- $918.18m
- $364.11m
- 41
- 30
- 58
- 38
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -57.4 | -49.5 | -90.1 | -102 | -142 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 31 | 4.3 | 10.2 | 10.3 | 12.2 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 0.937 | -1.04 | 3.25 | 10.6 | 0.657 |
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | -25.5 | -46.2 | -76.8 | -81.1 | -129 |
Capital Expenditures | -0.139 | -0.126 | -0.063 | -0.007 | -0.004 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | — | -107 | 7.22 | -33.9 | -123 |
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Cash from Investing Activities | -0.139 | -107 | 7.16 | -33.9 | -123 |
Financing Cash Flow Items | — | -0.161 | 0 | -0.298 | -2.27 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 108 | 158 | 23.9 | 118 | 513 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 82.1 | 4.85 | -45.8 | 2.8 | 261 |