9860 — Adicon Holdings Cashflow Statement
0.000.00%
- HK$4.79bn
- HK$5.42bn
- CNY2.91bn
- 61
- 27
- 31
- 32
Annual cashflow statement for Adicon Holdings, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | Interim Report | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 358 | 417 | 821 | 349 | 92 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 110 | 152 | 97.7 | 127 | 195 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -100 | -143 | -219 | -2,006 | -233 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 482 | 564 | 893 | -1,363 | 230 |
Capital Expenditures | -107 | -156 | -297 | -165 | -118 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 5.75 | -41.2 | -35.9 | -54.7 | 70.3 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -101 | -197 | -333 | -220 | -47.3 |
Financing Cash Flow Items | -2.15 | -579 | -903 | 961 | -336 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 538 | -476 | 3.72 | 870 | -102 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 922 | -118 | 571 | -721 | 84.4 |