3467 — Agratio Urban Design Cashflow Statement
0.000.00%
- ¥11bn
- ¥26bn
- ¥31bn
- 31
- 85
- 70
- 70
Annual cashflow statement for Agratio Urban Design, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
Standards: | JAS | JAS | JAS | JAS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 1,137 | 2,040 | 1,871 | 1,292 | 2,248 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 160 | 226 | 234 | 302 | 363 |
Other Non-Cash Items | |||||
Changes in Working Capital | 688 | -3,945 | -4,830 | -2,219 | -7,242 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 2,013 | -1,645 | -2,689 | -589 | -4,556 |
Capital Expenditures | -2.49 | -16.9 | -33.2 | -2.55 | -12.1 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 11.6 | -47.6 | -18.9 | -491 | 50 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 9.06 | -64.5 | -52.1 | -493 | 37.9 |
Financing Cash Flow Items | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 141 | 3,158 | 2,697 | 1,362 | 5,441 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 2,163 | 1,448 | -44.8 | 280 | 924 |