254A — AI Fusion Capital Cashflow Statement
0.000.00%
FinancialsAdventurousMicro Cap
Annual cashflow statement for AI Fusion Capital, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2020 March 31st | 2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -21 | 94 | 173 | 425 | 1,716 |
Depreciation | |||||
Non-Cash Items | -74 | -100 | -104 | -387 | -1,746 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -197 | 281 | 156 | 151 | 23 |
Change in Accounts Receivable | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -290 | 276 | 227 | 191 | -6 |
Capital Expenditures | -2 | -14 | -3 | -1 | — |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 11 | 2 | -39 | 400 | 1,309 |
Sale of Business | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 9 | -12 | -42 | 399 | 1,309 |
Financing Cash Flow Items | -64 | -19 | -167 | 3 | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Cash from Financing Activities | -64 | -19 | -167 | 3 | -196 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -345 | 245 | 18 | 593 | 1,107 |