11B — 11 Bit Studios SA Cashflow Statement
0.000.00%
- PLN507.13m
- PLN442.56m
- PLN140.55m
Annual cashflow statement for 11 Bit Studios SA, fiscal year end - December 31st, PLN millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 37.4 | 28.7 | 22.9 | 0.526 | 6.89 |
Depreciation | |||||
Non-Cash Items | 3.94 | 5.23 | 2.61 | 4.6 | -7.55 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -13.9 | -1.9 | 1.54 | 12.6 | -9.03 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 37.7 | 40.9 | 32.9 | 21.9 | 10.1 |
Capital Expenditures | -29.8 | -28.9 | -45.7 | -58.8 | -8.63 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -4.67 | -8.52 | 16.8 | 42.6 | 30 |
Acquisition of Business | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -34.4 | -37.4 | -28.8 | -16.2 | 21.4 |
Financing Cash Flow Items | -0.273 | -0.324 | -0.465 | -0.243 | -0.424 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 6.01 | -0.928 | -0.253 | 2.33 | -1.79 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 9.25 | 2.61 | 3.84 | 6.97 | 27.9 |