- CA$38.85m
- CA$41.14m
- CA$57.22m
- 67
- 69
- 12
- 47
Annual cashflow statement for 1CM, fiscal year end - August 31st, CAD millions except per share, conversion factor applied.
2020 August 31st | 2021 August 31st | 2022 August 31st | 2023 August 31st | 2024 August 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -3.03 | -4.92 | -4.94 | -0.914 | 0.616 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | 0.87 | 2.2 | 1.95 | 1.29 | 1.38 |
Accounting Change | |||||
Discontinued Operations | |||||
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 0.201 | 0.055 | -0.192 | -3.06 | -0.759 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | -1.91 | -1.99 | -2.53 | -1.75 | 2.47 |
Capital Expenditures | -3.7 | -0.013 | -0.218 | -3.05 | -1.71 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0 | -0.137 | 1.97 | 4.38 | 0 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -3.7 | -0.151 | 1.75 | 1.33 | -1.71 |
Financing Cash Flow Items | -0.463 | -0.065 | -2.5 | 3 | 0 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 4.78 | 2.3 | 2.85 | 1.26 | 1.13 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -0.897 | 0.138 | 2.07 | 0.842 | 1.89 |