Picture of Afentra logo

AET Afentra News Story

0.000.00%
gb flag iconLast trade - 00:00
EnergySpeculativeSmall CapMomentum Trap

REG - Afentra PLC - Annual Results

For best results when printing this announcement, please click on link below:
http://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20230516:nRSP4885Za&default-theme=true

RNS Number : 4885Z  Afentra PLC  16 May 2023

16 May 2023

AFENTRA PLC

 

ANNUAL RESULTS FOR THE YEAR ENDED 31 DECEMBER 2022

 

Afentra plc ('Afentra' or the 'Company'), is pleased to announce its annual
results for the year ended 31 December 2022.

 

2022 SUMMARY

 

Strategic

•       SPAs signed to acquire non-operated interests from Sonangol
and INA in the producing Block 3/05 (24%), adjacent development Block 3/05A
(4%) and exploration Block 23 (40%).

•       Reverse takeover ('RTO') announced under Rule 14 of the AIM
Rules to acquire Block 3/05.

•       Publication of Admission Document followed by shareholder
approval on 30 August 2022.

•       Stakeholder engagement across governmental, regulatory
authorities and industry counterparties in Angola continues to demonstrate the
country as an attractive operating and investment jurisdiction.

•       Strengthened organisation with recruitment of high calibre
financial, technical and sustainability talent.

•       Continued to screen and evaluate compelling M&A
opportunities in line with the Company strategy.

•       Investor outreach and marketing, appealing to new
institutional and high net worth investors.

•       Continued to strengthen Afentra's profile within industry as a
credible counterparty of choice.

 

Operations

•       Progressed Angolan transactions to acquire interests in Blocks
3/05, 3/05A and Block 23.

•       Independent ESG due diligence conducted as an integral part of
the Block 3/05 and 3/05A assessment and to identify potential options to
reduce emissions.

•       Invited to observe all Block 3/05 and Block 3/05A partner
meetings and engage with operating team while awaiting transaction completion.

•       Support the Operator of the Odewayne block in Somaliland to
progress the technical understanding of the block and outlook on block
prospectivity, as well as contributing to the drought relief programme.

 

Financial Highlights

•       Entered into financing and offtake agreements with Trafigura
to finance Sonangol and INA Acquisitions:

o  Reserve Based Lending ('RBL') facility: up to $75 million with 5-year
tenure (8% margin over 3-month secured overnight financing rate ('SOFR'));

o  Revolving working capital facility: up to $30 million to finance asset
funding requirements between crude offtakes (4.75% over 1-month SOFR);

o  Offtake agreement for Afentra's crude oil entitlement lifted from the
Acquisitions.(1)

•       Cash resources net to the Group at 31 December 2022 of $30.6
million (2021: $37.7 million), including restricted funds of $10.2 million.

•       Adjusted EBITDAX:(2) loss for the Group of $5.2 million (2021:
$2.0 million loss).

•       The Group remains fully carried for Odewayne operations for
Third and the Fourth Period.

 

Post year-end Summary(3)

•       Completion of the INA acquisition announced 10 May 2023,
marking Afentra's formal entry into Angola.

o  Net completion payment of $17.0m with Afentra inheriting crude oil stock
of 207,868 bbls(4) that can be valued at $16.6 million (based on $80/bbl) on a
pre-tax basis.

o  Mauritius Commercial Bank ('MCB') has entered both the RBL and working
capital facilities as the lender to the Company. Trafigura retains an interest
in the RBL facility and will continue as offtake provider.

•       The Sonangol acquisition long-stop date was extended to 30
June 2023 in order to facilitate completion of the transaction.

•       ANPG and the Block 3/05 JV partners agreed the improved terms
for the licence extension (1 July 2025 to 31 December 2040). ANPG will now
progress the formal approval process.

•       Afentra completed an updated Competent Persons Report ('CPR')
on Block 3/05 effective 1 January 2023, estimating 1P/2P/3P reserves of
72/108/145 mmbbls (gross) and 2C resources of 43 mmbbls.

 

Commenting on the update, CEO Paul McDade said:

 

"2022 has been a year in which Afentra has truly established itself as a
respected oil and gas independent. Our focus on value accretive M&A,
accessing proven resources and delivering robust cash flows has been evidenced
by our two inaugural acquisitions. These highly cash generative transactions
provide an entry into Angola, a target country for the Company and provide a
platform from which we plan to access further opportunities.

Despite a reduced financing market in the oil and gas space, Afentra has been
successful in securing financing packages for both INA and Sonangol
acquisitions and maintains a strong cash position which will support potential
future transactions.

With the completion of the INA transaction in May, we now look ahead to
completing the Sonangol transaction, and working with the partnership to
deliver the significant potential of these assets. Beyond this, we continue
our ongoing business development efforts to seek further acquisitions in line
with Afentra strategy and purpose."

 

For further information contact:

Afentra plc +44 (0)20 7405 4133

Paul McDade, CEO

Anastasia Deulina, CFO

 

Buchanan (Financial PR) +44 (0)20 7466 5000

Ben Romney

Jon Krinks

 

Peel Hunt LLP (Nominated Advisor and Joint Broker) +44 (0)20 7418 8900

Richard Crichton

Paul Gillam

David McKeown

 

Tennyson Securities (Joint Broker) +44 (0)20 7186 9033

Peter Krens

 

About Afentra

Afentra plc (AIM:AET) is an upstream oil and gas company focused on
opportunities in Africa. The Company's purpose is to support a responsible
energy transition in Africa by establishing itself as a credible partner for
divesting IOCs and Host Governments. Afentra has 4% non-operated interests in
the producing Block 3/05 and adjacent development Block 3/05A offshore Angola
in the Lower Congo Basin. In addition, Afentra maintains a carried interest in
the Odewayne Block, onshore southwestern Somaliland.

 

Inside Information

This announcement contains inside information for the purposes of article 7 of
Regulation 2014/596/EU (which forms part of domestic UK law pursuant to the
European Union (Withdrawal) Act 2018) ('UK MAR'). Upon publication of this
announcement, this inside information (as defined in UK MAR) is now considered
to be in the public domain. For the purposes of UK MAR, the person responsible
for arranging for the release of this announcement on behalf of Afentra is
Paul McDade, Chief Executive Officer.

 

(1) Subject to the terms of the Trafigura offtake agreement

(2) Defined within the definitions and glossary of terms

(3) Full disclosure of post-year events included in the notes to the accounts

(4) Afentra share of stock-in-tank at completion

( )

 

ASSET SUMMARY

Angola

Our entry to Angola lays the foundations for a significant core asset base in
West Africa which we will work to leverage and grow from. These are high
quality, shallow water, production assets with stable and robust cash flow
with material growth potential. The acquisitions span the E&P lifecycle
from exploration, development through to a mature production base and deliver
a significant legacy asset set within this highly attractive West African
jurisdiction. Whilst we acknowledge current emissions are high on this asset,
we see significant scope for improvement across multiple projects and will
work to increase momentum and prioritise emissions reduction opportunities.

Status of deals

Afentra is progressing its transaction to acquire a 20% non-operated interest
in Block 3/05 and 40% non-operated interest in Block 23 from Sonangol P&P.
A complementary transaction with INA supplies additional 4% equity in Block
3/05 and 4% in Block 3/05A, which completed in May 2023.

Block 3/05's existing PSA expires in 2025. In May, the Block 3/05 JV partners
agreed terms and the process for formal administration of the licence
extension has commenced. Key enhancements include: licence extension from 1
July 2025 to 31 December 2040 and improved fiscal terms that strengthen the
economics of the permit. This extension is a condition to completing the
Acquisition of the Sonangol deal and the Company awaits the conclusion of this
process. To date, the asset decommissioning costs have been pre-funded.

Block 3/05A Production Sharing Agreement expires in 2035 having commenced in
2015.

Block 23 exploration license has been extended until 2026 allowing the new
contractor group time to agree with ANPG a work programme once the Sonangol
divestment programme is completed.

Post deal interests are illustrated below:

 Block 3/05
 Company         Interest
 Sonangol (Op.)  30%
 Afentra         24%
 M&P             20%
 Azule           12%
 ETU Energias    10%
 NIS             4%

 

 Block 3/05A
 Company                       Interest
 Sonangol (Op.)                25%
 China Sonangol International  25%
 M&P                           20%
 Azule                         12%
 ETU Energies                  10%
 Afentra                       4%
 NIS                           4%

 

 Block 23
 Company                          Interest
 Namcor - Sequa - Petrolog (Op.)  40%
 Afentra                          40%
 Sonangol                         20%

BLOCK 3/05 (Production)

In 2022 the Block 3/05 fields averaged 18,660 bbl/d from 38 wells with a water
cut of ~75%. This is 9% higher than the 2021 production of 17,080 bbl/d.
Looking to 2023 and beyond, we see significant production and value creation
potential in Blocks 3/05 & 3/05A, through integrating near term asset
integrity revitalisation, infrastructure upgrades and production optimisation,
together with longer cycle brownfield development opportunities such as
in-fill drilling and the tie-in of undeveloped discoveries. A holistic
approach focused on leveraging existing and upgraded infrastructure including
the potential to tie into the nearby ALNG gas pipeline is key to unlocking the
full potential of this acreage whilst aligning with Angola's endorsement of
the World Bank's Zero Routine Flaring by 2030 initiative. We believe there are
a large number of potential opportunities for reducing the relative emissions
intensity and will work with the operator and contractor group to ensure these
are prioritised.

Importantly, in the next few years, sustaining current production levels
relies on re-instating and sustaining the waterfloods in tandem with
integrity, maintenance and existing well stock optimisation projects. These
activities are all low cost, rapid capital return, activities. Incremental
production growth relies on longer term infill drilling and nearby discovered
oil and gas resources in 3/05A being matured and brought on stream.

History

Block 3/05 offshore Angola lies in the southern Congo Basin. The block
consists of 8 mature fields (Palanca, Impala, Impala SE, Bufalo, Pacassa,
Pambi, Cobo and Oombo) from which first oil was achieved in 1985, with a
combined STOIIP of ~3.2 bnbbls of which 1.34 bnbbls of oil has been produced
to date. Peak oil production was approximately 200,000 bbl/d in mid-1998.

Block 3/05 lies in 60-100m water depth 37km offshore and is developed via 4
processing platforms and 17 support structures interlinked by 220km of subsea
flowlines. This infrastructure enables gathering and separation of all
produced fluids together with water injection and gas lift across the fields.
The Palanca Terminal (Floating storage and offloading facility 'FSO') is the
offtake route with a maximum storage capacity of 2 mmbbls.

All production to date has been sourced from the prolific fractured Albian
Pinda carbonate reservoir in southern Congo Basin. The labe and Malembo
reservoirs have yet to be developed. The depth of the Pinda varies from
2,000-3,500m and ranges in thickness from 330-480m.

Value creation potential

During the field history water injection was successfully implemented as an
enhanced recovery mechanism across 7 of the 8 fields, reaching a peak rate of
~366,000 barrels water injection per day ('bwi/d') in November 1999. Water
injection slowed and ceased due to lack of maintenance investment in the oil
price downturn of 2015/16. Sonangol has made progress towards re-instating
injection capacity post Covid and are successfully overcoming a series of
aging infrastructure hurdles to deliver availability improvements across the
operational system.

Afentra and the Contractor Group anticipate increases in the recovery
potential associated with delivery of sustained waterfloods. This, together
with existing well stock optimisation opportunities including artificial lift,
is focused on accelerating reservoir throughput and oil recovery. In addition,
longer cycle potential associated with infill drilling campaigns and access to
shallower oil pools in the Iabe and Malembo reservoirs are under consideration
to grow production.

ERCE conducted an updated CPR at year end 2022. Encouragingly an enhancement
of +4 mmbbls reserves is attributable to better field performance during April
- December 2022. Scheduling deferrals and re-phasing of projects resulted in
-6 mmbls reserves, for barrels which fall into future tail-end production.

Contingent resources remain largely unchanged, with additional potential
projects to be added via ESP deployment and re-development of Oombo Field.
Additionally, no reserves or resources are currently booked for Block 3/05A.

BLOCK 3/05A (Appraisal)

Block 3/05A contains 3 appraised light oil discoveries (Punja, Caco &
Gazela) with a combined STOIIP of in excess of 300 mmbbls from which only 2.4
mmbbls has been recovered to date. Long-term testing commenced at the Gazela
field, of ~1,100 bbl/d, enabling framing of potential development options. The
existing Block 3/05 infrastructure and synergies with the application of fit
for purpose technology provides the opportunity for production growth
potential via tie backs. Our multi-disciplined team is taking a holistic view
of Block 3/05A and Block 3/05 together, working with the operator and
contractor group to progress these opportunities towards value generating
appraisal and development. Full field production of these discoveries could
result in an incremental 10,000 bbl/d or greater of production leveraging the
existing facilities.

Given the high gas oil ratio of the Punja field reservoirs, an integrated gas
management plan across both Blocks 3/05A and 3/05 is essential to optimising
the responsible development of these oil and gas resources. In line with our
ESG values, all alternatives to flaring excess gas from additional
developments will be evaluated with the Joint Venture before proceeding to
sanction future projects. There are a number of zero routine flaring options
that will be evaluated, including commercial export of excess gas via the ALNG
network which is located in close proximity to existing infrastructure or gas
injection into existing fields. Both options will require review and a
potential upgrade of the existing compression infrastructure located at the
Cobo field.

The Joint Venture partnership will be progressing the next steps to both Punja
and Caco-Gazela in a phased approach in order to gain appraisal data, reduce
uncertainty and generate cash flow through monetising early production. A
number of development concepts will be screened and ranked in order to reach
an optimised FID in the near term.

BLOCK 23 (Exploration)

Block 23 Offshore Kwanza has a large areal footprint of almost 5,000km(2) in
water depths of 600-1,600m. Block 23 contains the sub commercial Azule
pre-salt carbonate discovery which tested at 3,000-4,000 bbl/d light sweet
crude oil and is estimated to contain approximately 150 mmbbls STOIIP.

The block is covered by modern 2D & 3D seismic data, with further follow
up prospectivity mapped in both pre and post-salt plays.

There are no outstanding work commitments on the block, however we are
reviewing a possible work programme to re-process 3D seismic which has the
potential to de-risk a large part of the basin, using advanced geophysical
techniques.

Somaliland

Somaliland offers one of the last opportunities to target an undrilled onshore
rift basin in Africa. The Odewayne block, with access to Berbera deep-water
port less than a 100km to the north, is ideally located to commercialise any
discovered hydrocarbons.

Odewayne (Exploration)

This large, unexplored, frontier acreage position covers 22,840km(2), the
equivalent of c.100 UK North Sea blocks. Exploration activity prior to the
2017 regional 2D seismic acquisition programme has been limited to the
acquisition of airborne gravity and magnetic data and surface fieldwork
studies, with no wells drilled on block.

The Company's wholly owned subsidiary, Afentra (East Africa) Limited
('A(EA)L'), holds a 34% working interest in the PSA (fully carried by Genel
Energy Somaliland Limited for its share of the costs of all exploration
activities during the Third and Fourth Periods of the PSA).

The Odewayne production sharing agreement was awarded in 2005. It is in the
Third Period, with a 1,000km, 10km by 10km 2D seismic grid acquired in 2017 by
BGP. The Third Period has been further extended, through the 8th deed of
amendment to May 2025.

During 2022 the main work programme consisted of the dating of field samples,
integrating these with identifying and mapping a number of leads using the
PSTM 2D geophysical data leading to a risked volumetric assessment. This has
resulted in an integrated semi-regional basin model. From this integrated
framework, further understanding of the Block prospectivity can be worked
during the course of 2023.

During the course of the 3(rd) quarter of 2022 a water well drilled by the
ministry of Water Resources Development at the village of Baha-Dhamal, within
the Odewayne exploration license flowed a dark viscous liquid following water.
Samples were collected and geochemical analysis undertaken in order to define
potential hydrocarbon content of the fluid. Initial results appear to indicate
the presence of trace hydrocarbons with further advanced analysis ongoing.
Afentra has also undertaken independent analysis confirming the presence
of trace oil in a sample. The operator, will as part of its 2023 work
programme, attempt to resample the fluid at the original well location to
define the future work programme.

Contract type
 
PSA

 Participants
 Company                                   Interest
 Genel Energy Somaliland Limited (Op.)     50%
 Afentra (East Africa) Limited             34%
 Petrosoma Limited                         16%

 Exploration Term
 Current Period 3                          May-25
 Period 3 work commitment (fully carried)  500km 2D seismic acquisition
 Period 4 work commitment (fully carried)  1,000km 2D seismic acquisition and one exploration well
 Production Term                           Twenty five years, renewable for additional ten years.
 State Participation                       State may back in for up to a 20% participating interest in

any development and production area.

 

 

 

FINANCIAL REVIEW

2022 has been a truly transformational year for Afentra.

Our focus on value accretive M&A, accessing proven resources and
delivering robust cash flows, has been evidenced by the progress made with the
two inaugural acquisitions in Angola. These highly cash generative
acquisitions provide entry into a core jurisdiction for the Company and a
platform from which we plan to access further opportunities and to grow
Afentra in line with our strategy to ultimately deliver sustainable
shareholder returns.

Our acquisitions will be financed through a mix of debt and cash on the
balance sheet.

Despite a shrinking financing market with a number of mainstream banks no
longer lending into the oil and gas space Afentra has been successful in
securing a conventional Reserve Based Lending ('RBL') arrangement for up to
$75 million of the Sonangol and INA acquisitions' costs as well as a Working
Capital facility of up to $30 million with Trafigura and Mauritius Commercial
Bank.

The resulting aggregate split between debt and equity (cash) at completion of
both deals is likely to be in the 70% / 30% range with cash contribution made
from Afentra cash reserves.

In addition, Afentra has access to a $35 million accordion RBL to finance a
third transaction in Angola.

Key Terms: RBL, up to $75 million

·      5-year tenor

·      8% margin over 3-month SOFR ('Secured Overnight Financing Rate')

·      Semi-annual linear amortisations

·      The key financial covenant for the RBL is the ratio of Net Debt
to EBITDA (less than 3:1)

 

Key Terms: Working Capital, up to $30 million revolving facility

·      5-year tenor

·      4.75% margin over 1-month SOFR

·      Repayable with proceeds from liftings

 

Looking forward, our focus for 2023 remains unchanged from an M&A
perspective. We will look to uncover potential further opportunities to grow
and expand our presence in Angola. We will also continue to seek opportunities
to enter new geographies within West Africa.

From a more general finance perspective, we will be working hard to become a
constructive and reliable commercial partner working alongside the Operator
(Sonangol) to help optimise the assets safely and sustainably. We will also
ensure that we successfully manage our RBL and working capital facilities,
including hedging a portion of our future production, all executed within a
sound internal control framework.

 Selected financial data                       2022   2021
 Year end cash net to the Group  $million      20.4   37.7
 Restricted funds                $million      10.2   -
 Adjusted EBITDAX                $million      (5.2)  (2.0)
 Loss after tax                  $million      (9.1)  (5.0)
 Year end share price            Pence         26.4   14.6

Non-IFRS measures

The Group uses certain measures of performance that are not specifically
defined under IFRS or other generally accepted accounting principles. These
non-IFRS measures can include capital investment, debt and adjusted EBITDAX.

Income Statement

The loss from operations for 2022 was $9.0 million (2021: loss $5.0 million).
During the year, net administrative expenditure increased to $9.0 million
(2021: $5.0 million) predominantly as a result of exceptional (one off) costs
associated with the RTO process ($2.6 million in the period) and a 2022 bonus
provision of $1.5 million, payable on completion of the Sonangol transaction.

In 2022, a portion of the Group's staff costs and associated overheads have
been expensed as pre-licence expenditure ($3.1 million), or
capitalised/recharged ($32k) where they are directly assigned to capital
projects. This totalled $3.1 million in the year (2021: $2.4 million).

Finance income (interest received on deposits) in the year of $86k (2021:
$36k).

Finance costs during 2022 totalled $197k (2021: $45k), represent by foreign
exchange losses ($154k) on cash held by the Group and other finance charges of
$43k).

The loss for the year was $9.1 million (2021: loss $5.0 million):

                                              $' Million

 Loss for year 2021                           (5.0)
 Increase in G&A and pre-licence costs        (4.0)
 Increase in finance expense                  (0.1)
 Loss for year 2022                           (9.1)

Group adjusted EBITDAX loss totalled $5.2 million (2021: $2.0 million):

                             2022        2021
                             $' Million  $' Million

 Loss after tax              (9.1)       (5.0)

 Interest and finance costs  0.1                        0.0
 Depletion and depreciation  0.2                        0.2
 Pre-licence costs           3.5                        2.7
 Total EBITDAX (Adjusted)    (5.2)       (2.0)

The basic loss per share was 4.1 cents per share (2021: loss 2.3 cents per
share). No dividend is proposed to be paid for the year ended 31 December 2022
(2021: $nil).

Statement of financial position

At the end of 2022, non-current assets totalled $21.9 million (2021: $22.0
million) the majority of which relates to the Odewayne block ($21.3 million).

Net assets/total equity stood at $49.8 million (2021: $58.9
million).

Net current assets reduced to $28.1 million (2021: $37.3 million).

At the end of 2022 cash and cash equivalents totalled $20.4 million (2021:
$37.7 million) with the reduction due to a transfer of $10.2 million to
restricted funds (in relation to the Sonangol and INA transactions) with the
balance related to spend on G&A.

Cash flow

Total decrease in cash and cash equivalents in the year was $17.3 million
(2021: $4.9 million), for the reasons described above. A full reconciliation
is provided in the Consolidated Statement of Cash Flows.

During the year there were minimal cash investments on the Odewayne Block in
Somaliland due to the Group's interest being fully carried by Genel Energy
Somaliland Limited for its share of the costs during the Third and Fourth
Periods of the PSA.

Accounting Standards

The Group has reported its 2022 and 2021 full year accounts in accordance with
UK adopted international accounting standards.

Cautionary statement

This financial report contains certain forward-looking statements that are
subject to the usual risk factors and uncertainties associated with the oil
and gas exploration and production business. Whilst the Directors believe the
expectation reflected herein to be reasonable in light of the information
available up to the time of their approval of this report, the actual outcome
may be materially different owing to factors either beyond the Group's control
or otherwise within the Group's control but, for example, owing to a change of
plan or strategy. Accordingly, no reliance may be placed on the
forward-looking statements.

Anastasia Deulina - Chief Financial Officer

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

                                                                                 31st December 2022      31st December 2021
                                                                                 $000                    $000

 Other administrative expenses                                                   (5,484)                 (2,249)
 Pre-licence costs                                                               (3,491)                 (2,734)
 Total administrative expenses                                                   (8,975)                 (4,983)

 Loss from operations                                                            (8,975)                 (4,983)

 Finance income                                                                  86                      36
 Finance expense                                                                 (197)                   (45)

 Loss before tax                                                                 (9,086)                 (4,992)

 Tax                                                                             -                       -

 Loss for the year attributable to the owners of the parent                      (9,086)                 (4,992)

 Other comprehensive expense - items to be reclassified to the income statement
 in
 subsequent periods

 Currency translation adjustments                                                -                       (5)

 Total other comprehensive expense for the year                                  -                       (5)

 Total comprehensive expense for the year attributable to the owners of
 the parent                                                                      (9,086)                 (4,997)

 Basic and diluted loss per share (US cents)                                     (4.1)                   (2.3)

 

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

                                    31st December 2022      31st December 2021
                                    $000                    $000

 Non-current assets
 Exploration and evaluation assets  21,324                  21,289
 Property, plant and equipment      540                     725
                                    21,864                  22,014

 Current assets
 Trade and other receivables        419                     288
 Cash and cash equivalents          20,384                  37,727
 Restricted Funds                   10,200                  -
                                    31,003                  38,015

 Total assets                       52,867                  60,029

 Equity
 Share capital                      28,143                  28,143
 Currency translation reserve       (202)                   (202)
 Retained earnings                  21,867                  30,953
 Total equity                       49,808                  58,894

 Current liabilities
 Trade and other payables           2,689                   518
 Lease liability                    210                     234
                                    2,899                   752

 Non-current liabilities
 Lease liability                    127                     347
 Provision                          33                      36
                                    160                     383

 Total liabilities                  3,059                   1,135

 Total equity and liabilities       52,867                  60,029

 

 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

                                                                                              Currency
                                                                                     Share    translation  Retained
                                                                                     capital  reserve      earnings  Total
                                                                                     $000     $000         $000      $000

 At 1 January 2021                                                                   28,143   (197)        35,945    63,891
 Loss for the year                                                                   -        -            (4,992)   (4,992)
 Currency translation adjustments                                                    -        (5)          -         (5)
 Total comprehensive expense for the year attributable to the owners of the          -        (5)          (4,992)   (4,997)
 parent
 At 31 December 2021                                                                 28,143   (202)        30,953    58,894
 Loss for the year                                                                   -        -            (9,086)   (9,086)
 Currency translation adjustments                                                    -        -            -         -
 Total comprehensive expense for the year attributable to the owners of the          -        -            (9,086)   (9,086)
 parent
 At 31 December 2022                                                                 28,143   (202)        21,867    49,808

 

 

 

CONSOLIDATED STATEMENT OF CASH FLOWS

                                                         2022          2021
                                                         $000          $000
 Operating activities:

 Loss before tax                                         (9,086)       (4,992)
 Depreciation, depletion & amortisation                  244           241
 Finance income and gains                                (86)          (13)
 Finance expense and losses                              197           45
 Operating cash flow prior to working capital movements  (8,731)       (4,719)
 Increase in trade and other receivables                 (131)         (95)
 Increase in trade and other payables                    2,170         309
 (Decrease)/Increase in provision                        (3)           2

 Net cash flow used in operating activities              (6,695)       (4,503)

 Investing activities
 Interest received                                       86            13
 Purchase of property, plant and equipment               (127)         (127)
 Exploration and evaluation costs                        (35)          (80)
 Increase in restricted funds                            (10,200)      -

 Net cash used in investing activities                   (10,276)      (194)

 Financing activities
 Principal paid on lease liability                       (204)         (234)
 Interest paid on lease liability                        (21)          (39)

 Net cash used in financing activities                   (225)         (273)

 Net decrease in cash and cash equivalents               (17,196)      (4,970)

 Cash and cash equivalents at beginning of year          37,727        42,674

 Effect of foreign exchange rate changes                 (147)         23

 Cash and cash equivalents at end of year                20,384        37,727

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

1.       General information

The results announcement is for the year ended 31 December 2022.

The financial information set out above does not constitute the Company's
statutory accounts for the years ended 31 December 2022 or 2021, but is
derived from those accounts. Statutory accounts for 2021 have been delivered
to the Registrar of Companies and those for 2022 will be delivered following
the Company's Annual General Meeting. The auditors have reported on those
accounts; their reports were unqualified, did not draw attention to any
matters by way of emphasis without qualifying their report and did not contain
statements under s498(2) or (3) Companies Act 2006.

While the financial information included in this announcement has been
prepared in accordance with the recognition and measurement criteria of
International Financial Reporting Standards (IFRSs), this announcement does
not itself contain sufficient information to comply with IFRSs.

The Annual Report and Accounts and the notice for the Company's Annual General
meeting, which is to be held at 10.00 a.m. on 20 June 2023, will be posted to
Shareholders on 22 May 2023.

2.       Going concern

The Group business activities, together with the factors likely to affect its
future development, performance and position are set out in the Asset summary.
The financial position of the Group and Company, its cash flows and liquidity
position are described in the Financial Review.

The Group has sufficient cash resources for its working capital needs and its
committed capital expenditure programme at least for the next 12 months.
Consequently, the Directors believe that both the Group and Company are well
placed to manage their business risks successfully.

The Directors have at the time of approving the financial statements, a
reasonable expectation that the Group has adequate resources to continue in
operational existence for the foreseeable future. This assessment has been
made by the Directors who remain confident the Group has sufficient cash
resources at the date of signing the annual report to meet its liabilities as
they fall due for a period of at least 12 months from the date of signing
these financial statements, notwithstanding the impact of the situation in
Ukraine and the impact to commodity prices and foreign exchange rates. With
respect to the completion of the INA Angolan asset acquisition (refer to
subsequent events Note 3) and the anticipated completion of the Sonangol asset
acquisition (post signing of the accounts), the Directors believe that the
Group is in a strong position, due to significant liquid resources being
available, resulting from a combination of on balance sheet cash reserves, a
conventional RBL arrangement, and a revolving working capital facility, in
place with Trafigura and Mauritius Commercial Bank (refer to the Financial
Review). The board has also looked at scenario's associated with additional
acquisitions and believe that liquidity is sufficient through existing and
further debt funding arrangements to pursue further opportunities and cover
all financial covenants. Thus the Board believes its appropriate to continue
to adopt the going concern basis of accounting in preparation of the financial
statements.

3.       Subsequent events

Subsequent to the Balance Sheet date of December 31(st), the following
business deliverables occurred:

 

·      In January 2023, Afentra received approval from the Ministry of
Mineral Resources, Oil and Gas for the acquisition of INA's 4% interests in
Blocks 3/05 and 3/05A.

·      In March 2023, Afentra extended the long-stop date from 31 March
2023 to 30 June 2023 in order to facilitate completion of the Sonangol
transaction (completion expected in Q2 2023).

·      On 14 April 2023, the Company and the other Block 3/05A
contractor group members received a letter from ANPG informing us that it had
decided to terminate the interests of China Sonangol International ('CSI') in
the Block 3/05A production sharing agreement and it intended that CSI's
interests in the block would revert to ANPG. If this decision is implemented,
the Company will not acquire the additional 1.33% interest in Block 3/05A
attributable to the CSI interests that we would otherwise have acquired from
INA. The contractor group members are currently seeking clarifications from
ANPG on their decision.

·      On 10 May 2023, Afentra announced completion of the INA
acquisition (4% interests in Blocks 3/05 and 3/05A) to mark its formal entry
into Angola, including the following completion settlement figures:

o  Net completion payment of $17.0 million with Afentra inheriting crude oil
stock of 207,868 bbls that can be valued at $16.6 million (based on $80/bbl)
on a pre-tax basis.

o  $10 million set aside into an escrow deposit account held by Citibank,
which will be paid to INA after the Block 3/05 licence extension is formally
completed.

o  Net upfront consideration and escrow deposit to be funded by $18.9 million
from the agreed RBL and working capital facilities and $8.1 million from cash
resources.

o  $21.9 million in total debt drawn (RBL and working capital facilities),
which includes $2.9 million in financing costs.

o  The Company expects to sell its first cargo of crude oil in Q3 2023,
thereby monetising the inherited crude oil stock and subsequent production.

o  Trafigura has transferred both the RBL and working capital facilities to
Mauritius Commercial Bank who will now be the lender to the Company. Trafigura
retains an interest in the RBL facility and will continue as offtake provider.

o  A charge placed on Afentra (Angola) Ltd shares to Mauritius Commercial
Bank Limited as required by the terms of the debt facilities.

·      Furthermore, in May, the Block 3/05 JV partners agreed terms to
extend the licence from 1 July 2025 to 31 December 2040. This includes
improved fiscal terms that strengthen the economics of the permit. The process
for formal administration of the licence extension has commenced and the
Company awaits the conclusion of this process.

 

Given that the INA transaction has completed in close proximity to the
approval of these financial statements, Management are in the process of
evaluating both the accounting for this transaction and any required valuation
of the underlying assets and liabilities acquired. Further disclosure will be
provided in the 2023 interim financial statements.

 

 

 

DEFINITIONS AND GLOSSARY OF TERMS

$
US dollars

2D
two dimensional

2C
Denotes best estimate of Contingent Resources

2P
Denotes the best estimate of Reserves. The sum of Proved plus

 
Probable Reserves

AIM
AIM, a SME Growth market of the London Stock Exchange

AGM
Annual General Meeting

ALNG
The Angola LNG project

ANPG
             Agência Nacional de Petróleo, Gás e Biocombustíveis
(holder of the mining rights of Exploration, Development and Production of
liquid and gaseous hydrocarbons in Angola)

Articles
the Articles of Association of the Company

Block
3/05
the contract area described in and covered by the Block 3/05 PSA

Block
3/05A
the contract area described in the Block 3/05A PSA

Block
23
the contract area described in and covered by the Block 23 PSA

Board
the Board of Directors of the Company

bbls
barrels of oil ('k-' / 'mm-' / 'bn-' for thousand / million / billion)

bbl/d
barrels of oil per day ('k-' / 'mm-' for thousand / million)

bwi/d
barrels water injection per day

CCRA
Climate Change Risk Assessment

Companies Act or Companies Act                the Companies Act 2006,
as amended 2006

Company
Afentra plc

CPR
Competent Persons Report

Directors
the Directors of the Company

E&E
exploration and evaluation assets

E&P
                      exploration and production

EBITDAX (Adjusted)                              earnings before
interest, taxation, depreciation, depletion and amortisation, impairment,
share-based payments, provisions, and pre-licence expenditure

EITI
Extractive Industries Transparency Initiative

ERCe
ERC Equipoise Limited (author of the Competent Person's Report)

Farm-in &
farm-out
a transaction under which one party (farm-out party) transfers part of its
interest to a contract to another party (farm-in party) in exchange for a
consideration which may comprise the obligation to pay for some of the
farm-out party costs relating to the contract and a cash sum for past costs
incurred by the farm-out party

FID
Final investment decision

FSO
Floating storage and offloading

G&A
general and administrative

G&G
                    geological and geophysical

GBP
pounds sterling

Genel Energy
  Genel Energy Somaliland Limited

Group
the Company and its subsidiary undertakings

HSSE
Health, Safety, Security and Environment

hydrocarbons
organic compounds of carbon and hydrogen

IAS
International Accounting Standards

IFRS
International Financial Reporting Standards

INA
INA-Indstrija Nafte d.d

IOCs
international oil company

JV
joint venture

JOA
joint operating agreement

k
thousands

km
kilometre(s)

km(2)
square kilometre(s)

KPIs
key performance indicators

lead
indication of a potential exploration prospect

London Stock Exchange or LSE                       London Stock
Exchange Plc

LTI
Lost time Injury

LTIP
Long-term incentive plan

M&A
mergers and acquisitions

Mauritius Commercial Bank                             The
Mauritius Commercial Bank Limited

m
metre(s)

NFA
No Further Activity - forecast without new Capex invested

NOCs
national oil company

OECD
Organisation for Economic Cooperation and Development

Op.
Operator

Ordinary
Shares
ordinary shares of 10 pence each

Petroleum
oil, gas, condensate and natural gas liquids

Petrosoma
Petrosoma Limited (JV partner in Somaliland)

Prospect
   an area of exploration in which hydrocarbons have been predicted to exist
in economic quantity. A group of prospects of a similar nature constitutes a
play.

PSA
               production sharing agreement

QCA Code
       Corporate Governance Code for Small and Mid-Size Quoted Companies
2018

RBL
             Reserve-Based Lending

Reserves
    reserves are those quantities of petroleum anticipated to be
commercially recoverable by application of development projects to known
accumulations from a given date forward under defined conditions. Reserves
must satisfy four criteria; they must be discovered, recoverable, commercial
and remaining based on the development projects applied. Reserves are further
categorised in accordance with the level of certainty associated with the
estimates and may be sub-classified based on project maturity and/or
characterised by development and production status

RTO
             reverse takeover (pursuant to Rule 14 of the AIM Rules)

SPA
              Sale and Purchase Agreements

Seismic
         data, obtained using a sound source and receiver, that is
processed to provide a representation of a vertical cross-section through the
subsurface layers

SOFR
Secured Overnight Financing Rate

Shares
10p ordinary shares

Shareholders
        ordinary shareholders of 10p each in the Company

Subsidiary
a subsidiary undertaking as defined in the 2006 Act

Sonangol
          Sonangol Pesquisa e Producao S.A.

Sonangol
EP
Sociedade Nacional de Combustíveis de Angola, Empresa

 
                    Pública

TCFD
             Task force on Climate-related Financial Disclosure

Third and Fourth Period                             Exploration
terms: Third Period is to May 2025 with a work commitment of 500km 2D seismic
acquisition; Fourth Period is to October 2026 with a work commitment of
1,000km 2D seismic acquisition and one exploration well

Trafigura
          Trafigura Pte

TRIF
             Total Recordable Incident Frequency

United Kingdom or
UK                                  the
United Kingdom of Great Britain and Northern Ireland

Working Interest or WI                              a Company's
equity interest in a project before reduction for royalties or production
share owed to others under the applicable fiscal terms

ZRF
             Zero Routine Flaring

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  FR BCGDULUBDGXU

Recent news on Afentra

See all news