- KR₩61bn
- KR₩61bn
- KR₩99bn
- 62
- 62
- 55
- 67
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 3,474 | 18,173 | -7,107 | -17,629 | 1,808 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 2,273 | 5,414 | -1,487 | 10,786 | -5,270 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -9,837 | -40,377 | 22,205 | -9,766 | 17,991 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -2,721 | -15,574 | 15,482 | -14,570 | 15,442 |
Capital Expenditures | -11,230 | -1,966 | -7,966 | -10,848 | -1,233 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 254 | 457 | -12,459 | -7,086 | -6,089 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -10,976 | -1,509 | -20,426 | -17,934 | -7,323 |
Financing Cash Flow Items | — | — | — | — | -10 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 12,803 | 61,239 | -12,318 | 6,091 | -7,942 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -894 | 44,156 | -17,262 | -26,413 | 177 |