- $32.14m
- -$261.13m
- CNY561.67m
- 57
- 73
- 52
- 63
2018 December 31st | 2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | 20-F | 20-F | 20-F | 20-F |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 1,975 | -2,154 | -2,251 | -234 | -595 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | 571 | 2,753 | 1,224 | 278 | 640 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -245 | -646 | -1,238 | -304 | -2.01 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 2,346 | -429 | -1,745 | -230 | 63.3 |
Capital Expenditures | -48.6 | -56.7 | — | -7.74 | -44.8 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -1,188 | -651 | 39.5 | -314 | -233 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -1,237 | -708 | 39.5 | -322 | -278 |
Financing Cash Flow Items | 1.1 | 472 | 12.9 | — | 0 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Cash from Financing Activities | 546 | 472 | 12.9 | 200 | 0 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 1,690 | -660 | -1,692 | -378 | -107 |