- $36.92m
- $134.71m
- CNY14.40bn
- 78
- 97
- 21
- 73
Annual cashflow statement for 111, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | 20-F | 20-F | 20-F | 20-F | 20-F |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -467 | -621 | -376 | -353 | -20.8 |
| Depreciation | |||||
| Non-Cash Items | 132 | 275 | 268 | 309 | 74.2 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 204 | -370 | 44.5 | -424 | 193 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Cash from Operating Activities | -117 | -689 | -23.2 | -447 | 263 |
| Capital Expenditures | -25.8 | -62.7 | -31.7 | -9.82 | -15.2 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -299 | 123 | -15.5 | 162 | 52.6 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -325 | 60.1 | -47.2 | 152 | 37.4 |
| Financing Cash Flow Items | 942 | 46.9 | 103 | 36.2 | -229 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 1,070 | 74.3 | 22.7 | 206 | -406 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 621 | -558 | -43.9 | -93.2 | -105 |