Picture of Air China logo

753 Air China News Story

0.000.00%
hk flag iconLast trade - 00:00
IndustrialsAdventurousLarge CapNeutral

REG - Air China Ld - 2025 ANNUAL RESULTS

For best results when printing this announcement, please click on link below:
https://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20260327:nRSa4254Ya&default-theme=true

RNS Number : 4254Y  Air China Ld  27 March 2026

Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong
Limited take no responsibility for the contents of this announcement, make no
representation as to its accuracy or completeness and expressly disclaim any
liability whatsoever for any loss howsoever arising from or in reliance upon
the whole or any part of the contents of this announcement.

 

中國國際航空股份有限公司

AIR CHINA LIMITED

(a joint stock limited company incorporated in the People's Republic of China
with limited liability)

(Stock Code: 00753)

 

2025 ANNUAL RESULTS

 

 FINANCIAL HIGHLIGHTS

 •        During the Reporting Period, the Group recorded a revenue of
 RMB171,485 million. The net loss attributable to equity shareholders of the
 Company was RMB1,788 million.

 •        As considered and approved by the 14th meeting of the
 seventh session of the Board of the Company, the Company proposed not to make
 profit distribution for the year of 2025.

 

 2025 ANNUAL RESULTS

 

The Board hereby announces the audited consolidated financial results of the
Group for the year ended 31 December 2025, which have been prepared in
accordance with IFRS Accounting Standards, together with the corresponding
comparative figures for the year ended 31 December 2024 as follows:

 

CONSOLIDATED STATEMENT OF PROFIT OR LOSS

FOR THE YEAR ENDED 31 DECEMBER 2025

 

                                                                      2025           2024
                                                                NOTE  RMB'000        RMB'000

 Revenue                                                        3     171,484,646     166,698,880
 Other income and gains                                         5     5,269,298      7,319,912

                                                                      176,753,944    174,018,792

 Operating expenses
 Jet fuel costs                                                       (50,041,444)   (53,720,436)
 Employee compensation costs                                          (37,047,474)   (34,268,745)
 Depreciation and amortisation                                        (30,717,739)   (29,102,968)
 Take-off, landing and depot charges                                  (21,967,914)   (20,915,459)
 Aircraft maintenance, repair and overhaul costs                      (14,813,651)   (12,848,288)
 Air catering charges                                                 (4,505,386)    (4,165,874)
 Aircraft and engine lease expense                                    (764,843)      (358,885)
 Other lease expenses                                                 (724,421)      (598,621)
 Other flight operation expenses                                      (9,158,771)    (9,119,619)
 Selling and marketing expenses                                       (4,918,115)    (4,695,760)
 General and administrative expenses                                  (1,922,452)    (1,872,201)
 Impairment loss recognised on non-current assets                     (96,292)       (143,240)
 Net impairment loss reversed under expected credit loss model        18,911         9,507
 Impairment loss recognised on goodwill                               (483,552)      -

                                                                      (177,143,143)  (171,800,589)

 (Loss)/Profit from operations                                  6     (389,199)      2,218,203
 Finance income                                                       568,911        521,356
 Finance costs                                                  7     (5,553,051)    (6,398,748)
 Share of results of associates                                       3,135,745      2,610,723
 Share of results of joint ventures                                   289,927        209,121
 Exchange differences                                                 327,561        (759,523)

 Loss before taxation                                                 (1,620,106)    (1,598,868)
 Income tax expense                                             8     (1,922,270)    (846,474)

 Loss for the year                                                    (3,542,376)    (2,445,342)

 Attributable to:
 - Equity shareholders of the Company                                 (1,787,943)    (232,557)
 - Non-controlling interests                                          (1,754,433)    (2,212,785)

                                                                      (3,542,376)    (2,445,342)

 Loss per share
 - Basic and diluted (RMB)                                      9     RMB(0.11)      RMB(0.01)

Attributable to:

- Equity shareholders of the Company

(1,787,943)

(232,557)

- Non-controlling interests

(1,754,433)

(2,212,785)

(3,542,376)

(2,445,342)

 

 

 

 

 

Loss per share

- Basic and diluted (RMB)

 

9

RMB(0.11)

RMB(0.01)

 

 

CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME

FOR THE YEAR ENDED 31 DECEMBER 2025

 

                                                                              2025         2024
                                                                              RMB'000      RMB'000

 Loss for the year                                                            (3,542,376)  (2,445,342)

 Other comprehensive income for the year
 Items that will not be reclassified to profit or loss:
 - Change in fair value of investments in equity instruments at fair value    (50,780)     (79,126)
 through other comprehensive income
 - Remeasurement of net defined benefit liability                             954          (15,130)
 - Share of other comprehensive income of an associate                        34,324       (31,632)
 - Related tax                                                                12,695       19,782

 Items that are or may be reclassified subsequently to profit or loss:
 - Change in fair value of investments in debt instruments at fair value      (18,160)     27,772
 through other comprehensive income
 - Impairment loss reversed on investments in debt instruments at fair value  1,114        394
 through other comprehensive income
 - Share of other comprehensive income of associates and joint ventures       (250,132)    (28,272)
 - Exchange differences on translation of foreign operations                  (567,236)    434,021
 - Related tax                                                                4,261        (7,042)

 Other comprehensive income for the year (net of tax)                         (832,960)    320,767

 Total comprehensive income for the year                                      (4,375,336)  (2,124,575)

 Attributable to:
 - Equity shareholders of the Company                                         (2,576,314)  114,293
 - Non-controlling interests                                                  (1,799,022)  (2,238,868)

                                                                              (4,375,336)  (2,124,575)

Attributable to:

- Equity shareholders of the Company

(2,576,314)

114,293

- Non-controlling interests

(1,799,022)

(2,238,868)

 

 

(4,375,336)

(2,124,575)

 

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

AT 31 DECEMBER 2025

 

                                                                             31 December    31 December
                                                                             2025           2024
                                                                      NOTE   RMB'000        RMB'000

 Non-current assets
 Property, plant and equipment                                               127,360,692    122,180,871
 Right-of-use assets                                                         121,670,850    118,832,142
 Investment properties                                                       659,519        693,059
 Intangible assets                                                           105,612        106,563
 Goodwill                                                                    3,612,180      4,095,732
 Interests in associates                                                     15,787,587     14,632,923
 Interests in joint ventures                                                 2,644,892      2,423,853
 Advance payments for aircraft and flight equipment                          20,185,779     24,689,737
 Deposits for aircraft under leases                                          488,745        526,004
 Equity instruments at fair value through other comprehensive income         1,924,573      1,791,273
 Debt instruments at fair value through other comprehensive income           1,093,435      1,426,851
 Deferred tax assets                                                         11,367,646     12,959,766
 Other non-current assets                                                    1,305,636      704,196

                                                                             308,207,146    305,062,970

 Current assets
 Inventories                                                                 4,809,698      4,224,992
 Accounts receivable                                                  11     3,480,157      3,670,252
 Bills receivable                                                            12,516         7,785
 Prepayments, deposits and other receivables                                 4,866,352      5,223,257
 Financial assets at fair value through profit or loss                       151,633        37,559
 Time deposits and restricted deposits                                       1,564,056      1,428,429
 Cash and cash equivalents                                                   14,295,268     21,039,472
 Assets held for sale                                                        -              94,829
 Other current assets                                                        5,623,629      4,960,628

                                                                             34,803,309     40,687,203

 Total assets                                                                343,010,455    345,750,173

                                                                             31 December    31 December
                                                                             2025           2024
                                                                      NOTES  RMB'000        RMB'000

 Current liabilities
 Air traffic liabilities                                                     (11,221,885)   (11,098,740)
 Accounts payable                                                     12     (18,716,316)   (18,869,784)
 Bills payable                                                               (1,500,000)    -
 Contract liabilities                                                        (1,720,744)    (1,171,172)
 Dividends payable                                                           (103,367)      (98,000)
 Other payables and accruals                                                 (16,671,365)   (13,437,502)
 Advance                                                                     (73,656)       (36,270)
 Current taxation                                                            (109,089)      (130,653)
 Lease liabilities                                                           (17,548,753)   (17,464,654)
 Interest-bearing borrowings                                                 (47,210,707)   (74,544,705)
 Provision for return condition checks                                       (2,416,213)    (758,575)

                                                                             (117,292,095)  (137,610,055)

 Net current liabilities                                                     (82,488,786)   (96,922,852)

 Total assets less current liabilities                                       225,718,360    208,140,118

 Non-current liabilities
 Lease liabilities                                                           (61,452,171)   (59,134,187)
 Interest-bearing borrowings                                                 (100,607,906)  (84,836,960)
 Provision for return condition checks                                       (20,149,949)   (19,228,054)
 Provision for early retirement benefit obligations                          (262)          (359)
 Contract liabilities                                                        (2,873,684)    (2,565,188)
 Defined benefit obligations                                                 (168,765)      (186,700)
 Deferred income                                                             (401,549)      (406,943)
 Deferred tax liabilities                                                    (137,992)      (128,016)
 Other non-current liabilities                                               (731,358)      (727,741)

                                                                             (186,523,636)  (167,214,148)

 NET ASSETS                                                                  39,194,724     40,925,970

 CAPITAL AND RESERVES
 Issued capital                                                              17,448,421     17,448,421
 Reserves                                                                    25,066,365     27,679,751

 Total equity attributable to equity shareholders of the Company             42,514,786     45,128,172
 Non-controlling interests                                                   (3,320,062)    (4,202,202)

 TOTAL EQUITY                                                                39,194,724     40,925,970

31 December

31 December

2025

2024

NOTES

RMB'000

RMB'000

Current liabilities

Air traffic liabilities

(11,221,885)

(11,098,740)

Accounts payable

12

(18,716,316)

(18,869,784)

Bills payable

(1,500,000)

-

Contract liabilities

(1,720,744)

(1,171,172)

Dividends payable

(103,367)

(98,000)

Other payables and accruals

(16,671,365)

(13,437,502)

Advance

(73,656)

(36,270)

Current taxation

(109,089)

(130,653)

Lease liabilities

(17,548,753)

(17,464,654)

Interest-bearing borrowings

(47,210,707)

(74,544,705)

Provision for return condition checks

(2,416,213)

(758,575)

(117,292,095)

(137,610,055)

Net current liabilities

(82,488,786)

(96,922,852)

Total assets less current liabilities

225,718,360

208,140,118

Non-current liabilities

Lease liabilities

(61,452,171)

(59,134,187)

Interest-bearing borrowings

(100,607,906)

(84,836,960)

Provision for return condition checks

(20,149,949)

(19,228,054)

Provision for early retirement benefit obligations

(262)

(359)

Contract liabilities

(2,873,684)

(2,565,188)

Defined benefit obligations

(168,765)

(186,700)

Deferred income

(401,549)

(406,943)

Deferred tax liabilities

(137,992)

(128,016)

Other non-current liabilities

(731,358)

(727,741)

(186,523,636)

(167,214,148)

NET ASSETS

39,194,724

40,925,970

 

 

CAPITAL AND RESERVES

Issued capital

17,448,421

17,448,421

Reserves

25,066,365

27,679,751

Total equity attributable to equity shareholders of the Company

42,514,786

45,128,172

Non-controlling interests

(3,320,062)

(4,202,202)

TOTAL EQUITY

39,194,724

40,925,970

 

 

NOTES

FOR THE YEAR ENDED 31 DECEMBER 2025

 

1.       BASIS OF PREPARATION

 

As at 31 December 2025, the Group's current liabilities exceeded its current
assets by approximately RMB82,489 million. Considering the Group's expected
operating cash flows and the Company's unutilised bank facilities as at 31
December 2025, the Directors believe that the Group has sufficient financial
resources to finance its operation and to meet its financial obligations as
and when they fall due within the next twelve months from the end of the
reporting period. Accordingly, the consolidated financial statements have been
prepared on a going concern basis.

 

The Group's financial statements have been prepared in accordance with IFRS
Accounting Standards as issued by the International Accounting Standards Board
("IASB") and the disclosure requirements of the Hong Kong Companies Ordinance.
These financial statements also comply with the applicable disclosure
provisions of the Rules Governing the Listing of Securities on The Stock
Exchange of Hong Kong Limited.

 

The IASB has issued certain new or amended IFRS Accounting Standards that are
first effective or available for early adoption for the current accounting
period of the Group. Note 2 provides information on any changes in accounting
policies resulting from initial application of these developments to the
extent that they are relevant to the Group for the current accounting period
reflected in these financial statements.

 

2.       CHANGES IN ACCOUNTING POLICIES

 

The Group has applied amendments to IAS 21, The effects of changes in foreign
exchange rates - Lack of exchangeability issued by the IASB to these financial
statements for the current accounting period. The amendments do not have a
material impact on these financial statements as the Group has not entered
into any foreign currency transactions in which the foreign currency is not
exchangeable into another currency.

 

3.       REVENUE

 

Disaggregation of revenue

 

                                                                    2025         2024
                                                                    RMB'000      RMB'000

 Revenue from contracts with customers
 Airline operations
 Passenger                                                          154,855,779  151,788,672
 Cargo and mail                                                     7,778,380    7,413,855
 Others                                                             2,290,763    1,876,406

                                                                    164,924,922  161,078,933

 Other operations
 Aircraft engineering income                                        6,012,036    5,179,776
 Others                                                             152,360      132,016

                                                                    6,164,396    5,311,792

 Sub-total                                                          171,089,318  166,390,725

 Rental income (included in revenue of airline operations segment)  395,328      308,155

 Total revenue                                                      171,484,646  166,698,880

 

Performance obligations for contracts with customers

 

Passenger revenue is recognised when transportation services are provided.
Besides, the Group recognises the expected breakage amount as passenger
revenue in proportion to the pattern of rights exercised by the passenger (or
flown revenue) based on historical experience. Ticket sales for transportation
not yet provided are recorded in air traffic liabilities.

 

The Group operates frequent-flyer programme and provides free services or
products to the customers according to the miles they earn. The Group
allocates the transaction price to each performance obligation on a relative
stand-alone selling price basis. The amount allocated to the miles earned by
the frequent-flyer programme members is recorded in contract liabilities and
deferred until the miles are redeemed when the Group fulfils its obligations
to supply services or products or when the miles expire. During the year, the
Group recognised revenue of RMB1,166 million (2024: RMB1,351 million) which
was included in contract liabilities in relation to frequent-flyer programme
at the beginning of the year.

 

Cargo and mail revenue is recognised when contract services are provided.

 

Revenue from other airline-related services is recognised when the related
performance obligations are satisfied.

 

Sale of goods is recognised when control of the goods has transferred to the
customer, being at the point the goods are delivered to the customer.

 

Transaction price allocated to the remaining performance obligation for
contracts with customers

 

The customer loyalty points in frequent-flyer programme have a three-year term
and these points can be redeemed anytime at customers' discretion during the
valid period.

 

4.       SEGMENT INFORMATION

 

The Group's businesses are structured and managed, according to the nature of
its operations and the services it provides. The Group has the following
reportable operating segments:

 

(a)     the "airline operations" segment which mainly comprises the
provision of air passenger and air cargo services; and

 

(b)     the "other operations" segment which comprises the provision of
aircraft engineering and other airline-related services.

 

Inter-segment sales and transfers are transacted with reference to the then
prevailing market prices.

 

The Company's chief operating decision maker monitors the results, assets and
liabilities of the Group based on the financial results prepared in accordance
with the Accounting Standards for Business Enterprises issued by the Ministry
of Finance of the PRC ("CASs"). As such, the segment information is presented
in accordance with CAS with reconciliation to financial information presented
in IFRS Accounting Standards.

 

Year ended 31 December 2025

 

                                                                    Airline operations  Other operations  Elimination  Total
                                                                    RMB'000             RMB'000           RMB'000      RMB'000

 Revenue
 Sales to external customers                                        165,320,250         6,164,396         -            171,484,646
 Inter-segment sales                                                273,944             9,582,483         (9,856,427)  -

 Segment revenue under CASs and IFRS Accounting Standards           165,594,194         15,746,879        (9,856,427)  171,484,646

 Segment results before taxation                                    (2,484,013)         926,783           (39,477)     (1,596,707)

 (Loss)/profit before taxation for reportable segments under CASs

 Effect of differences between IFRS Accounting Standards and CASs                                                      (23,399)

 Loss before taxation for the year under IFRS Accounting Standards                                                     (1,620,106)

 

Effect of differences between IFRS Accounting Standards and CASs

(23,399)

Loss before taxation for the year under IFRS Accounting Standards

 

(1,620,106)

Year ended 31 December 2024

 

                                                                    Airline operations  Other operations  Elimination  Total
                                                                    RMB'000             RMB'000           RMB'000      RMB'000

 Revenue
 Sales to external customers                                        161,387,088         5,311,792         -            166,698,880
 Inter-segment sales                                                229,651             9,268,619         (9,498,270)  -

 Segment revenue under CASs and IFRS Accounting Standards           161,616,739         14,580,411        (9,498,270)  166,698,880

 Segment results before taxation                                    (2,239,127)         795,124           (161,195)    (1,605,198)

 (Loss)/profit before taxation for reportable segments under CASs

 Effect of differences between IFRS Accounting Standards and CASs

                                                                                                                       6,330

 Loss before taxation for the year under IFRS Accounting Standards

                                                                                                                       (1,598,868)

Segment results before taxation

(Loss)/profit before taxation for reportable segments under CASs

(2,239,127)

795,124

(161,195)

(1,605,198)

Effect of differences between IFRS Accounting Standards and CASs

 

6,330

Loss before taxation for the year under IFRS Accounting Standards

 

(1,598,868)

 

As at 31 December 2025 and 2024

 

                                                                      Airline operations  Other operations  Elimination   Total
                                                                      RMB'000             RMB'000           RMB'000       RMB'000

 Segment assets
 Segment assets as at 31 December 2025 under CASs                     331,428,979         34,473,118        (22,854,853)  343,047,244

 Effect of differences between IFRS Accounting Standards and CASs                                                         (36,789)

 Total assets as at 31 December 2025 under IFRS Accounting Standards                                                      343,010,455

 Segment assets as at 31 December 2024 under CASs                     335,387,462         35,068,041        (24,686,091)  345,769,412

 Effect of differences between IFRS Accounting Standards and CASs                                                         (19,239)

 Total assets as at 31 December 2024 under IFRS Accounting Standards                                                      345,750,173

                                                                      Airline operations  Other operations  Elimination   Total
                                                                      RMB'000             RMB'000           RMB'000       RMB'000

 Segment liabilities
 Segment liabilities under CASs and IFRS Accounting Standards
 As at 31 December 2025                                               300,925,989         25,209,071        (22,319,329)  303,815,731
 As at 31 December 2024                                               301,829,477         27,135,795        (24,141,069)  304,824,203

Segment assets as at 31 December 2024 under CASs

335,387,462

35,068,041

(24,686,091)

345,769,412

Effect of differences between IFRS Accounting Standards and CASs

(19,239)

Total assets as at 31 December 2024 under IFRS Accounting Standards

 

345,750,173

Airline operations

Other operations

Elimination

Total

RMB'000

RMB'000

RMB'000

RMB'000

Segment liabilities

Segment liabilities under CASs and IFRS Accounting Standards

As at 31 December 2025

300,925,989

25,209,071

(22,319,329)

303,815,731

As at 31 December 2024

301,829,477

27,135,795

(24,141,069)

304,824,203

 

Year ended 31 December 2025

 

                                                                       Airline operations  Other operations  Elimination  Total         Effect of differences between IFRS Accounting Standards and CASs  Amounts under IFRS Accounting Standards
                                                                       RMB'000             RMB'000           RMB'000      RMB'000       RMB'000                                                           RMB'000

 Other segment information

 Share of profit of associates and joint ventures                      3,038,666           387,006           -            3,425,672     -                                                                 3,425,672
 Net impairment losses (recognised)/ reversed on financial assets      2,458               (38,972)          55,425       18,911        -                                                                 18,911
 Net impairment losses (recognised)/ reversed on non-financial assets  (591,487)           5,407             -            (586,080)     -                                                                 (586,080)
 Depreciation and amortisation                                         (30,455,837)        (437,594)         170,703      (30,722,728)  4,989                                                             (30,717,739)
 Income tax expense                                                    (1,702,387)         (227,097)         1,365        (1,928,119)   5,849                                                             (1,922,270)
 Interests in associates and joint ventures                            15,393,010          2,995,984         (96,434)     18,292,560    139,919                                                           18,432,479
 Additions to non-current assets                                       38,170,770          1,002,365         (216,742)    38,956,393    -                                                                 38,956,393

 

Year ended 31 December 2024

 

                                                                   Airline operations  Other operations  Elimination  Total         Effect of Differences between IFRS Accounting Standards and CASs  Amounts under IFRS Accounting Standards
                                                                   RMB'000             RMB'000           RMB'000      RMB'000       RMB'000                                                           RMB'000

 Other segment information

 Share of profit of associates and joint ventures                  2,535,142           284,702           -            2,819,844     -                                                                 2,819,844
 Net impairment losses (recognised)/ reversed on financial assets  11,792              (27,985)          25,700       9,507         -                                                                 9,507
 Impairment losses recognised on non-financial assets              (145,588)           (10,412)          -            (156,000)     -                                                                 (156,000)
 Depreciation and amortisation                                     (28,827,562)        (448,312)         166,617      (29,109,257)  6,289                                                             (29,102,968)
 Income tax expense                                                (656,490)           (211,035)         22,633       (844,892)     (1,582)                                                           (846,474)
 Interests in associates and joint ventures                        14,310,136          2,693,530         (86,809)     16,916,857    139,919                                                           17,056,776
 Additions to non-current assets                                   34,264,696          401,343           (442,547)    34,223,492    -                                                                 34,223,492

 

Geographical information

 

The following table presents the Group's consolidated revenue to external
customers by geographical location for the years ended 31 December 2025 and
2024, respectively:

 

                                             2025         2024
                                             RMB'000      RMB'000

 Chinese Mainland                            117,457,528  118,491,369
 Hong Kong SAR, Macau SAR and Taiwan, China  5,373,638    5,118,889
 International                               48,653,480   43,088,622

                                             171,484,646  166,698,880

 

In determining the Group's geographical information, revenue is based on the
origin and destination of each flight. Assets, which principally consist of
aircraft and ground equipment, supporting the Group's worldwide transportation
network, are mainly registered/located in Chinese Mainland. According to the
business demand, the Group flexibly allocates aircraft to match the need of
the route network. An analysis of the assets of the Group by geographical
distribution has therefore not been presented.

 

There was no individual customer that contributed 10% or more of the Group's
revenue during the year ended 31 December 2025 (2024: Nil).

 

5.       OTHER INCOME AND GAINS

 

                                                          2025       2024
                                                          RMB'000    RMB'000

 Co-operation routes income and subsidy income            4,518,005  4,295,552
 Dividend income                                          16,578     36,740
 Gains/(losses) on disposal of:
 - Property, plant and equipment and right-of-use assets  131,431    1,029,912
 - Asset held for sale                                    4,325      (17,527)
 Change in fair value of financial assets at FVTPL        2,413      54
 Others                                                   596,546    1,975,181

                                                          5,269,298  7,319,912

 

6.       (LOSS)/PROFIT FROM OPERATIONS

 

The Group's (loss)/profit from operations is arrived at after charging:

 

                                                                2025        2024
                                                                RMB'000     RMB'000

 Depreciation of property, plant and equipment                  14,910,278  13,439,898
 Depreciation of right-of-use assets                            15,773,927  15,629,518
 Depreciation of investment properties                          33,531      33,535
 Amortisation of intangible assets                              3           17

 Total depreciation and amortisation                            30,717,739  29,102,968

 Impairment losses recognised on property, plant and equipment  96,292      143,240
 Impairment losses recognised on goodwill                       483,552     -
 Inventories provision                                          6,236       12,760
 Auditors' remuneration:
 - Audit related services                                       18,333      21,847
 - Other services                                               75          1,540

Impairment losses recognised on property, plant and equipment

96,292

143,240

Impairment losses recognised on goodwill

483,552

-

Inventories provision

6,236

12,760

Auditors' remuneration:

- Audit related services

18,333

21,847

- Other services

75

1,540

 

 

 

7.       FINANCE COSTS

 

                                                           2025       2024
                                                           RMB'000    RMB'000

 Interest on interest-bearing borrowings                   3,711,041  4,025,619
 Interest on lease liabilities                             2,144,357  2,683,519
 Imputed interest expenses on defined benefit obligations  3,241      5,147

                                                           5,858,639  6,714,285
 Less: Interest capitalised (Note)                         (305,588)  (315,537)

                                                           5,553,051  6,398,748

 

Note: The interest capitalisation rates ranged from 1.95% to 2.80% per annum
(2024: 2.40% to 4.00% per annum) relating to the costs of related borrowings
during the year.

 

8.       INCOME TAX EXPENSE

 

                                              2025       2024
                                              RMB'000    RMB'000

 Current income tax
 - Provision for the year                     293,042    247,162
 - Under provision in respect of prior years  1,496      879
 Deferred tax                                 1,627,732  598,433

                                              1,922,270  846,474

 

Under the Law of the PRC on Enterprise Income Tax (the "EIT Law") and
Implementation Regulation of the EIT Law, except for certain branches and
subsidiaries of the Group which are taxed at a preferential rate of 15% (2024:
15%), all group companies located in Chinese Mainland are subject to an income
tax rate of 25% during the year (2024: 25%). Subsidiaries in Hong Kong SAR,
China and Macau SAR are taxed at profits tax rate of 16.5% (2024: 16.5%) and
12% (2024: 12%), respectively.

 

The taxation for the year can be reconciled to the loss before taxation per
consolidated statement of profit or loss as follows:

 

                                                                               2025         2024
                                                                               RMB'000      RMB'000

 Loss before taxation                                                          (1,620,106)  (1,598,868)

 Tax at the applicable tax rate of 25%                                         (405,026)    (399,717)
 Preferential tax rates on income of group entities                            76,543       111,747
 Tax effect of share of results of associates and joint ventures               (856,418)    (713,367)
 Tax effect of non-deductible expenses                                         277,265      190,830
 Tax effect of non-taxable income                                              (18,696)     (16,259)
 Tax effect of deductible temporary differences and tax losses not recognised  2,847,106    1,948,635
 Under provision in respect of prior years                                     1,496        879
 Others                                                                        -            (276,274)

 Income tax expense                                                            1,922,270    846,474

Tax at the applicable tax rate of 25%

(405,026)

(399,717)

Preferential tax rates on income of group entities

76,543

111,747

Tax effect of share of results of associates and joint ventures

(856,418)

(713,367)

Tax effect of non-deductible expenses

277,265

190,830

Tax effect of non-taxable income

(18,696)

(16,259)

Tax effect of deductible temporary differences and tax losses not recognised

2,847,106

1,948,635

Under provision in respect of prior years

1,496

879

Others

-

(276,274)

Income tax expense

1,922,270

846,474

 

 

 

9.       LOSS PER SHARE

 

The calculation of the basic and diluted loss per share attributable to equity
shareholders of the Company is based on the following data:

 

                                                           2025         2024
                                                           RMB'000      RMB'000

 Loss

 Loss for the purpose of basic and diluted loss per share  (1,787,943)  (232,557)

 

                                                                          2025        2024
                                                                          '000        '000

 Number of shares

 Issued ordinary shares at 1 January                                      17,448,421  16,200,793
 Effect of reciprocal shareholding                                        (779,089)   (789,854)
 Effect of share issued in 2024                                           -           453,621
 Weighted-average number of ordinary shares for the purpose of basic and  16,669,332  15,864,560
 diluted loss per share

 

The number of ordinary shares for the purpose of basic and diluted loss per
share is calculated based on the number of ordinary shares in issue during the
year, as adjusted to reflect the reciprocal shareholding with Cathay Pacific.

 

As at 31 December 2025, the potential ordinary shares (convertible bonds) of
the Group's associate, Cathay Pacific, assuming their conversion into ordinary
shares, would reduce the loss per share and have an anti-dilutive effect. As
potential ordinary shares that are anti-dilutive are excluded from the
calculation of diluted loss per share, the basic and diluted loss per share of
the Company are the same in both years.

 

10.     DIVIDENDS

 

No dividend was paid or proposed for ordinary shareholders of the Company
during the years ended 31 December 2024 and 2025, nor has any dividend been
proposed since the end of both reporting periods.

 

11.     ACCOUNTS RECEIVABLE

 

                                             2025       2024
                                             RMB'000    RMB'000

 Accounts receivable                         3,646,894  3,834,983
 Less: Allowance for expected credit losses  (166,737)  (164,731)

                                             3,480,157  3,670,252

 

The ageing analysis of the accounts receivable as at the end of the reporting
period, based on the transaction date, net of allowance for expected credit
losses, was as follows:

 

                 2025       2024
                 RMB'000    RMB'000

 Within 30 days  2,877,838  2,963,962
 31 to 60 days   101,849    147,934
 61 to 90 days   245,924    139,120
 Over 90 days    254,546    419,236

                 3,480,157  3,670,252

 

12.     ACCOUNTS PAYABLE

 

The ageing analysis of the accounts payable, based on the transaction date, as
at the end of the reporting period was as follows:

 

                 2025        2024
                 RMB'000     RMB'000

 Within 30 days  7,839,031   8,354,764
 31 to 60 days   1,968,175   2,009,755
 61 to 90 days   4,171,265   4,806,725
 Over 90 days    4,737,845   3,698,540

                 18,716,316  18,869,784

 

The accounts payable are non-interest-bearing and have normal credit terms up
to 90 days.

 

CONSOLIDATED BALANCE SHEET

At 31 DECEMBER 2025

(Prepared under the CASs)

 

                                                                      31 December  31 December
 ASSETS                                                               2025         2024
                                                                      RMB'000      RMB'000

 Current Assets
 Cash and bank                                                        15,859,324   22,467,901
 Financial assets at fair value through profit or loss                151,633      37,559
 Bills receivable                                                     12,516       7,785
 Accounts receivable                                                  3,480,157    3,670,252
 Prepayments                                                          590,827      462,245
 Other receivables                                                    4,275,525    4,761,012
 Inventories                                                          4,809,698    4,224,992
 Assets held for sale                                                 -            94,829
 Other current assets                                                 5,623,629    4,960,628

 Total current assets                                                 34,803,309   40,687,203

 Non-current assets
 Debt instruments at fair value through other comprehensive income    1,093,435    1,426,851
 Long-term receivables                                                735,200      910,872
 Long-term equity investments                                         18,292,560   16,916,857
 Equity instruments at fair value through other comprehensive income  1,926,616    1,793,316
 Investment properties                                                291,001      305,917
 Fixed assets                                                         112,844,370  109,655,401
 Right-of-use assets                                                  116,551,531  114,042,465
 Construction in progress                                             34,331,014   36,767,279
 Intangible assets                                                    6,194,476    5,937,851
 Goodwill                                                             3,614,390    4,097,942
 Long-term deferred expenses                                          325,628      314,274
 Deferred tax assets                                                  11,310,161   12,908,130
 Other non-current assets                                             733,553      5,054

 Total Non-current assets                                             308,243,935  305,082,209

 Total assets                                                         343,047,244  345,769,412

 

                                                     31 December   31 December
 LIABILITIES AND SHAREHOLDERS' EQUITY                2025          2024
                                                     RMB'000       RMB'000

 Current liabilities
 Short-term loans                                    6,560,932     16,876,294
 Short-term bonds payable                            11,051,420    3,010,847
 Bills payable                                       1,500,000     -
 Accounts payable                                    20,856,695    19,538,712
 Air traffic liabilities                             11,221,885    11,098,740
 Advance                                             73,656        36,270
 Contract liabilities                                1,720,744     1,171,172
 Employee compensations payable                      4,178,271     3,441,130
 Taxes payable                                       683,576       655,407
 Other payables                                      13,420,424    11,075,198
 Non-current liabilities repayable within one year   46,024,492    70,706,285

 Total Current Liabilities                           117,292,095   137,610,055

 Non-current liabilities
 Long-term loans                                     60,858,057    77,836,960
 Corporate bonds                                     32,000,000    6,000,000
 Long-term payables                                  24,293,835    16,785,219
 Lease liabilities                                   61,452,171    59,134,187
 Defined benefit obligations                         168,765       186,700
 Accrued liabilities                                 4,337,583     4,170,935
 Deferred income                                     401,549       406,943
 Deferred tax liabilities                            137,992       128,016
 Other non-current liabilities                       2,873,684     2,565,188

 Total non-current liabilities                       186,523,636   167,214,148

 Total liabilities                                   303,815,731   304,824,203

 Shareholders' equity
 Issued capital                                      17,448,421    17,448,421
 Capital reserve                                     46,113,911    46,150,983
 Other comprehensive income                          (265,919)     550,334
 Reserve funds                                       11,564,287    11,564,287
 Accumulated losses                                  (32,486,631)  (30,744,120)
 General reserve                                     177,506       177,506

 Equity attributable to shareholders of the Company  42,551,575    45,147,411
 Non-controlling interests                           (3,320,062)   (4,202,202)

 Total shareholders' equity                          39,231,513    40,945,209

 Total liabilities and shareholders' equity          343,047,244   345,769,412

Shareholders' equity

Issued capital

17,448,421

17,448,421

Capital reserve

46,113,911

46,150,983

Other comprehensive income

(265,919)

550,334

Reserve funds

11,564,287

11,564,287

Accumulated losses

(32,486,631)

(30,744,120)

General reserve

177,506

177,506

Equity attributable to shareholders of the Company

42,551,575

45,147,411

Non-controlling interests

(3,320,062)

(4,202,202)

Total shareholders' equity

39,231,513

40,945,209

Total liabilities and shareholders' equity

343,047,244

345,769,412

 

 

 

EFFECTS OF DIFFERENCES BETWEEN IFRS ACCOUNTING STANDARDS AND CASs

 

The effects of differences between the consolidated financial statements of
the Group prepared under IFRS Accounting Standards and CASs are as follows:

 

                                                                             2025         2024
                                                                             RMB'000      RMB'000

 Net loss attributable to shareholders of the Company under CASs             (1,770,393)  (237,305)
 Deferred taxation                                                           5,849        (1,582)
 Differences in value of fixed assets and certain non-current assets         (23,399)     10,628

 Net loss attributable to shareholders of the Company under IFRS Accounting  (1,787,943)  (232,557)
 Standards

 

                                                                           31 December  31 December
                                                                           2025         2024
                                                                           RMB'000      RMB'000

 Equity attributable to shareholders of the Company under CASs             42,551,575   45,147,411
 Deferred taxation                                                         57,485       51,636
 Differences in value of fixed assets and certain non-current assets       (234,193)    (210,794)
 Unrealised profit on share transactions with an associate                 139,919      139,919

 Equity attributable to shareholders of the Company under IFRS Accounting  42,514,786   45,128,172
 Standards

 

 SUMMARY OF OPERATING DATA

 

The following is the operating data summary of the Company, Shenzhen Airlines
(including Kunming Airlines), Shandong Airlines, Air Macau, Beijing Airlines,
Dalian Airlines and Air China Inner Mongolia.

 

                                             Current       Previous      Increase/ (decrease)

                                             year          year

 Capacity
 ASK (million)                               367,641.22    356,103.62    3.24%
 International                               107,065.14    95,626.32     11.96%
 Chinese Mainland                            250,315.08    250,051.04    0.11%
 Hong Kong SAR, Macau SAR and Taiwan, China  10,261.00     10,426.25     (1.58%)

 AFTK (million)                              12,934.82     12,629.76     2.42%
 International                               6,275.77      5,593.32      12.20%
 Chinese Mainland                            6,415.24      6,764.65      (5.17%)
 Hong Kong SAR, Macau SAR and Taiwan, China  243.81        271.79        (10.29%)

 ATK (million)                               46,060.88     44,726.10     2.98%

 Traffic
 RPK (million)                               301,015.56    284,349.95    5.86%
 International                               83,742.89     72,918.97     14.84%
 Chinese Mainland                            209,605.32    203,880.63    2.81%
 Hong Kong SAR, Macau SAR and Taiwan, China  7,667.35      7,550.35      1.55%

 RFTK (million)                              5,051.12      4,732.69      6.73%
 International                               3,302.01      3,001.96      10.00%
 Chinese Mainland                            1,684.85      1,663.75      1.27%
 Hong Kong SAR, Macau SAR and Taiwan, China  64.26         66.98         (4.06%)

 Passengers carried (thousand)               160,596.53    155,315.51    3.40%
 International                               18,817.99     16,317.71     15.31%
 Chinese Mainland                            136,880.24    134,256.06    1.95%
 Hong Kong SAR, Macau SAR and Taiwan, China  4,898.30      4,741.74      3.30%

 Cargo and mail carried (tonnes)             1,537,855.39  1,480,085.34  3.90%

 Kilometres flown (million)                  1,909.34      1,856.98      2.82%

 Block hours (thousand)                      3,013.26      2,950.89      2.11%

 

                                             Current    Previous   Increase/ (decrease)

                                             year       year

 Number of flights                           1,037,949  1,024,492  1.31%
 International                               116,299    102,399    13.57%
 Chinese Mainland                            885,006    886,944    (0.22%)
 Hong Kong SAR, Macau SAR and Taiwan, China  36,644     35,149     4.25%

 RTK (million)                               31,568.50  29,743.08  6.14%

 Load factor
 Passenger load factor (RPK/ASK)             81.88%     79.85%     2.03 ppt
 International                               78.22%     76.25%     1.96 ppt
 Chinese Mainland                            83.74%     81.54%     2.20 ppt
 Hong Kong SAR, Macau SAR and Taiwan, China  74.72%     72.42%     2.31 ppt

 Cargo and mail load factor (RFTK/AFTK)      39.05%     37.47%     1.58 ppt
 International                               52.62%     53.67%     (1.06 ppt)
 Chinese Mainland                            26.26%     24.59%     1.67 ppt
 Hong Kong SAR, Macau SAR and Taiwan, China  26.36%     24.64%     1.71 ppt

 Overall load factor (RTK/ATK)               68.54%     66.50%     2.04 ppt

 Utilisation
 Daily utilisation of aircraft               8.89       8.90       (0.02 hours)

 (block hours per day per aircraft)

 Yield
 Yield per RPK (RMB)                         0.5144     0.5338     (3.63%)
 International                               0.5095     0.5127     (0.62%)
 Chinese Mainland                            0.5107     0.5371     (4.92%)
 Hong Kong SAR, Macau SAR and Taiwan, China  0.6718     0.6488     3.54%

 Yield per RFTK (RMB)                        1.5399     1.5665     (1.70%)
 International                               1.8124     1.8999     (4.60%)
 Chinese Mainland                            0.9324     0.8959     4.08%
 Hong Kong SAR, Macau SAR and Taiwan, China  3.4680     3.2855     5.56%

 Unit cost
 Operating expenses per ASK (RMB)            0.4818     0.4824     (0.12%)
 Operating expenses per ATK (RMB)            3.8458     3.8412     0.12%

 

 DEVELOPMENT OF FLEET

 

During the year of 2025, the Group introduced a total of 45 aircraft,
including 25 A320 series aircraft, 12 B737 series aircraft, six C919 aircraft
and two C909 aircraft, and phased out a total of 11 aircraft, including four
A330 series aircraft, one B747 series aircraft, five A320 series aircraft and
one business jet.

 

As at the end of the Reporting Period, the Group had a total of 964 aircraft
with an average age of 10.36 years, of which the Company operated a fleet of
533 aircraft in total, with an average age of 9.85 years. The Company
introduced 37 aircraft and phased out 8 aircraft.

 

Details of the fleet of the Group are set out in the table below:

 

                31 December 2025
                                         Finance leases  Operating  Average age

                Sub-total   Self-owned                   leases     (year)

 Airbus         449         195          136             118        10.07
 A320           369         165          112             92         10.18
 A330           50          20           4               26         12.50
 A350           30          10           20              -          4.63

 Boeing         468         193          101             174        11.40
 B737           417         157          94              166        11.39
 B747           9           7            2               -          14.75
 B777           28          19           3               6          11.71
 B787           14          10           2               2          8.86

 COMAC          44          29           15              -          2.25
 C909           35          23           12              -          2.70
 C919           9           6            3               -          0.53

 Business jets  3           1            -               2          9.81

 Total          964         418          252             294        10.36

 

 

 

 

 

         Introduction Plan       Phase-out Plan
         2026    2027    2028    2026   2027   2028

 Airbus  18      30      20      15     7      8
 A320    18      30      20      14     7      8
 A330    -       -       -       1      -      -

 Boeing  12      21      35      5      5      3
 B737    10      12      31      5      5      3
 B787    2       9       4       -      -      -

 COMAC   10      10      15      -      -      -
 C919    10      10      15      -      -      -

 Total   40      61      70      20     12     11

 

 

 

 

 

 

 

 

 

 

 

Note: Please refer to the actual operation for the introduction and phase-out
of the Group's fleet in the future.

 

 2025 REVIEW

 

The year 2025 marked the conclusion of the 14th Five-Year Plan and also served
as a year of planning and laying the groundwork for the 15th Five-Year Plan.
Throughout the year, guided by Xi Jinping Thought on Socialism with Chinese
Characteristics for a New Era, the Group thoroughly implemented the guiding
principles of the 20th National Congress of the Communist Party of China (CPC)
and the plenary sessions of the 20th CPC Central Committee, as well as the
work deployments of the CPC Central Committee and the State Council.
Steadfastly fulfilling the responsibilities and mission of a national flag
carrier, the Group has taken a coordinated approach to its core tasks of
ensuring operational safety, enhancing operating performance and passenger
services, and strengthening Party building. Positive outcomes have been
secured in all aspects, bringing the 14th Five-Year Plan to a successful
conclusion.

 

Ensuring safety first for stable and secure operations. The Group has always
prioritized safety as its primary political mission and top priority, taking
concrete actions to ensure "Two Absolute Safeties (兩個絕對安全)". The
Group advanced the three-year action plan for fundamental improvements,
deepened the development of its safety operation system, and steadily improved
the quality and efficiency of its safety management. By closely monitoring the
complex operational environment and key links in production organization, the
Group focused on strengthening its risk identification and control
capabilities, with its risk prevention and control system continuously
upgraded. Work safety responsibilities were enforced for all employees, a
long-term mechanism for improving work practices was established, and the
safety foundation was continuously strengthened. In 2025, the Group achieved
3.01 million safe flight hours, while successfully accomplishing critical
missions such as the Shanghai Cooperation Organization Summit, the Asian
Winter Games, the World Games and earthquake relief and rescue in Myanmar,
staying committed to fulfilling its responsibilities as a central enterprise.

 

Seeking progress while maintaining stability, with operating quality
continuing to improve. The Group further advanced initiatives to improve
quality and enhance efficiency, and its principal business operations
continued to improve. The Group steadfastly advanced its hub network strategy
and made dedicated efforts to increase the scale of effective capacity
deployment, achieving 367,600 million available seat kilometres for the year,
representing a year-on-year increase of 3.24%. Actively responding to
"involution-style" competition, the Group dynamically monitored market trends
and balanced capacity and pricing in a scientific manner, thereby consistently
consolidating its strengths in core markets and on main routes. The Group
upgraded its value-added aviation products to continuously increase the value
of such products, achieving a year-on-year increase of over 40% in sales
revenue. The integration of passenger and cargo operations was further
deepened, with capacity dynamically aligned with cargo transportation demand,
resulting in a year-on-year increase of 4.92% in bellyhold operating revenue.
The Group comprehensively upgraded its cost control system, focusing on key
areas such as jet fuel, take-off and landing and aircraft, striving to enhance
the precision of cost management.

 

Adhering to a people-oriented approach, with service quality and efficiency
continuing to improve. With a focus on its goal of serving passengers with
credibility, convenience, comfort and choice, the Group expanded the supply of
high-quality aviation services to enhance passengers' sense of fulfillment and
satisfaction. The Group promoted a comprehensive transformation towards a
"customer-centric" service model, established a database of comprehensive
evaluation indicators covering the entire passenger service process and
continuously improved the service system. An "aviation+" ecosystem was
developed, with vigorous promotion of through-check-in services and air-rail
intermodal products, continuously expanding the value of aviation services.
Flight regularity was enhanced and post-irregular flight handling services was
optimized to improve the seamlessness of the entire service process. In 2025,
the number of members of the "PhoenixMiles" frequent flyer programme exceeded
100 million with passenger satisfaction reaching 88.1 points.

 

Fulfilling the responsibilities of a central enterprise and serving the
Nation's Priorities. The Group has been fulfilling its mission and
responsibilities of serving national development, and stimulating endogenous
momentum through comprehensively deepening reform. The Group fully supported
high-standard opening-up with 12 international routes opened or resumed in
2025, expanding the coverage of the Group's route network to six continents.
Actively contributing to the Belt and Road initiative, the Company is
operating 74 routes covering 32 countries under the Belt and Road Initiative.
The Group fully supported the development of China's domestically produced
civil aircraft. A total of 35 C909 and nine C919 aircraft were introduced and
commenced safe operation while engaging in the research and development of the
C929 aircraft. The Group actively fulfilled its social responsibilities and
integrated targeted assistance work into its entire industrial chain,
receiving the highest grade of "Good" in the Evaluation of Targeted Poverty
Alleviation Performance Among Centrally-administered State-owned Units for
eight consecutive years. The Group actively expanded its international
influence, participating deeply in the governance of international
organizations such as Star Alliance and IATA, expanding in-depth cooperation
with the international aviation industry and promoting the inclusion of
Renminbi as a settlement currency in IATA clearing.

 

Strengthening Party building and leadership to enhance corporate governance
effectiveness. The Group adheres to the principle of "Two Consistencies
(兩個一以貫之)", continuously improving the integration of Party
leadership into its corporate governance. The Group promoted the deep
integration of Party building with production and operation, and hosted a
series of themed publicity events titled "Air China C919 Retraces the Glorious
Northward Flight of the 'Two Airlines Uprising'"
(重飛'兩航起義'北飛光輝航程), effectively enhancing the power of
ideological guidance. The Group strictly implemented the "First Agenda
(第一議題)" system, consolidated and deepened the achievements of
rectification following the central inspections, thoroughly implemented the
spirit of the central Party leadership's eight-point decision on improving
conduct, advanced the normalization and long-term effectiveness of work style
development, and took coordinated steps to ensure that officials do not have
the audacity, opportunity, or desire to become corrupt. The Group continuously
fostered a clean and upright political ecosystem, safeguarding the building of
a world-class enterprise.

 

The year 2026 marks the opening year of the 15th Five-Year Plan and a critical
juncture for building on the past and paving the way for the future. The Group
will thoroughly pursue initiatives to "improve quality, enhance efficiency and
optimize structure", accelerating the transformation from a quantitative
expansion model to a quality- and efficiency-oriented model, to achieve
effective improvement in quality and reasonable growth in quantity, and
effectively strengthen its core functions and core competitiveness. By
upholding fundamental principles and breaking new ground, working diligently
and delivering solid results, the Group will stride forward in its journey of
building a world-class enterprise with courage and determination, making new
and greater contributions to Chinese modernization.

 

 BUSINESS OVERVIEW

 

Safe Operation

 

In 2025, the Group firmly upheld the base line of safe development and
maintained stable and secure operations. The Group refined the four major
systems of "safety management, flight training, aircraft maintenance, and
production and operations" as well as the accountability system for work
safety for all employees, leveraging technology to enhance its safe
transportation capacity. The Group strengthened process control and risk
prevention, ensured solid flight operation support during critical periods
such as the thunderstorm season and winter operations, intensified hidden
hazard identification, supervision and inspection, and paid close attention to
the health of personnel in key positions. The Group made solid progress in the
three-year action plan for fundamental improvements in operation safety,
improved emergency response capabilities for lithium battery incidents in the
fleet, and developed emergency measures to address contingencies such as
overseas terrorist attacks and riots. The Group provided high-quality support
for C919 aircraft operations, ensuring dynamic alignment between flight
operations and support capabilities. The Group optimized resource allocation
and improved safety efficiency to steadily implement the integrated operation
of Air China Inner Mongolia.

 

During the Reporting Period, the Group recorded 3.01 million safe flight
hours, and successfully completed the themed event of "Air China C919 Retraces
the Glorious Northward Flight of the 'Two Airlines Uprising'" and fulfilled
major transportation support missions of special charter flights, including
the Shanghai Cooperation Organization Summit and evacuation and rescue
missions for overseas Chinese, thereby consistently maintaining an overall
stable and safe operational environment.

 

Enhancing Operating Performance

 

In 2025, the Group seized market opportunities and pursued the overarching
goal of enhancing operating performance while ensuring safe operations. The
Group improved fleet efficiency through meticulous production organization,
stabilized yield quality by strengthening capacity and pricing management, and
advanced cost reduction and expenditure control through rigorous cost
controls. As a result, the Group's operational performance continued to
improve, achieving a year-on-year increase in revenue by RMB 4.786 billion.

 

Focusing on the annual strategic production and operational targets, the Group
optimized production organization to ensure effective capacity deployment.
Guided by the principle of revenue maximization, the Group refined yield
management while simultaneously enhancing marketing organization capabilities.
The Group strengthened product innovation, expanded ancillary revenue streams
and achieved significant results in enhancing overall operating performance.
The Group improved aircraft utilization, actively exploring the international
market and continuously refining the Group's capacity deployment structure.
The Group deepened capacity synergy among Air China family carriers to
strengthen competitiveness of its main routes. In response to market changes,
the Group continuously enriched its premium cabin products, explored
incremental passenger traffic from connecting flights, upgraded the yield
management of Air China family carriers, and implemented refined management
and control to balance capacity and pricing. The Group refined marketing
products to actively generate revenue and increase profit. The Group deepened
platform partnerships to proactively innovate products tailored to
characteristics of its customer groups. The Group advanced the transformation
of the "PhoenixMiles" frequent flyer program, continuously optimizing the
benefits of frequent flyers. The Group comprehensively optimized mobile
service systems to enhance sales and service capabilities of direct sales
channels. The Group expanded ancillary revenue streams by optimizing flagship
products, strengthening development of new products, and continuously
promoting the synergistic development of ancillary businesses among Air China
family carriers.

 

The Group strictly controlled costs in line with the requirements of
"intensification, coordination and refinement". The Group optimised the
matching of aircraft types with routes and market demand to manage operating
costs, improved resource utilization efficiency and refined support cost
management. The Group strengthened fund coordination, optimised the debt
structure and reduced financial expenses. The Group increased labor
productivity at all levels while appropriately managing labor cost, thereby
effectively expanding profitability potential.

 
 
Products and Services

 

In 2025, focusing on passenger needs, the Group continuously improved its
service standards and quality, cultivated high-quality service and product
brands and accelerated service digitalization and upgrading, thereby providing
passengers with a better aviation service experience and contributing to the
high-quality development of civil aviation services.

 

The Group focused on addressing passengers' concerns by optimizing key service
standards, particularly for services for passengers requiring special
assistance and service compensation and reimbursement, thereby enhancing the
overall passenger experience. To strengthen its service and product brand, the
Group newly launched the "Zichen (紫宸)" premium lounge, with a series of
"Smart Enjoyment (智享)" services introduced in the "Zixuan (紫軒)" and
"Zichen (紫宸)" branded lounges. Brand awareness was further strengthened
through themed activities during holidays such as the Mid-Autumn Festival and
the National Day, as well as "Phoenix Pavilion (鳳庭薈)" cultural
exhibitions. The integration and upgrade of express route products were
completed, which now covered 13 routes. The "Air China Express Routes" service
brand was selected among the second batch of creative achievements under the
SASAC's Central Enterprise Brand Leadership Action. Cross-sector integration
was strengthened, creating the in-flight customized coffee product "Coffee
On-the-Go (隨行咖啡棒)", launching a new version of the safety
instruction video, and producing and launching a new boarding/disembarkation
music titled "Beyond the Horizon (遠方的遠方)". Through partnerships with
well-known automobile companies, the Group achieved reciprocal cross-sector
benefits. Collaboration was also undertaken with renowned cultural tourism,
sports and art IPs to create themed products, catering to the diverse needs of
passengers. Service system platforms, such as the end-to-end passenger service
information notification system and the global ground flight support platform,
were fully deployed. The in-flight catering reservation service was made
available to passengers on all domestic routes with catering services. The
iterative upgrading of basic service management systems such as the passenger
service compensation system and the service knowledge database system
continued. These initiatives continued to enhance the Group's digital service
capabilities.

 
 
Digital Transformation and Technological Innovation

 

In 2025, the Group accelerated its digital transformation, which is
value-oriented and customer-centric, thereby injecting strong and new digital
and intelligent momentum into high-quality development. In terms of safe
operation, the Group accelerated the global deployment of the ground
operations support platform, achieving full coverage across all branches and
114 global staffed stations. Through the rollout of this advanced platform,
the Group rapidly enhanced the overall standard of its ground support
services. The smart flight-digital task sheet system was launched, creating an
integrated digital application for flight crews. This "people-first, empowered
by digitalization and intelligence" approach improved the operational
efficiency and duty experience of frontline flight crews. The Group advanced
the development of a digital aviation safety platform, strengthening safety
risk prevention and control, and continuously reinforcing the dual foundation
of safety and efficiency. In terms of marketing services, the Group continued
to empower the transformation of marketing models and enhancement of service
quality. The second phase of the business model innovation system established
Air China's new retail system. The promotion of the passenger in-flight
catering reservation management system was accelerated, enhancing passenger
experience and promoting refined management for cost reduction. In terms of
management and synergy, the Group intensified group-wide coordination and
digital empowerment, pushing forward with development of platforms in respect
of human resources, finance and internal control. This enabled refined
management, cost reduction and efficiency enhancement, while meeting
regulatory and compliance requirements.

 

In 2025, the Group drove development through innovation, promoting in-depth
integration of technology with the industry. The Group deepened
industry-academia-research-application collaboration, partnering with
universities to develop a joint laboratory for intelligent aircraft operation,
maintenance and support. Innovative achievements accumulated rapidly. The
global ground flight support platform was awarded the First Prize for Science
and Technology by the China Communications and Transportation Association; the
passenger service unit project for A320 series aircraft received the
"Technology Breakthrough Award" at the 8th China Aviation Maintenance Red
Crown Awards. The Group fostered a culture of innovation and hosted an AI
Innovation Application Competition that attracted 239 teams from 63
universities, research institutes and internal units nationwide.

 
 
Risk Prevention and Control

 

In 2025, the Group continued to deepen its integrated collaboration mechanism
of "upholding the rule of law, reinforcing internal controls, preventing risks
and promoting compliance". The Group accelerated the implementation of
whole-process, full-chain and full-coverage risk prevention and control
efforts, comprehensively strengthening risk management and control for safe
operations and business risk prevention. The Board assumes overall
responsibility for risk management. The Audit and Risk Management Committee
(the Supervision Committee) is responsible for guiding, supervising and
evaluating risk management-related work. The management is responsible for
organizing, developing and implementing various requirements. The Company
specifically adopted a prudent risk appetite. Centered on the principle of
"zero tolerance for potential safety hazards, uninterrupted fund flows and
reasonable risk exposure", the Company established the "three lines of
defense" for risk management. All business departments, serving as the first
line of defense, are responsible for effectively identifying and controlling
risks, bearing primary responsibility for risks arising from their businesses
and operational processes. Functions such as legal, compliance, finance,
quality, safety and human resources act as the second line of defense,
providing risk management and control policies, methodologies and tools, and
organizing risk monitoring as well as internal control and compliance
management. The internal audit function acts as the third line of defense,
conducting independent evaluation of risk management and control outcomes, and
bearing responsibilities for risk assessment and supervision.

 

According to the "Implementation Rules for Risk Assessment and Reporting", the
Group refined its risk management framework and ensured effective execution of
the Company's responsibilities for risk identification and control. The Group
persistently strengthened the forward-looking research on various risks,
including those related to the economic environment, market conditions,
industrial policies and industry development trends. An annual forecast and
assessment of major business risks was conducted. The Company identified key
risk areas, achieving effective monitoring and closed-loop management of
risks. According to the "Risk Grading Standards and Risk Incident Reporting
Mechanism", the Group standardized the reporting of daily operational risks.
During the Reporting Period, the Company further deepened risk management for
significant matters by formulating the "Risk Management Measures for
Significant Matters", strengthening risk control at source, process monitoring
and outcome control, thereby enhancing the effectiveness of risk management
for significant matters.

 

 
 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL POSITION AND OPERATING RESULTS

 

The following discussion and analysis are based on the Group's consolidated
financial statements and the notes thereto prepared in accordance with the
IFRS Accounting Standards and are designed to assist the readers in further
understanding the information provided in this announcement so as to better
understand the financial conditions and results of operations of the Group as
a whole.

 

REVENUE

 

During the Reporting Period, the Group's revenue was RMB171,485 million,
representing an increase of RMB4,786 million or 2.87% as compared with last
year. Among these, air traffic revenue was RMB162,634 million, representing an
increase of RMB3,431 million or 2.16% as compared with last year; other
operating revenue was RMB8,851 million, representing a year-on-year increase
of RMB1,355 million or 18.08%.

 

REVENUE CONTRIBUTED BY GEOGRAPHICAL SEGMENTS

 

                                             2025                     2024
 (in RMB'000)                                Amount       Percentage  Amount       Percentage  Change

 Chinese Mainland                            117,457,528  68.50%      118,491,369  71.08%      (0.87%)
 International                               48,653,480   28.37%      43,088,622   25.85%      12.91%
 Hong Kong SAR, Macau SAR and Taiwan, China  5,373,638    3.13%       5,118,889    3.07%       4.98%

 Total                                       171,484,646  100.00%     166,698,880  100.00%     2.87%

 

AIR PASSENGER REVENUE

 

During the Reporting Period, the Group recorded an air passenger revenue of
RMB154,856 million, representing an increase of RMB3,067 million over the
previous year. Among the air passenger revenue, the increase of capacity
contributed an increase of RMB4,918 million in the revenue, and the increase
of passenger load factor led to an increase of RMB3,978 million in the
revenue, while the decrease of passenger yield resulted in a decrease in
revenue of RMB5,829 million. The Group's capacity, passenger load factor and
yield per RPK in 2025 are as follows:

 

                        2025        2024        Change

 ASK (million)          367,641.22  356,103.62  3.24%
 Passenger load factor  81.88%      79.85%      2.03 ppt
 Yield per RPK (RMB)    0.5144      0.5338      (3.63%)

 

AIR PASSENGER REVENUE CONTRIBUTED BY GEOGRAPHICAL SEGMENTS

 

                                             2025                     2024
 (in RMB'000)                                Amount       Percentage  Amount       Percentage  Change

 Chinese Mainland                            107,036,024  69.12%      109,504,532  72.14%      (2.25%)
 International                               42,668,978   27.55%      37,385,320   24.63%      14.13%
 Hong Kong SAR, Macau SAR and Taiwan, China  5,150,777    3.33%       4,898,820    3.23%       5.14%

 Total                                       154,855,779  100.00%     151,788,672  100.00%     2.02%

 

AIR CARGO AND MAIL REVENUE

 

During the Reporting Period, the Group's air cargo and mail revenue was
RMB7,778 million, representing an increase of RMB364 million as compared with
last year. Among them, the increase of capacity contributed an increase of
RMB179 million in the revenue, while the increase of cargo and mail load
factor resulted in an increase in revenue of RMB319 million, and the decrease
of yield of cargo and mail resulted in a decrease of RMB134 million in the
revenue. The capacity, cargo and mail load factor and yield per RFTK in 2025
are as follows:

 

                                               2025       2024       Change

 Available freight tonne kilometres (million)  12,934.82  12,629.76  2.42%
 Cargo and mail load factor                    39.05%     37.47%     1.58 ppt
 Yield per RFTK (RMB)                          1.5399     1.5665     (1.70%)

 

AIR CARGO AND MAIL REVENUE CONTRIBUTED BY GEOGRAPHICAL SEGMENTS

 

                                             2025                   2024
 (in RMB'000)                                Amount     Percentage  Amount     Percentage  Change

 Chinese Mainland                            1,571,017  20.20%      1,490,484  20.10%      5.40%
 International                               5,984,503  76.94%      5,703,302  76.93%      4.93%
 Hong Kong SAR, Macau SAR and Taiwan, China  222,860    2.86%       220,069    2.97%       1.27%

 Total                                       7,778,380  100.00%     7,413,855  100.00%     4.92%

 

OPERATING EXPENSES

 

During the Reporting Period, the Group's operating expenses were RMB177,143
million, representing an increase of 3.11% from RMB171,801 million of last
year. The breakdown of the operating expenses is set out below:

 

                                                  2025                     2024
 (in RMB'000)                                     Amount       Percentage  Amount       Percentage  Change

 Jet fuel costs                                   50,041,444   28.25%      53,720,436   31.27%      (6.85%)
 Take-off, landing and depot charges              21,967,914   12.40%      20,915,459   12.18%      5.03%
 Depreciation and amortisation                    30,717,739   17.34%      29,102,968   16.94%      5.55%
 Aircraft maintenance, repair and overhaul costs  14,813,651   8.36%       12,848,288   7.48%       15.30%
 Employee compensation costs                      37,047,474   20.91%      34,268,745   19.95%      8.11%
 Air catering charges                             4,505,386    2.54%       4,165,874    2.42%       8.15%
 Selling and marketing expenses                   4,918,115    2.78%       4,695,760    2.73%       4.74%
 General and administrative expenses              1,922,452    1.09%       1,872,201    1.09%       2.68%
 Others                                           11,208,968   6.33%       10,210,858   5.94%       9.77%

 Total                                            177,143,143  100.00%     171,800,589  100.00%     3.11%

 

•        Jet fuel costs decreased by RMB3,679 million on a
year-on-year basis, mainly due to the combined effect of the decrease in the
prices of jet fuel and increase in the consumption of jet fuel.

 

•        Take-off, landing and depot charges increased by RMB1,052
million on a year-on-year basis, mainly due to the year-on-year increase in
the number of take-offs and landings.

 

•        Depreciation and amortisation expenses increased by RMB1,615
million on a year-on-year basis, mainly due to the expansion of fleet as well
as the year-on-year increase in flying hours.

 

•        Aircraft maintenance, repair and overhaul costs increased by
RMB1,965 million on a year-on-year basis, mainly due to the year-on-year
increase in flying hours and the increase in business volume of the
subsidiaries engaged in repair business.

 

•        Employee compensation costs increased by RMB2,779 million on
a year-on-year basis, mainly due to the year-on-year increase in flight hour
fees.

 

•        Air catering charges increased by RMB340 million on a
year-on-year basis, mainly due to the increase in the number of passengers.

 

•        Selling and marketing expenses increased by RMB222 million
on a year-on-year basis, mainly due to the increase in booking fees resulting
from the increase in the number of passengers.

 

•        Other operating expenses mainly included aircraft and engine
operating lease expenses, civil aviation development fund and
non-above-mentioned ordinary expenses arising from the core air traffic
business, which increased by RMB998 million on a year-on-year basis, mainly
due to the increase in the investment in production and operation.

 

FINANCE INCOME, FINANCE COSTS AND NET EXCHANGE LOSSES

 

During the Reporting Period, the Group recorded a finance income of RMB569
million, representing a year-on-year increase of RMB48 million or 9.12%; and
incurred finance costs (excluding the capitalised portion) of RMB5,553
million, representing a year-on-year decrease of RMB846 million or 13.22%.
During the Reporting Period, the Group recorded net exchange gains of RMB328
million contrasting with net exchange losses of RMB760 million for last year.

 

SHARE OF RESULTS OF ASSOCIATES AND JOINT VENTURES

 

During the Reporting Period, the net gain from the Group's share of results of
its associates and joint ventures was RMB3,426 million, representing an
increase of RMB606 million from the previous year. Among which, during the
Reporting Period, the Group recognised a gain on investment of Cathay Pacific
of RMB2,998 million, representing a year-on-year increase of RMB499 million.

 

MATERIAL ACQUISITIONS AND DISPOSALS

 

The Company did not make any material acquisitions and disposals of
subsidiaries, associates or joint ventures during the Reporting Period.

 

ASSETS STRUCTURE ANALYSIS

 

As at the end of the Reporting Period, the total assets of the Group were
RMB343,010 million, representing a decrease of 0.79% from that of 31 December
2024, among which current assets accounted for RMB34,803 million or 10.15% of
the total assets, while non-current assets accounted for RMB308,207 million or
89.85% of the total assets.

 

Among the current assets, cash and cash equivalents were RMB14,295 million,
accounting for 41.07% of the current assets and representing a decrease of
32.05% from that as at 31 December 2024, which was mainly due to flexible
adjustment of funds according to the capital arrangements.

 

Among the non-current assets, the aggregated book value of property, plant and
equipment and right-of-use assets as at the end of the Reporting Period
amounted to RMB249,032 million, accounting for 80.80% of the non-current
assets and representing an increase of 3.33% from that as at 31 December 2024.

 

ASSET MORTGAGE/PLEDGE

 

As of 31 December 2025, the Group, pursuant to certain bank loans and finance
leasing agreements, had secured aircraft and buildings with an aggregated book
value of approximately RMB4,539 million (RMB3,826 million as at 31 December
2024) and land use rights with book value of approximately RMB23 million
(RMB23 million as at 31 December 2024). Meanwhile, the Group had monetary
capital with restricted ownership of approximately RMB1,564 million
(approximately RMB1,428 million as at 31 December 2024), which were mainly
statutory reserves deposited in the People's Bank of China, pledged bank
deposits, security deposits and time deposits with a maturity of more than
three months.

 

CAPITAL EXPENDITURE

 

In 2025, the Group's capital expenditure totalled RMB23,754 million, of which
the total investment in aircraft was RMB16,310 million, mainly including
procurement of aircraft and engines, aircraft modifications, flight
simulators, etc. The cash component for the long-term investments amounted to
RMB4,830 million, including capital injection projects for Shenzhen Airlines,
Air Macau, Air China Inner Mongolia and Sichuan Airlines. Other capital
expenditure investment amounted to RMB2,614 million, mainly including
infrastructure construction, IT system construction, ground equipment
procurement, etc.

 

EQUITY INVESTMENT

 

As at the end of the Reporting Period, the Group's equity investment in its
associates amounted to RMB15,788 million, representing an increase of 7.89%
from that of 31 December 2024, mainly due to the effect of recognising the
share of gains of associates and other comprehensive income during the year.
Among this, the balance of the equity investment of the Group in Cathay
Pacific amounted to RMB15,353 million.

 

As at the end of the Reporting Period, the Group's equity investment in its
joint ventures was RMB2,645 million, representing an increase of 9.12% from
that as at 31 December 2024, mainly due to new investments made and
recognition of the share of investment gains of joint ventures during the
Reporting Period.

 

DEBT STRUCTURE ANALYSIS

 

At the end of the Reporting Period, the Group's total liabilities were
RMB303,816 million, representing a decrease of 0.33% from that as at 31
December 2024. Among them, current liabilities amounted to RMB117,292 million,
accounting for 38.61% of the total liabilities; and non-current liabilities
amounted to RMB186,524 million, accounting for 61.39% of the total
liabilities.

 

Among the current liabilities, interest-bearing debts (including
interest-bearing borrowings and lease liabilities) amounted to RMB66,260
million, representing a decrease of 27.99% from that as at 31 December 2024.
Among the non-current liabilities, interest-bearing debts (including
interest-bearing borrowings and lease liabilities) amounted to RMB162,060
million, representing an increase of 12.56% from that as at 31 December 2024.

 

Details of interest-bearing debts of the Group categorised by currency are set
out below:

 

               31 December 2025         31 December 2024
 (in RMB'000)  Amount       Percentage  Amount       Percentage  Change

 RMB           204,117,822  89.40%      205,662,318  87.15%      (0.75%)
 US dollars    23,835,123   10.44%      29,874,295   12.66%      (20.22%)
 Others        366,592      0.16%       443,893      0.19%       (17.41%)

 Total         228,319,537  100.00%     235,980,506  100.00%     (3.25%)

 

CAPITAL COMMITMENTS

 

The Group's capital commitments, which mainly consisted of the expenditure in
the next few years for purchasing certain number of aircraft and related
equipment, increased by 14.44% from RMB95,175 million as at 31 December 2024
to RMB108,917 million as at 31 December 2025. The investment commitments
mainly represented the investment agreements entered into, amounted to RMB237
million as at 31 December 2025, as compared to RMB313 million as at 31
December 2024. The Company plans to finance the above payments by internal and
external resources.

 

GEARING RATIO

 

As at the end of the Reporting Period, the Group's gearing ratio (total
liabilities divided by total assets) was 88.57%, representing an increase of
0.41 percentage points from that of 31 December 2024.

 

WORKING CAPITAL AND ITS SOURCES

 

At the end of the Reporting Period, the Group's net current liabilities
(current liabilities minus current assets) were RMB82,489 million,
representing a decrease of RMB14,434 million from that as at 31 December 2024.
Based on the structure of current assets and current liabilities, the Group's
current ratio (current assets divided by current liabilities) was 0.30,
remaining unchanged as compared to that as at 31 December 2024.

 

The Group meets its working capital needs mainly through its operating
activities and external financing activities. During the Reporting Period, the
Group's net cash inflow from operating activities was RMB36,374 million,
representing an increase of RMB8,390 million from that in 2024, mainly due to
the impact of the year-on-year increase in sales revenue. Net cash outflow
from investing activities was RMB15,082 million, representing a decrease of
RMB2,781 million from that of 2024, mainly due to the year-on-year decrease in
advance payments for aircraft and flight equipment. Net cash outflow arising
from financing activities amounted to RMB27,980 million, representing an
increase of RMB23,984 million from that of 2024, mainly due to the
year-on-year increase in repayment of borrowings and bonds.

 

The Group has obtained bank facilities granted by several banks in China,
which are sufficient to meet the demands on working capital and future capital
commitments.

 OPERATIONAL PLAN

 

The Company has identified the following key priorities for 2026: (1) to
firmly secure the base line of safe development, ensuring high-quality
development with a high level of safety; (2) to enhance its value creation
capability and continue the campaign to enhance operating performance through
quality and efficiency enhancement; (3) to continue advancing deepened reform
and stimulate vitality and momentum through innovation-driven development; (4)
to continuously optimize the service system, creating a leading brand with
credibility, convenience, comfort and choice; and (5) to comprehensively
strengthen the Party's leadership and lead high-quality development with
high-quality Party building.

 

 OUTLOOK FOR FUTURE

 

Company Development Strategy

 

The Group adheres to the development goal of "accelerating the development
into a world-class aviation transportation group with global competitiveness".
Upholding the four strategic directions of "hub network, balanced
passenger-cargo development, cost leadership, and brand strategy", the Group
will focus on key areas such as enhancing safety management, optimizing market
layout, adjusting resource structure, upgrading products and services, driving
digital innovation development, and promoting green and low-carbon development
to advance its operations.

 

Safety management will reach a new level. With the refinement of the safety
management system, flight training system, aircraft maintenance system, and
operational management system, the safety control mechanism will be further
improved, the efficiency of safety management continuously enhanced, and the
implementation of responsibilities more clearly defined, maintaining a
high-level safety operation.

 

Optimized market layout will create new advantages. By persistently serving
national strategies and major decisions and deployments, and under the new
development pattern of domestic and international dual circulation, the Group
will optimize the layout of its base markets, highlight strengths and
priorities, and consolidate new advantages for development. The core network
structure of the "four-corner rhombus and four-pole clusters" will be further
refined, and network synergy within the Air China family carriers will be
continuously deepened.

 

Resource structure adjustment will present a new outlook. The alignment of
core resources with market characteristics will be enhanced, establishing
long-term advantages in fleet development. The efficiency of flight crew and
human resources allocation will be optimized, and the alignment of maintenance
and investment layouts with the development layout of the principal business
will be continuously strengthened.

 

Product and service upgrades will achieve a new level. Product and service
quality will see significant improvement, with service features becoming more
distinctive. An efficient and well-connected standards system will be
established, enabling smoother full-process service support and more efficient
service synergy across all business segments.

 

Digital innovation and development will enter a new stage. A sound
technological innovation management system and mechanism will be in place,
with the core role of innovation in the Group's development gradually
strengthening. The effectiveness of innovation-driven development will become
more prominent, digital transformation will achieve new breakthroughs, and the
development of digital platform will make key progress.

 

Green and low-carbon development will demonstrate new accomplishments. The
energy conservation and environmental protection management system will
operate more efficiently. Pollution and carbon reduction measures will be more
effective, pollution prevention achievements more substantial, carbon
emissions and carbon asset management more professionalized, and participation
in social welfare activities more extensive.

 POTENTIAL RISKS

 

1.       Risks of External Environment

 

Market Fluctuation

 

As China's economy maintained steady growth and residents' income increased
steadily, the likelihood of fluctuations in the domestic market was relatively
low. With the accelerated changes in the international landscape, external
risks, challenges and uncertainties increased significantly, and certain
international markets were exposed to some degree of volatility risk. Based on
the characteristics of the new development stage, the Group will fully,
precisely and comprehensively implement the new development philosophy,
coordinate development and safety, and take the initiative to contribute to
and integrate with the new development paradigm. Seizing the development
opportunities in the industry, the Group will further develop its domestic
route network and actively expand into emerging international markets, in a
bid to proactively adapt to the rapidly changing market environment.

 

Oil Price Fluctuation

 

Jet fuel is one of the main operating costs of the Group. The performance of
the Group is affected to a certain extent by fluctuations in jet fuel prices.
During the Reporting Period, with other variables remaining unchanged, if the
average price of the jet fuel rises or falls by 5%, the Group's jet fuel costs
will rise or fall by approximately RMB2.502 billion. The collection of fuel
surcharges has relieved the Company's jet fuel cost pressure to a certain
extent.

 

Exchange Rate Fluctuation

 

Certain assets and liabilities of the Group are denominated in US dollar.
Certain international income and expenses of the Group are also denominated in
currencies other than RMB. Assuming that the risk variables other than the
exchange rate stay unchanged, the appreciation or depreciation of RMB against
US dollar by 1% due to the changes in the exchange rate will result in the
increase or decrease in the Group's net profit and shareholders' equity as at
31 December 2025 by RMB140 million.

 

2.       Risks of Competition

 

Industry competition

 

During the Reporting Period, the Company still faced considerable competitive
pressure within the industry. In respect of the domestic market, as there was
no significant reduction in the number of market participants, against the
backdrop of intensified competition from high-speed railway and changes in
passenger structure, homogeneous competition still existed. In respect of the
international market, the new routes of domestic airlines were mainly
concentrated in destinations such as Central Asia, Western Asia and Europe,
resulting in intensified competition in certain regions within a short period
of time. Adhering to its hub network strategy, the Company will spare no
efforts in building international aviation hubs in Beijing and Chengdu,
realising differentiated development from other market competitors. Main
routes and express routes will be launched centering on hubs as well as
principal bases and markets with a view to strengthening core market
competitiveness with high-quality products, services and travel experiences.

 

Alternative competition

 

With the increasing density of China's high-speed railway network, passengers
on existing short-and medium-haul routes have gradually shifted to high-speed
rail, which posed challenges to the civil aviation industry. At the same time,
the extensive transport network of high-speed rail has also provided civil
aviation with more punctual and efficient feeder traffic for medium- and
long-haul routes, while more and more passengers chose the air-rail intermodal
transport. Looking forward, leveraging the enhanced cooperation and
competition between civil aviation and high-speed railway with complementary
advantages, the integrated development of the air-rail intermodal transport
will accelerate the construction of a modern comprehensive transportation
system.

 

 SHARE CAPITAL STRUCTURE

 

As at the end of the Reporting Period, the Company had a total share capital
of RMB17,448,421,000, divided into 17,448,421,000 shares with par value of
RMB1.00 each. The following table sets out the share capital structure of the
Company as at the end of the Reporting Period:

 

                                  Percentage of

                  Number of       the total share capital

 Type of shares   shares

 A Shares         12,492,810,328  71.60%
 H Shares         4,955,610,672   28.40%

 Total            17,448,421,000  100.00%

 

 PURCHASES, SALES OR REDEMPTION OF LISTED SECURITIES

 

During the Reporting Period, neither the Company nor any of its subsidiaries
purchased, sold or redeemed any listed securities of the Company (including
the sales of treasury shares (as defined in the Listing Rules)) (the term
"securities" has the meaning ascribed to it under Paragraph 1 of Appendix D2
to the Listing Rules).

 CORPORATE GOVERNANCE

 

Compliance with the Corporate Governance Code

 

The Company has always been committed to maintaining and enhancing the level
of its corporate governance so as to ensure greater accountability and
transparency of the Group and deliver long-term return to its shareholders.
The Company has complied with the code provisions in Part 2 of the Corporate
Governance Code in Appendix C1 to the Listing Rules throughout the Reporting
Period.

 

Compliance with the Model Code

 

The Company has adopted and formulated a code of conduct on terms no less
stringent than the required standards of the Model Code. After making specific
enquiries, the Company confirmed that each Director has complied with the
required standards of the Model Code and the Company's code of conduct
throughout the Reporting Period; and each Supervisor has complied with the
required standards of the Model Code and the Company's code of conduct from
the beginning of the Reporting Period until 24 June 2025, the date on which
the Supervisory Committee was abolished by the Company.

 

 DIVIDENDS

 

According to the audited financial statements of the Company prepared in
accordance with the CASs and the IFRS Accounting Standards, the Company
recorded negative profits available for distribution to shareholders in 2025.
As considered and approved by the 14th meeting of the seventh session of the
Board of the Company, the Company proposed not to make profit distribution for
the year of 2025.

 ANNUAL SHAREHOLDERS' MEETING ("AGM") AND CLOSURE OF REGISTER OF MEMBERS

 

The Company proposed to hold the AGM on Thursday, 28 May 2026. The register of
members of H Shares will be closed from Friday, 22 May 2026 to Thursday, 28
May 2026 (both days inclusive), during which period no transfer of shares will
be effected. In order to qualify for attendance and voting at the AGM, the
holders of H Shares must return all the transfer documents to the Company's H
Shares registrar in Hong Kong, Computershare Hong Kong Investor Services
Limited, at Shops 1712-1716, 17/F, Hopewell Centre, 183 Queen's Road East, Wan
Chai, Hong Kong by 4:30 p.m. on Thursday, 21 May 2026. The holders of H Shares
whose names appear on the register of members of the Company at the close of
business on Thursday, 21 May 2026 are entitled to attend and vote at the AGM.

 ANNUAL REPORT

 

The annual report for the year ended 31 December 2025 containing all
information required by Appendix D2 to the Listing Rules will be published on
the HKEXnews website of the Hong Kong Stock Exchange (www.hkexnews.hk)
(http://www.hkexnews.hk/) as well as the website of the Company
(www.airchina.com.cn) (http://www.airchina.com.cn/) in due course.

 

 FORWARD-LOOKING STATEMENT

 

The Company would like to remind readers of this announcement that the
operations of the air transport industry are largely influenced by global
political and economic developments. Unexpected and unforeseeable events may
have a material impact on the Company's business or the industry as a whole.
The Company's 2025 annual results announcement contains, inter alia, certain
forward-looking statements, such as those regarding the global and Chinese
economies and aviation markets. These forward-looking statements are subject
to certain uncertainties and risks.

 THE AUDIT AND RISK MANAGEMENT COMMITTEE (THE SUPERVISION COMMITTEE)

 

The 2025 annual results of the Company have been reviewed by the Audit and
Risk Management Committee (the Supervision Committee) of the Board.

 GLOSSARY OF TECHNICAL TERMS

 

Capacity Measurements

 

 "available tonne kilometres" or "ATK(s)"           the number of tonnes of capacity available for transportation multiplied by
                                                    the kilometres flown

 "available seat kilometres" or "ASK(s)"            the number of seats available for sale multiplied by the kilometres flown

 "available freight tonne kilometres" or "AFTK(s)"  the number of tonnes of capacity available for the carriage of cargo and mail
                                                    multiplied by the kilometres flown

 

Traffic Measurements

 

 "passenger traffic"                              measured in RPK, unless otherwise specified

 "revenue passenger kilometres" or "RPK(s)"       the number of revenue passengers carried multiplied by the kilometres flown

 "cargo and mail traffic"                         measured in RFTK, unless otherwise specified

 "revenue freight tonne kilometres" or "RFTK(s)"  the revenue cargo and mail load in tonnes multiplied by the kilometres flown

 "revenue tonne kilometres" or "RTK(s)"           the revenue load (passenger and cargo) in tonnes multiplied by the kilometres
                                                  flown

 

Load Factors

 

 "overall load factor"         RTK expressed as a percentage of ATK

 "passenger load factor"       RPK expressed as a percentage of ASK

 "cargo and mail load factor"  RFTK expressed as a percentage of AFTK

 "Block hours"                 the total time from the removal of wheel chocks before the aircraft begins to
                               move until the placement of wheel chocks after the aircraft has landed and
                               come to a complete stop

 

Yield Measurements

 

 "passenger yield"/"yield per RPK"  revenues from passenger operations divided by RPKs

 "cargo yield"/"yield per RFTK"     revenues from cargo operations divided by RFTKs

 

 DEFINITIONS

 

In this announcement, unless the context otherwise requires, the following
terms shall have the following meanings:

 

 "Airbus"                         Airbus S.A.S., a company established in Toulouse, France

 "Air China Cargo"                Air China Cargo Co., Ltd., a non-wholly owned subsidiary of CNAHC

 "Air China Inner Mongolia"       Air China Inner Mongolia Co., Ltd., a non-wholly owned subsidiary of the
                                  Company

 "Air Macau"                      Air Macau Company Limited, a non-wholly owned subsidiary of the Company

 "Ameco"                          Aircraft Maintenance and Engineering Corporation, a non-wholly owned
                                  subsidiary of the Company

 "Articles of Association"        the articles of association of the Company, as amended from time to time

 "A Share(s)"                     ordinary share(s) in the share capital of the Company, with a nominal value of
                                  RMB1.00 each, which are subscribed for and traded in Renminbi and listed on
                                  Shanghai Stock Exchange

 "Beijing Airlines"               Beijing Airlines Company Limited, a non-wholly owned subsidiary of the Company

 "Board"                          the board of directors of the Company

 "Boeing"                         The Boeing Company

 "CAAC"                           Civil Aviation Administration of China

 "CASs"                           China Accounting Standards for Business Enterprises

 "Cathay Pacific"                 Cathay Pacific Airways Limited, an associate of the Company

 "CNACG"                          China National Aviation Corporation (Group) Limited, a wholly-owned subsidiary
                                  of CNAHC

 "CNAHC"                          China National Aviation Holding Corporation Limited

 "COMAC"                          Commercial Aircraft Corporation of China, Ltd.

 "Company", "We", or "Air China"  Air China Limited, a company incorporated in the PRC, whose H Shares are
                                  listed on the Hong Kong Stock Exchange as its primary listing venue and on the
                                  Official List of the UK Listing Authority as its secondary listing venue, and
                                  whose A Shares are listed on the Shanghai Stock Exchange

 "CSRC"                           China Securities Regulatory Commission

 "Dalian Airlines"                Dalian Airlines Company Limited, a non-wholly owned subsidiary of the Company

 "Director(s)"                    the director(s) of the Company

 "Group"                          the Company and its subsidiaries

 "Hong Kong"                      the Hong Kong Special Administrative Region of the People's Republic of China

 "Hong Kong Stock Exchange"       The Stock Exchange of Hong Kong Limited

 "H Share(s)"                     ordinary share(s) in the share capital of the Company, with a nominal value of
                                  RMB1.00 each, which are listed on the Hong Kong Stock Exchange as primary
                                  listing venue and have been admitted into the Official List of the UK Listing
                                  Authority as secondary listing venue

 "IFRS Accounting Standards"      IFRS Accounting Standards as issued by the International Accounting Standards
                                  Board

 "Kunming Airlines"               Kunming Airlines Company Limited, a subsidiary of Shenzhen Airlines

 "Listing Rules"                  The Rules Governing the Listing of Securities on The Stock Exchange of Hong
                                  Kong Limited

 "Model Code"                     the Model Code for Securities Transactions by Directors of Listed Issuers as
                                  set out in Appendix C3 to the Listing Rules

 "Reporting Period"               the period from 1 January 2025 to 31 December 2025

 "RMB"                            Renminbi, the lawful currency of the PRC

 "SASAC"                          State-owned Assets Supervision and Administration Commission of the State
                                  Council

 "SFO"                            The Securities and Futures Ordinance (Chapter 571 of the Laws of Hong Kong)

 "Shandong Airlines"              Shandong Airlines Co., Ltd., a non-wholly owned subsidiary of the Company

 "Shenzhen Airlines"              Shenzhen Airlines Company Limited, a non-wholly owned subsidiary of the
                                  Company

 "Supervisor(s)"                  the supervisor(s) of the Company, and the Company has abolished the
                                  supervisory committee on 24 June 2025

 "US dollars"                     United States dollars, the lawful currency of the United States

 

By Order of the Board Air China Limited

Xiao Feng

Company Secretary

 

Beijing, the PRC, 26 March 2026

 

As at the date of this announcement, the directors of the Company are Mr. Liu
Tiexiang, Mr. Qu Guangji, Mr. Cui Xiaofeng, Mr. Patrick Healy, Mr. Xiao Peng,
Mr. Xu Niansha*, Mr. He Yun*, Ms. Winnie Tam Wan-chi* and Mr. Gao Chunlei*.

 

*        Independent non-executive director of the Company

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  FR UBRSRNRUOURR



            Copyright 2019 Regulatory News Service, all rights reserved

Recent news on Air China

See all news