Interim Results
RNS Number : 3026B
Airea PLC
30 September 2025
30 September 2025
AIREA plc
("AIREA", the "Group" or the "Company")
Interim results for the six months ended 30 June 2025
Strong sales growth supported by operational progress
AIREA plc (AIM: AIEA), the UK design-led specialist flooring company, supplying both the UK and international markets, today announces its interim results for the six months ended 30 June 2025 (the 'Period').
Financial summary
· Group revenue increased by 5.8% to £9.82m (2024: £9.28m)
· Underlying operating profit increased by 30.5% to £0.629m (2024: £0.482m)
· Operating profit increased by 31.6% to £0.283m (2024: £0.215m)
· EBITDA increased to £0.667m (2024: £0.622m)
· Cash generated from operations £1.759m (2024: (£0.928m))
Operational highlights
· Enhancement of major investment in manufacturing facility
· Strong sales performance in the UK and ROI, an increase of 7.3%
· Successful launch of two further carbon-neutral products
Martin Toogood, Non-Executive Chairman of AIREA plc, commented:
"It has been an encouraging first half of the year. Group sales for the Period are 5.8% ahead of the prior year, UK and ROI sales up 7.3% and international sales recovering to be 0.3% above last year.
"The Group has started the third quarter with positive trading. The Group's order book remains healthy, and its pipeline continues to strengthen, with several innovative product launches planned for the second half.
"The Board is pleased to report that the major transformational investment in the Group's manufacturing facility is progressing well. The Board took the decision to further enhance the new facility's capabilities which has resulted in a slight delay in its commissioning. This additional investment, at a cost of £0.8m, will ensure the highest quality standard enhanced from the initial specification. The overall investment includes the latest cutting-edge Artificial Intelligence imagery and inspection technology and positions the facility amongst the best in the world. The facility is now expected to be fully operational by the end of the year. There is no operational impact on the performance of the Group as all customer orders continue to be fulfilled. Decommissioning of the existing facility will commence in early 2026.
"The Board remains confident in the Group's long-term prospects for profitable future growth and delivering long-term value for our shareholders."
- Ends -
For further information please contact:
| AIREA plc Médéric Payne, Chief Executive Officer Conleth Campbell, Chief Financial Officer | Tel: +44 (0) 192 426 6561 |
| Singer Capital Markets (Nominated Adviser and Sole Broker) Peter Steel / Sam Butcher | Tel: +44 (0) 20 7496 3000 |
| Northstar Communications (Financial Media and PR) Sarah Hollins | Tel: +44 (0) 113 730 3896 |
| Consolidated Income Statement | ||||
| 6 months ended 30 June 2025 | ||||
| Unaudited6 months ended 30 June 2025 | Unaudited6 months ended 30 June 2024 Restated | Audited12 months ended31 December 2024 | ||
| £'000 | £'000 | £'000 | ||
| Revenue | 9,817 | 9,276 | 21,234 | |
| Operating costs | (9,366) | (8,972) | (20,025) | |
| Other operating income | 178 | 178 | 355 | |
| Underlying operating profit before valuation gain | 629 | 482 | 1,564 | |
| Non-recurring items | (346) | (267) | (911) | |
| Operating profit before valuation gain | 283 | 215 | 653 | |
| Unrealised valuation gain | - | - | 40 | |
| Operating profit | 283 | 215 | 693 | |
| Finance income | - | 42 | 69 | |
| Finance costs | (327) | (325) | (699) | |
| (Loss)/Profit before taxation | (44) | (68) | 63 | |
| Taxation | (163) | (147) | (345) | |
| Loss attributable to shareholders of the Group | (207) | (215) | (282) | |
| Earnings per share (basic and diluted) for the Group | (0.54p) | (0.56p) | (0.73p) | |
| Unaudited | Unaudited | Audited | |
| 6 months | 6 months | 12 months | |
| ended | ended | ended | |
| 30 June | 30 June | 31 December | |
| 2025 | 2024 | 2024 | |
| £'000 | £'000 | £'000 | |
| Loss attributable to shareholders of the Group | (207) | (215) | (282) |
| Items that will not be reclassified to profit or loss Remeasurement of the net defined liability | (250) | 1,709 | 1,215 |
| Related deferred taxation | 63 | (427) | (378) |
| (187) | 1,282 | 837 | |
| Items that will be reclassified subsequently to profit or loss when specific conditions are met Revaluation of property | - | - | 108 |
| Related deferred taxation | - | - | (27) |
| - | - | 81 | |
| Total other comprehensive (loss) / income | (187) | 1,282 | 918 |
| Total comprehensive (loss) / income attributable to shareholders of the Group | (394) | 1,067 | 636 |
| Consolidated Balance Sheet | ||||
| as at 30 June 2025 | ||||
| Unaudited30 June 2025 | Unaudited30 June 2024 | Audited31 December 2024 | ||
| £'000 | £'000 | £'000 | ||
| Non-current assets | ||||
| Property, plant and equipment | 10,659 | 7,429 | 8,346 | |
| Intangible assets | 35 | 61 | 46 | |
| Investment property | - | 4,060 | - | |
| Right-of-use asset | 1,663 | 1,053 | 1,557 | |
| Deferred tax asset | 963 | 841 | 1,013 | |
| 13,320 | 13,444 | 10,962 | ||
| Current assets | ||||
| Investment property held for resale | 4,100 | - | 4,100 | |
| Inventories | 6,651 | 7,620 | 4,855 | |
| Trade and other receivables | 2,906 | 2,565 | 4,335 | |
| Cash and cash equivalents | 1,839 | 2,814 | 2,063 | |
| 15,496 | 12,999 | 15,353 | ||
| Total assets | 28,816 | 26,443 | 26,315 | |
| Current liabilities | ||||
| Trade and other payables | (4,429) | (3,438) | (3,111) | |
| Lease liabilities | (190) | (187) | (179) | |
| Supply chain finance | (1,142) | - | - | |
| Loans and borrowings | (413) | (742) | (404) | |
| (6,174) | (4,367) | (3,694) | ||
| Non-current liabilities | ||||
| Deferred tax | (2,540) | (1,653) | (2,334) | |
| Pension deficit | (4,546) | (3,509) | (4,007) | |
| Lease liabilities | (224) | (292) | (244) | |
| Loans and borrowings | (290) | (747) | (500) | |
| (7,600) | (6,201) | (7,085) | ||
| Total liabilities | (13,774) | (10,568) | (10,779) | |
| Net assets | 15,042 | 15,875 | 15,536 | |
| Equity | ||||
| Called up share capital | 10,339 | 10,339 | 10,339 | |
| Share premium account | 504 | 504 | 504 | |
| Own Shares | (991) | (1,454) | (1,217) | |
| Share-based payment reserve | 448 | 225 | 317 | |
| Capital redemption reserve | 3,617 | 3,617 | 3,617 | |
| Revaluation reserve | 3,448 | 3,376 | 3,448 | |
| Retained earnings | (2,323) | (732) | (1,472) | |
| Total equity | 15,042 | 15,875 | 15,536 | |
| Consolidated Cash Flow Statement | ||||
| 6 months ended 30 June 2025 | ||||
| Unaudited6 months ended 30 June 2025 | Unaudited6 months ended 30 June 2024 | Audited12 months ended31 December 2024 | ||
| £'000 | £'000 | £'000 | ||
| Cash flow from operating activities | ||||
| Lossfor the period | (207) | (215) | (282) | |
| Depreciation | 229 | 221 | 345 | |
| Depreciation of right-of-use assets | 143 | 168 | 44 | |
| Amortisation | 12 | 18 | 33 | |
| Share-based payment expense | 131 | 75 | 167 | |
| Net finance costs | 327 | 283 | 630 | |
| Tax charge | 163 | 147 | 345 | |
| Unrealised valuation gain | - | - | (40) | |
| Profit on disposal of tangible fixed asset | - | - | (6) | |
| Operating cash flows before movements in working capital | 798 | 697 | 1,236 | |
| (Increase)/decrease in inventory | (1,796) | (1,867) | 898 | |
| Decrease/(increase) in trade and other receivables | 1,429 | 591 | (1,179) | |
| (Decrease)/increase in trade and other payables | 1,328 | (349) | (683) | |
| Cash generated from operations | 1,759 | (928) | 272 | |
| Contributions to defined benefit pension scheme | - | - | (300) | |
| Net cash generated from operating activities | 1,759 | (928) | (28) | |
| Cash flows from investing activities | ||||
| Payments to acquire intangible fixed assets | - | (14) | (14) | |
| Payments to acquire tangible fixed assets | (2,542) | (1,279) | (2,204) | |
| Receipt from sale of tangible fixed assets | - | - | 6 | |
| Interest received | - | 42 | 69 | |
| Net cash used in investing activities | (2,542) | (1,251) | (2,143) | |
| Cash flows from financing activities | ||||
| Interest paid on lease liabilities | (14) | (14) | (28) | |
| Interest paid on borrowings | (21) | (65) | (121) | |
| Interest paid on supply chain finance | (2) | - | - | |
| Proceeds from asset financing | - | - | 661 | |
| Proceeds from supply chain financing | 1,469 | - | - | |
| Principal paid on lease liabilities | (115) | (105) | (209) | |
| Equity dividends paid | (231) | (212) | (212) | |
| Repayment of supply chain finance | (327) | - | - | |
| Repayment of loans | (200) | (369) | (1,615) | |
| Net cash used in financing activities | 559 | (765) | (1,524) | |
| Net decrease in cash and cash equivalents | (224) | (2,944) | (3,695) | |
| Cash and cash equivalents at start of the period | 2,063 | 5,758 | 5,758 | |
| Cash and cash equivalents at end of the period | 1,839 | 2,814 | 2,063 | |
| Sharecapital | Sharepremiumaccount | OwnShares | Share-based paymentreserve | Capitalredemption reserve | Revaluation Reserve | Retained earnings | Totalequity |
| £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 |
| At 1 January 202410,339 | 504 | (1,636) | 150 | 3,617 | 3,376 | (1,405) | 14,945 |
| Comprehensive income | |||||||
| for the year | |||||||
| Loss for the year- | - | - | - | - | - | (282) | (282) |
| Remeasurement of the net | |||||||
| defined benefit liability - | - | - | - | - | - | 837 | 837 |
| Revaluation of property- | - | - | - | - | 108 | (27) | 81 |
| Total comprehensive income for the year- | - | - | - | - | 108 | 528 | 636 |
| Dividend paid | --- | --- (212) | (212) | ||||||
| Share-based payment | --- | 167--- | 167 | ||||||
| Own share transfer Revaluation reverse transfer | -- 419 --- | --- (419) --(36) 36 | - - | ||||||
| Total contributions by and distributions to owners | - | - | 419 | 167 | - | (36) | (595) | (45) | |
| At 31 December 2024 | |||||||||
| and 1 January 202510,339 | 504 | (1,217) | 317 | 3,617 | 3,448 | (1,472) | 15,536 | ||
| Comprehensive income for the period Loss for the period- Remeasurement of the net definedbenefit liability - | - - | - - | - - | - - | - - | (207) (187) | (207) (187) | ||
| Total comprehensive income for the period- | - | - | - | - | - | (394) | (394) | ||
| Contributions by and distributions to owners | |||||||||
| Dividend paid- | - | - | - | - | - | (231) | (231) | ||
| Share-based payment- | - | - | 131 | - | - | - | 131 | ||
| Own shares transfer- | - | 226 | - | - | - | (226) | - | ||
| Total contributions by and distributions to owners- | - | 226 | 131 | - | - | (457) | (100) | ||
| At 30 June 202510,339 | 504 | (991) | 448 | 3,617 | 3,448 | (2,323) | 15,042 | ||