ABCL — AbCellera Biologics Cashflow Statement
0.000.00%
- $765.83m
- $140.21m
- $28.83m
- 54
- 26
- 87
- 56
Annual cashflow statement for AbCellera Biologics, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 119 | 153 | 159 | -146 | -163 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | 13.5 | 37 | 63.3 | 62.9 | -10.7 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -117 | 41.7 | 29.8 | 13.2 | -25.8 |
Change in Accounts Receivable | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | 22.7 | 245 | 277 | -43.9 | -109 |
Capital Expenditures | -14.7 | -58.5 | -72.7 | -77.5 | -78.4 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -105 | -274 | -280 | -144 | 200 |
Acquisition of Business | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -120 | -332 | -353 | -221 | 121 |
Financing Cash Flow Items | — | -7.55 | -4.06 | -1.23 | -0.729 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 684 | -3.89 | -1.63 | 10.4 | 12.8 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 587 | -93 | -86.5 | -254 | 23 |