ADS — adidas AG Cashflow Statement
0.000.00%
- €38.75bn
- €41.32bn
- €23.68bn
- 94
- 16
- 82
- 74
Annual cashflow statement for adidas AG, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | C2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 575 | 1,852 | 388 | 65 | 1,121 |
Depreciation | |||||
Non-Cash Items | 195 | 454 | 120 | 237 | 133 |
Discontinued Operations | |||||
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -655 | -262 | -2,426 | 1,034 | 448 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 1,485 | 3,193 | -543 | 2,548 | 2,910 |
Capital Expenditures | -443 | -667 | -695 | -504 | -540 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 328 | 243 | 1,190 | 54 | 184 |
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -115 | -424 | 495 | -450 | -356 |
Financing Cash Flow Items | -163 | -150 | -193 | -196 | -270 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 479 | -2,991 | -2,963 | -1,425 | -1,559 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 1,774 | -165 | -3,030 | 633 | 1,024 |