- €2.78bn
- €3.84bn
- €4.06bn
- 54
- 48
- 40
- 42
Annual cashflow statement for 1&1 AG, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | C2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 220 | 370 | 367 | 315 | 213 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 132 | 3.94 | 4.1 | -8.08 | 2.95 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -60.6 | -91.9 | -351 | -263 | -179 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 451 | 432 | 183 | 226 | 311 |
Capital Expenditures | -207 | -37.4 | -249 | -296 | -291 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -190 | -313 | 154 | 170 | 110 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -397 | -351 | -95.1 | -125 | -181 |
Financing Cash Flow Items | -61.3 | -61.3 | -65.9 | -80.9 | -107 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -80.7 | -81.2 | -87.7 | -102 | -130 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -27.4 | 0.195 | 0.122 | -1.48 | 0.942 |