XSG — Xeros Technology Cashflow Statement
0.000.00%
Last trade - 00:00
- £6.90m
- £4.09m
- £0.16m
2018 December 31st | 2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -30.5 | -18.5 | -7.63 | -6.93 | -7.45 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 3.08 | 1.67 | 0.449 | 0.449 | -0.065 |
Discontinued Operations | |||||
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 4.32 | 2.2 | 0.611 | 0.457 | 0.398 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Payable / Accrued Expenses | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -22.1 | -14.1 | -6.35 | -5.82 | -6.97 |
Capital Expenditures | -1.39 | -0.147 | -0.013 | -0.056 | -0.063 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -0.508 | -1.34 | 0.196 | -5.31 | 5.3 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Change in Net Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -1.9 | -1.49 | 0.183 | -5.37 | 5.24 |
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 14.9 | 4.83 | 5.67 | 8.52 | 5.71 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -9.15 | -10.4 | -0.467 | -2.67 | 3.98 |