ACAD — AcadeMedia AB Cashflow Statement
0.000.00%
- SEK10.60bn
- SEK24.55bn
- SEK20.36bn
Annual cashflow statement for AcadeMedia AB, fiscal year end - June 30th, SEK millions except per share, conversion factor applied.
2022 June 30th | 2023 June 30th | 2024 June 30th | 2025 June 30th | 2026 June 30th | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | PRESS |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Preliminary |
| Net Income/Starting Line | 1,224 | 1,270 | 1,490 | 1,752 | 1,947 |
| Depreciation | |||||
| Non-Cash Items | 37 | -57 | -4 | -30 | -44 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -185 | -242 | -140 | -333 | -383 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 2,831 | 2,895 | 3,505 | 3,742 | 3,930 |
| Capital Expenditures | -172 | -215 | -296 | -331 | -377 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -364 | -266 | -575 | -347 | -1,052 |
| Acquisition of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Change in Net Intangibles | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -536 | -481 | -871 | -678 | -1,429 |
| Financing Cash Flow Items | -436 | -531 | -649 | -695 | -762 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -2,136 | -2,591 | -2,270 | -3,585 | -2,339 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 171 | -170 | 349 | -539 | 171 |