- $5.34bn
- $12.95bn
- $5.13bn
Annual cashflow statement for ADT, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | 10-K | 10-K/A | 10-K | 10-K | 10-K |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -341 | 133 | 463 | 501 | 596 |
| Depreciation | |||||
| Deferred Taxes | |||||
| Non-Cash Items | 101 | 191 | 124 | 192 | 329 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 114 | -149 | -443 | -292 | -549 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Cash from Operating Activities | 1,650 | 1,888 | 1,658 | 1,885 | 1,884 |
| Capital Expenditures | -1,538 | -1,533 | -1,396 | -1,273 | -1,168 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -158 | 0.21 | 1,638 | -22.7 | 50.4 |
| Acquisition of Business | |||||
| Sale of Business | |||||
| Change in Net Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -1,696 | -1,533 | 242 | -1,295 | -1,118 |
| Financing Cash Flow Items | 43.4 | 232 | 123 | 53.6 | 22.1 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -128 | -14.8 | -2,144 | -515 | -862 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -174 | 340 | -244 | 74.1 | -95.5 |