ADS — adidas AG Cashflow Statement
0.000.00%
- €34.17bn
- €38.48bn
- €23.68bn
- 92
- 18
- 54
- 55
Annual cashflow statement for adidas AG, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | C2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | ARS |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 575 | 1,852 | 388 | 65 | 1,121 |
| Depreciation | |||||
| Non-Cash Items | 195 | 454 | 120 | 237 | 133 |
| Discontinued Operations | |||||
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -655 | -262 | -2,426 | 1,034 | 448 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Accounts Payable | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 1,485 | 3,193 | -543 | 2,548 | 2,910 |
| Capital Expenditures | -443 | -667 | -695 | -504 | -540 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 328 | 243 | 1,190 | 54 | 184 |
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Sale of Intangible Assets | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -115 | -424 | 495 | -450 | -356 |
| Financing Cash Flow Items | -163 | -150 | -193 | -196 | -270 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 479 | -2,991 | -2,963 | -1,425 | -1,559 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 1,774 | -165 | -3,030 | 633 | 1,024 |