (1,367,702)        (1,367,702)
     At 31 December 2022      1,105,291                 115,000                3,107,438          208                4,327,937
     AMORTISATION
     At 1 January 2022      552,645                    10,000                583,773              -                  1,146,418
     Amortisation for year   110,529                    23,000                284,632             -                  418,161
     At 31 December 2022     663,174                    33,000                868,405             -                  1,564,579
     NET BOOK VALUE
     At 31 December 2022     442,117                    82,000                2,239,033            208                2,763,358

 

             The Directors considered the carrying value at 31
December 2023 for each asset identified above (except crypto-assets), based on
a detailed budget and forecast, discounted over five years at the Groups
current cost of capital, considered by the Directors to be 16.15%, and it was
determined that no impairment was required. Where an asset does not generate
cash inflows that are largely independent of the cash inflows from other
assets or groups of assets the carrying value was considered against the
smallest identifiable group of assets that generates cash inflows (cash
generating unit or CGU).

             The Directors considered the carrying value at 31
December 2023 for crypto-assets based on the prevailing exchange rate at which
the crypto-asset could readily be converted into US dollars or Euros and it
was determined that no impairment was required.

12         PROPERTY, PLANT AND EQUIPMENT

Group

                          Right of use asset      Fixtures and fittings      Computer Equipment      Total
                          €                       €                          €                       €
     COST
     At 1 January 2023    1,374,409               773,918                    1,698                   2,150,025
     Additions             120,705                 510,898                   -                        631,603
     Disposals            -                        (1,185)                   -                        (1,185)
     At 31 December 2023   1,495,114               1,283,631                  1,698                   2,780,443
     DEPRECIATION
     At 1 January 2023    137,441                 59,802                     1,698                   198,941
     Charge for year       150,853                 194,313                   -                        345,166
     At 31 December 2023   288,294                 254,115                    1,698                   544,107
     NET BOOK VALUE
     At 31 December 2023   1,206,820               1,029,516                  -                       2,236,336

 

                              Right of use asset      Fixtures and fittings      Computer Equipment      Total
                              €                       €                          €                       €
     COST
     At 1 January 2022        441,942                 212,236                    1,698                   655,876
     Additions                1,374,409               635,818                    -                       2,010,227
     Disposals                (441,942)               (74,136)                   -                       (516,078)
     At 31 December 2022      1,374,409               773,918                    1,698                   2,150,025
     DEPRECIATION
     At 1 January 2022        419,908                 85,424                     1,698                   507,030
     Charge for year          189,475                 25,300                     -                       214,775
     Elimination on disposal  (441,942)               (50,922)                   -                       (492,864)
     Exchange difference      (30,000)                -                          -                       (30,000)
     At 31 December 2022      137,441                 59,802                     1,698                   198,941
     NET BOOK VALUE
     At 31 December 2022      1,236,968               714,116                    -                       1,951,084

 

          Included in the net book value of fixtures and fittings is
€1,027,734 (2022: €647,083) relating to World Chess Club Berlin which was
functionally complete at 31 December 2022 but did not yet fully open until May
2023.

13         GOODWILL

Group

                              2023           2022
                              €              €
     COST
     At 1 January             136,244        142,474
     Disposal                 (136,244       (6,230)
     At 31 December           -              136,244
     IMPAIRMENTS
     At 1 January             136,244        142,474
     Elimination on disposal  (136,244)      (6,230)
     At 31 December           -              136,244
     CARRYING VALUE
     At 1 January             -              -
     At 31 December           -              -

             Goodwill arose on the acquisition of World Chess
Russia LLC and World Chess Digital Limited.

             World Chess Digital Limited was dormant throughout
2022 and remained dormant until it was dissolved on 15 September 2023.

             In 2022 the Group disposed of World Chess Russia LLC.

14         INVESTMENTS

Company

Shares in group undertakings

                     2023         2022
                     €            €
     COST
     At 1 January    351,616      251,616
     Additions       -            275,000
     Disposals       -            (175,000)
     At 31 December  351,616      351,616
     IMPAIRMENTS
     At 1 January    50,000       225,000
     Disposals       -            (175,000)
     At 31 December  50,000       50,000
     CARRYING VALUE
     At 1 January    301,616      26,616
     At 31 December  301,616      301,616

             The Directors considered the carrying value at 31
December 2023 for each group undertaking, identified below, based on a
detailed budget and forecast, discounted over five years at the Groups current
cost of capital, considered by the Directors to be 16.15% and it was
determined that no further impairment was required.

             World Chess Digital Limited was dormant throughout
2022 and remained dormant until it was dissolved on 15 September 2023, the
carrying value of the investment at 31 December 2022 and the date of disposal
was €nil.

             In 2022 the Group disposed of World Chess Russia LLC.

             The Group's investments at the Statement of Financial
Position date in the share capital of companies include the following
subsidiaries:

             World Chess Events Limited

             Registered office: Eastcastle House, 27/28 Eastcastle
Street, United Kingdom, W1W 8DH

             Nature of business: Organising chess events
(Worldwide)

             Class of
shares:
% holding

Ordinary
        100.00

 

             World Chess US, Inc

             Registered office: 1201 N. Orange Street, Suite 762,
Wilmington, New Castle County, DE, USA 19801

             Nature of business: Organising chess events (USA),
online chess

             Class of
shares:
% holding

Ordinary
        100.00

 

             World Chess Europe GmbH

             Registered office: Mittelstrasse 51 - 53, 10117
Berlin, Deutschland

             Nature of business: Various chess related activities

             Class of
shares:
% holding

Ordinary
        100.00

             During the year, World Chess PLC provided a capital
contribution of €nil (2022: €275,000) to this company.

 

             World Chess Sakartvelo LLC

             Registered office: Georgia, City Tbilisi, Didube
district, Ak. Tsereteli Avenue, N 49-51-51a, Entrance 3, Floor 13, Apartment N
128

             Nature of business: Organising chess events, chess
club activities

             Class of
shares:
% holding

Ordinary
        100.00

             This company was incorporated on 2 June 2022 but did
not commence trading until 1 January 2023.

 

             World Chess Russia LLC

             Registered office: 123242, Moscow, Kudrinskaya
Square, 1 room XIIB

             Nature of business: Organising chess events, chess
club activities

             Class of
shares:
% holding

Ordinary
        0.00

             In April 2022 the entire share capital in this
company was disposed of.

 

             World Chess Digital Limited (formerly CNCweb Limited)

             Registered office: 21st Floor, Tay Chau Building, 262
Des Voeux Road Central, Hong Kong

             Nature of business: Operation of online chess
platform

             Class of
shares:
% holding

Ordinary
        0.00

             World Chess Digital Limited was dormant throughout
2022 and remained dormant until it was dissolved on 15 September 2023.

 

             The results of the subsidiaries identified above are
included in the consolidated financial statements, results for World Chess
Russia LLC are included up to April 2022. All subsidiaries are exempt from an
audit except World Chess Events Ltd.

15         INVENTORIES

Group

                 2023         2022
                 €            €
   Inventories:  187,018      187,691

16         TRADE AND OTHER RECEIVABLES
                                       Group                       Company
                                       2023           2022         2023            2022
                                       €              €            €               €
   Current:
   Trade receivables                   29,668         452,754       -              -
   Amounts owed by group undertakings  -              -            5,769,981       4,905,195
   Other receivables                    204,974       205,244       1,306          12,362
   Prepayments and accrued income       21,822        4,568         18,922         1,748
                                       256,464        662,566      5,790,209       4,919,305

17         CASH AND CASH EQUIVALENTS
                  Group                      Company
                  2023           2022        2023           2022
                  €              €           €              €
   Bank accounts   186,881       35,565       21,366        6,242
                   186,881       35,565       21,366        6,242

18         CALLED UP SHARE CAPITAL
                                                                 2023                              2022
                                                                 Number of shares      €           Number of shares      €
   Allotted, issued, and fully paid Ordinary shares of £0.0001   667,193,501           75,647      602,392,689           68,260

 

             On 6 April 2023 the Company issued 49,650,972 new
ordinary shares for total cash consideration of €3,475,568 and a further
14,861,840 new ordinary shares on the conversion of a loan totalling
€1,040,329 and the entire issued share capital, comprising 666,905,501
ordinary shares were admitted for trading on the main market of the London
Stock Exchange with ticker symbol CHSS.

             On 4 August 2023 a further 288,000 new ordinary
shares were issued to the Company's broker in settlement of their brokerage
fees of €20,823.

             At 31 December 2023 the number of additional shares
authorised for issue is 100,000,000 (2022: 100,000,000).

19         SHARE PREMIUM
                                              2023              2022
                                              €                 €
   At 1 January                                6,518,849        5,520,114
   Premium arising on issue of equity shares   4,529,334        998,735
   At 31 December                              11,048,183       6,518,849

20         RESERVES

             Share capital comprises the amount for the nominal
value of shares issued.

             Share premium comprises the amount subscribed for
share capital which exceeds the nominal value, after deducting costs of issue.

             Retained earnings comprises of the brought forward
cumulative profit and loss balances carried forward from previous accounting
periods.

             The translation reserve comprises all foreign
currency differences arising from the translation of the financial statements
of foreign operations.

21         TRADE AND OTHER PAYABLES
                                       Group                           Company
                                       2023             2022           2023              2022
                                       €                €              €                 €

   Trade payables                       728,213         657,006         7,582            81,173
   Amounts owed to group undertakings   -               -              212,044           2,783,767
   Social security and other taxes     45,430           21,318          8,250            -
   Other payables                       1,526,843       2,650           1,519,465        1,376
   Accruals and deferred income         962,151         1,296,317       100,000          80,547
   Amounts owed to Directors            135,080         120,913        19,909            3,296
                                        3,397,717       2,098,204       1,867,250        2,950,159

 

             Included in accruals and deferred income at the start
of the period was €679,087 (2022: €812,678) of deferred income which was
recognised as revenue during the year.

22         FINANCIAL LIABILITIES - BORROWINGS
                                    Group                           Company
                                    2023             2022           2023       2022
                                    €                €              €          €
   Current:
   Other loans                       32,989          1,082,108      -          1,019,068
   Lease liabilities (see note 23)   116,208         95,686         -          -
                                     149,197         1,177,794      -          1,019,068

   Non-current:
   Other loans - 1-2 years           -               -              -          -
   Lease liabilities (see note 23)   1,304,273       1,308,003      -          -
                                     1,304,273       1,308,003      -          -

 

                Terms and debt repayment schedule

                Group

                                    1 year or less      More than 1 year and less than 5 years      More than 5 years      Totals
                                    €                   €                                           €                      €
   Other loans                      32,989              -                                           -                      32,989
   Lease liabilities (see note 23)  116,208             619,552                                     684,721                1,420,481
                                    149,197             619,552                                     684,721                1,453,470

 

                Company

                  1 year or less      More than 1 year and less than 5 years      More than 5 years      Totals
                  €                   €                                           €                      €
     Other loans  -                   -                                           -                      -

             At 31 December 2023 outstanding loans due in less
than one year comprise a loan of €32,989 which accrues interest at 10% per
year. (2022: loan of €1,019,068 which accrues interest at 8% per year and
€63,040 which accrues interest at 10% per year.)

             On 6 April 2023, a loan totalling €1,040,329
including accrued interest was converted into new ordinary shares in the
Company.

23         LEASES

Group

Right of use asset - property, plant, and equipment

                              2023           2022
                              €              €
     COST
     At 1 January             1,374,409      441,942
     Additions                120,705        1,374,409
     Disposals                -              (441,942)
     At 31 December           1,495,114      1,374,409
     DEPRECIATION
     At 1 January             137,441        419,908
     Charge for year          150,853        189,475
     Elimination on disposal  -              (441,942)
     Exchange difference      -              (30,000)
     At 31 December           288,294        137,441
     NET BOOK VALUE
     At 31 December           1,206,820      1,236,968

All leases are accounted for in accordance with IFRS 16 Leases.

                         31 December 2023      31 December 2022      31 December 2021
                         €                     €                     €
   Right of use asset    1,206,820             1,236,968             22,034
   Lease liability       1,420,481             1,403,689             21,266

 

             A right-of-use asset was recognised in 2022 for a
lease on premises to be occupied by World Chess Club Berlin for a term of 10
years ending on 31 December 2031 with an effective interest rate of 11.83%. An
addition to the right of use asset of €120,705 was recognised during the
year following an increase in lease payments following a review.

             In 2022 a right-of-use asset was disposed of during
the year relating to premises occupied by the World Chess Club Moscow, the
lease was for a term of 5 years ended on 30 April 2022 with an effective
interest rate of 10.65%.

             Total finance lease interest for 2023 was €163,495
(2022: €157,850) as detailed in note 6.

             Right of use assets relating to lease properties are
presented as property, plant, and equipment and amortised to the end of the
lease term.

Group

Lease liabilities - minimum lease payments fall due as follows:

 

   31 December 2023              1 year or less      More than 1 year and less than 5 years      More than 5 years      Totals
                                 €                   €                                           €                      €
   Gross obligations repayable:  267,408             1,069,632                                   802,224                2,139,264
   Finance charges repayable:    (151,200)           (450,080)                                   (117,503)              (718,783)
   Net obligations repayable:    116,208             619,552                                     684,721                1,420,481

 

 

   31 December 2022              1 year or less      More than 1 year and less than 5 years      More than 5 years      Totals
                                 €                   €                                           €                      €
   Gross obligations repayable:  246,234             984,936                                     984,936                2,216,106
   Finance charges repayable:    (150,548)           (474,791)                                   (187,078)              (812,417)
   Net obligations repayable:    95,686              510,145                                     797,858                1,403,689

 

24         FINANCIAL INSTRUMENTS

             All financial instruments are measured at amortised
cost and financial instruments used by the Group, from which financial
instrument risk arises are as follows:

·      trade and other payables

·      cash and cash equivalents; and

·      trade and other receivables

             The main purpose of these financial instruments is to
finance the Group's operations.

                                                     2023           2022
                                                     €              €
     Other financial assets
     Trade and other receivables less than one year   256,464       821,028
     Cash and cash equivalents                        186,881       35,773
     Total financial assets                           443,345       856,801

 

                                                               2023             2022
                                                               €                €
     Other financial liabilities
     Interest bearing loans and borrowings less than one year   149,197         1,177,794
     Trade and other payables less than one year                3,397,717       2,098,199
     Interest bearing loans and borrowings more than one year   1,304,273       1,308,003
     Total financial liabilities                                4,851,187       4,583,996

             The Directors consider that the carrying value for
each class of financial asset and liability, approximates to their fair value.

             Financial risk management

             The Group's activities expose it to a variety of
risks, including market risk (foreign currency risk and interest rate risk),
credit risk and liquidity risk.  The Group manages these risks through an
effective risk management programme, and, through this programme, the Board
seeks to minimise the potential adverse effects on the Group's financial
performance.

             Credit risk

             Credit risk is the risk of financial loss to the
Group if a customer to a financial instrument fails to meet its contractual
obligations.  The Group's credit risk is primarily attributable to its
receivables and its cash deposits.  It is Group policy to assess the credit
risk of new customers before entering contracts. The Group continues to assess
the risk and a further loss allowance for the full lifetime expected credit
losses is recognised if the credit risk has increased significantly since
initial recognition. The Group consider any contractual payment being 30 days
past due, and each subsequent period of 30 days, to be an indicator of a
significant increase in credit risk which may require an additional loss
allowance to be recorded.

             The risks specific to the Group's revenue types
within its activities are outline below:

·      Events, payment is typically received in accordance with
multi-year agreement in advance of the event to which it relates, the
Directors therefore consider the credit risk to be non-trivial but minimal.

·      Online income, payment is typically received annually in advance,
the Directors therefore consider the credit risk to be trivial.

·      Merchandising and Clubs, payment is typically received prior to
control of goods purchased being transferred to the customer, the Directors
therefore consider the risk to be non-trivial but minimal.

No credit loss was recognised in 2023 or 2022.

             Financial assets past due but not impaired as at 31
December 2023:

                                         Not impaired and not past due  Not impaired but past due by the following amounts
                                                                        >30 days       >60 days       >90 days       >120 days
                                         €                              €              €              €              €
   Group: Trade and other receivables    236,187                         2,975          1,098                         16,204
   Company: Trade and other receivables  5,790,209                       -              -              -              -

 

             Financial assets past due but not impaired as at 31
December 2022:

                                         Not impaired and not past due  Not impaired but past due by the following amounts
                                                                        >30 days       >60 days       >90 days       >120 days
                                         €                              €              €              €              €
   Group: Trade and other receivables    646,901                        -              -              -              15,635
   Company: Trade and other receivables  4,919,305                      -              -              -              -

 

             Liquidity risk and interest rate risk

             Liquidity risk arises from the Group's management of
working capital.  It is the risk that the Group will encounter difficulty in
meeting its financial obligations as they fall due.

             The Group's funding strategy is to ensure a mix of
funding sources offering flexibility and cost effectiveness to match the
requirements of the Group.

             At 31 December 2023 the Group had outstanding loans
of €32,989 which accrues interest at a fixed rate of 10% per year.  (2022:
€1,019,068 which accrued interest at a fixed rate of 8% per year and was
secured by collateral put up by a partner company, and €63,040 which accrues
interest at a fixed rate of 10%).

             Foreign currency risk

             The Group's exposure to foreign currency risk is
limited as most of its invoicing and payments are denominated in Euro.  The
Group identifies and manages currency risks using an integrated approach that
takes into account the possibility of natural (economic) hedging.  For the
purpose of short-term management of currency risk, the Group selects the
currency to reduce the open currency position (the difference between assets
and liabilities in foreign currencies).

             Analysis of sensitivity of financial instruments to
foreign currency exchange rate risk

             Currency risk is assessed monthly using sensitivity
analysis and maintained within parameters approved in accordance with the
Group's policy.  At the reporting date, the effect of the Euro's
growth/(depreciation) against other currencies in the Group's profit/(loss)
before tax is not significant.

25         CAPITAL MANAGEMENT

             The Group's objective when managing capital is to
safeguard the Group's ability to continue as a going concern, so that it can
continue to provide returns to shareholders and benefits for other
stakeholders.

             The Group's capital management strategy is to retain
sufficient working capital for operating requirements and to ensure sufficient
funding is available to meet commitments as they fall due and to support
growth. There are no externally imposed capital requirements.

             The Group had net assets of €1,007,724 at 31
December 2023 (2022: €1,163,425), and to maintain or adjust the capital
structure the Group may issue new shares of increase borrowings.

                                          2023               2022
                                          €                  €
   Interest bearing loans and borrowings   (1,453,470)       (2,485,797)
   Cash and cash equivalents               186,881           35,565
   Net indebtedness                        (1,266,589)       (2,450,232)

26         PROVISION FOR LIABILITIES

Group

                              2023            2022
                              €               €
     PROVISIONS
     At 1 January              180,652        -
     Dilapidations provision   (22,765)       180,652
     At 31 December            157,887        180,652

             A dilapidations provision was recognised in 2022
relating to the estimated reinstatement costs at the expiry of a new 10-year
lease ending on 31 December 2031.

27         DEFERRED TAX

Group

                               2023          2022
                               €             €
     Balance at 1 January      (76,697)      (15,733)
     Movement in current year  13,425        (60,964)
     Balance at 31 December    (63,272)      (76,697)

             There are €6,397,725 (2022: €4,188,207) of tax
losses available to the Group which at the applicable tax rate of 25% would
provide an additional deferred tax asset of €1,169,681 (2022: €784,992).
This has not been recognised in the financial statements due to the
uncertainty of the timing of future taxable profits against which these losses
could be utilised.

             Deferred tax assets and liabilities are offset when
the Company has a legally enforceable right to offset current tax assets and
liabilities and the deferred tax assets and liabilities relate to taxes levied
by the same tax authority.

             Analysis of deferred tax:

                                                                                2023           2022
                                                                                €              €
   Timing differences arising on provisions for liabilities, lease liabilities  (470,052)      (531,931)
   and losses carried forward
   Timing difference arising on capital allowances in excess of depreciation    406,780        455,234
                                                                                (63,272)       (76,697)

28         CONTINGENT LIABILITIES

             The Group has an ongoing claim with one supplier, if
the claim is successful then an invoice, amounting to €1,140,000, will
become payable. The invoice is not included in the financial statements as the
Directors consider it to be null and void and raised by the supplier in breach
of contract.

29         RELATED PARTY DISCLOSURES

             Details of the Directors' remuneration and
consultancy fees are disclosed in note 4.

             Group undertakings

             The following transactions took place during the year
ended 31 December 2023 with and between group undertakings.

                                                                  Payments to World Chess PLC      Payments to/ (receipts from) other group undertakings
                                                                  €                                €
     World Chess Events Ltd
     ·      Payment of interest                                   29,152                            -
     ·      Purchase of inventory                                 -                                 48,107
     ·      Sale of inventory                                     -                                (21,289)
     ·      Staff and other services                              78,791                            1,588,378
     ·      Commission paid on third party transactions           -                                 58,810
     World Chess Europe GmbH
     ·      Payment of interest                                   76,968                           -
     ·      Purchase of inventory                                 -                                21,289
     ·      Sale of Inventory                                     -                                (48,107)
     ·      Provision of staff and other services                 -                                (674,815)
     World Chess US Inc.
     ·      Commission charged on third party transactions                                         (58,810)
     ·      Provision of staff and other services                 -                                (637.563)
     World Chess Sakartvelo LLC
     ·      Provision of staff and other services                 -                                (276,000)

 

             The following transactions took place during the year
ended 31 December 2022 with and between group undertakings.

                                                                  Payments to World Chess PLC      Payments to/ (receipts from) other group undertakings
                                                                  €                                €
     World Chess Events Ltd
     ·      Payment of interest                                   12,331                           -
     ·      Purchase of inventory                                 -                                56,153
     ·      Sale of inventory                                     -                                (3,823)
     ·      Commission paid on third party transactions           -                                26,473
     ·      Interest received                                     -                                (4,848)
     World Chess Europe GmbH
     ·      Payment of interest                                   7,512                            -
     ·      Purchase of inventory                                 -                                3,823
     ·      Sale of Inventory                                     -                                (56,153)
     World Chess US Inc.
     ·      Commission charged on third party transactions        -                                (26,473)
     ·      Payment of interest                                   -                                4,848

 

             The following balances remained outstanding at 31
December 2023 from and between group undertakings.

                                              Due to/(from) World Chess PLC      Due to/(from) other group undertakings      Total due to/(from) group undertakings
                                              €                                  €                                           €
     Ilya Merenzon                             (18,015)                           (115,171)                                   (133,186)
     Matvey Shekhovtsov                        (1,582)                            -                                           (1,582)
     Neil Rafferty                             (312)                              -                                           (312)
     Group undertakings
     ·      World Chess Events Ltd             3,290,077                          781,529                                     4,071,606
     ·      World Chess Europe GmbH            2,479,904                          (737,526)                                  1,742,378
     ·      World Chess US Inc.                (212,044)                          (25,652)                                    (237,696)
     ·      World Chess Sakartvelo LLC         -                                  (18,351)                                    (18,351)
                                              5,538,028                           (115,171)                                   5,522,857

 

             The following balances remained outstanding at 31
December 2022 from and between group undertakings.

                                           Due to/(from) World Chess PLC      Due to/(from) other group undertakings      Total due to/(from) group undertakings
                                           €                                  €                                           €
     Ilya Merenzon                         (238)                              (93,256)                                    (93,494)
     Matvey Shekhovtsov                    (2,818)                            (24,600)                                    (27,418)
     Group undertakings
     ·      World Chess Events Ltd         4,044,942                          (2,005,174)                                 2,039,768
     ·      World Chess Europe GmbH        860,253                            99,327                                      959,580
     ·      World Chess US Inc.            (2,783,767)                        1,905,848                                   (877,919)
                                           2,118,372                          (117,855)                                   2,000,517

 

30         ULTIMATE CONTROLLING PARTY

             The ultimate controlling party is Ilya Merenzon by
virtue of his shareholding in the Company.

31         SHARE-BASED PAYMENT TRANSACTIONS

On 4 August 2023 the Company issued 288,000 new ordinary shares to its sole
broker, Novum Securities Limited, for the equivalent of €20,160 in
settlement of its first year's fees.

32         SUBSEQUENT EVENTS

On 7 February 2024 the Company issued 21,663,386 new ordinary shares to an
existing shareholder for total consideration of €1,508,737 and a further
2,867,152 new ordinary shares to Engiscent PTE Ltd, a development partner of
the Company, in consideration for €200,000 of development work completed by
Engiscent PTE Ltd.

On 8 February 2024 the Company announced that an existing shareholder had
agreed to subscribe for 11,667,187 new ordinary shares for total consideration
of €816,703 to be paid in five tranches between February 2024 and May 2024.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  FR FLFVSSEIEFIS

Recent news on World Chess

See all news
0