- $70.76m
- $169.86m
- CNY14.40bn
- 67
- 97
- 68
- 92
Annual cashflow statement for 111, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 20-F | 20-F | 20-F | 20-F | 6-K |
Standards: | USG | USG | USG | USG | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -467 | -621 | -376 | -353 | — |
Depreciation | |||||
Non-Cash Items | 132 | 275 | 268 | 309 | — |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 204 | -370 | 44.5 | -424 | 263 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -117 | -689 | -23.2 | -447 | 263 |
Capital Expenditures | -25.8 | -62.7 | -31.7 | -9.82 | — |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -299 | 123 | -15.5 | 162 | 37.4 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -325 | 60.1 | -47.2 | 152 | 37.4 |
Financing Cash Flow Items | 942 | 46.9 | 103 | 36.2 | -406 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 1,070 | 74.3 | 22.7 | 206 | -406 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 621 | -558 | -43.9 | -93.2 | -105 |