- CA$0.47m
- CA$1.53m
- CA$4.16m
2018 December 31st | 2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -0.061 | -0.193 | -0.784 | -0.745 | -1.01 |
Depreciation | |||||
Non-Cash Items | 0.269 | -0.058 | 0.147 | 0.049 | 0.028 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -0.652 | -0.048 | 0.163 | 0.295 | 0.68 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Payable / Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | -0.294 | -0.128 | -0.227 | -0.07 | -0.034 |
Capital Expenditures | -0.009 | -0.003 | -0.019 | -0.004 | -0.004 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Cash from Investing Activities | -0.009 | -0.003 | -0.019 | -0.004 | -0.004 |
Financing Cash Flow Items | -0.211 | -0.182 | 0 | — | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -0.217 | -0.406 | 0.251 | 0.077 | 0 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -0.521 | -0.536 | 0.005 | 0.003 | -0.039 |