Picture of Albion Enterprise VCT logo

AAEV Albion Enterprise VCT News Story

0.000.00%
gb flag iconLast trade - 00:00
FinancialsConservativeSmall CapContrarian

REG-Albion Enterprise VCT PLC: Half-year Financial Report <Origin Href="QuoteRef">AAEV.L</Origin>

For best results when printing this announcement, please click on link below:
http://pdf.reuters.com/htmlnews/htmlnews.asp?i=43059c3bf0e37541&u=urn:newsml:reuters.com:20171204:nGNE9lGCNz


Albion Enterprise VCT PLC

LEI Code 213800OVSRDHRJBMO720

As required by the UK Listing Authority's Disclosure and Transparency Rule
4.2, Albion Enterprise VCT PLC today makes public its information relating to
the Half-yearly Financial Report (which is unaudited) for the six months to 30
September 2017. This announcement was approved by the Board of Directors on 4
December 2017.

The full Half-yearly Financial Report (which is unaudited) for the period to
30 September 2017, will shortly be sent to shareholders. Copies of the full
Half-yearly Financial Report will be shown via the Albion Capital Group LLP
website by clicking www.albion.capital/funds/AAEV/30Sep2017.pdf.

Investment objective

The investment objective of Albion Enterprise VCT PLC ("the Company") is to
provide investors with a regular and predictable source of income, combined
with the prospect of longer term capital growth.

The Company's investment portfolio is structured to provide a balance between
income and capital growth for the longer term. Stock specific risk will be
reduced by the Company's policy of holding a diversified portfolio of
Qualifying Investments.

Under its Articles of Association, the Company's maximum exposure in relation
to gearing is restricted to 10 per cent. of its adjusted share capital and
reserves.

The Company can, prior to investing in VCT qualifying assets, invest in cash
deposits, in floating rate notes or similar instruments with banks or other
financial institutions with credit ratings, assigned by international credit
agencies, of A or better (on acquisition) or up to 10 per cent. of its assets,
at the time of investment, in liquid open-ended equity funds providing income
and capital equity exposure (where it is considered economic to do so).

Financial calendar

 Record date for second dividend     9 February 2018 
                                                     
 Payment date for second dividend   28 February 2018 
                                                     
 Financial year end                         31 March 

Financial highlights

                   Unaudited six months ended   Unaudited six months ended 30 September 2016  Audited year ended 31 March 2017 
                             30 September 2017                                                                                 
                             (pence per share)                             (pence per share)                 (pence per share) 
 Dividends paid                           2.50                                          2.50                              5.00 
 Revenue return                              -                                          0.53                              0.64 
 Capital return                           2.34                                          2.90                             10.23 
 Net asset value                        101.62                                         97.39                            101.79 

 Total shareholder return to 30 September 2017:          (pence per share) 
                                                                           
 Dividends paid during the year ended:                                     
                                          31 March 2008               0.70 
                                          31 March 2009               1.65 
                                          31 March 2010               2.00 
                                          31 March 2011               3.00 
                                          31 March 2012               3.00 
                                          31 March 2013               3.50 
                                          31 March 2014               5.00 
                                          31 March 2015               5.00 
                                          31 March 2016               5.00 
                                          31 March 2017               5.00 
  Dividends paid in the six months to 30 September 2017               2.50 
 Total dividends paid to 30 September 2017                           36.35 
 Net asset value as at 30 September 2017                            101.62 
 Total shareholder return to 30 September 2017                      137.97 

In addition to the dividends summarised above, the Directors have declared a
second dividend of 2.50 pence per share, payable on 28 February 2018 to
shareholders on the register on 9 February 2018.

Notes
* The dividend of 0.70 pence per share paid during the period ended 31 March
2008 and first dividend of 0.40 pence per share paid during the year ended 31
March 2009 were paid to shareholders who subscribed in the 2006/2007 offer
only. 
* Dividends paid by the Company are normally free of income tax for
individuals ages 18 or over. Investors should not disclose any income they
received from a VCT on their tax return unless they have acquired more than
£200,000 of VCT shares in a tax year. 
* The net asset value of the Company is not its share price as quoted on the
official list of the London Stock Exchange. The share price of the Company can
be accessed via a link on the Company's webpage at
www.albion.capital/funds/AAEV under 'Trust Information'. 
* Investors are reminded that it is common for shares in VCTs to trade at a
discount to their net asset value as tax reliefs are only obtainable on new
subscription.
Interim management report

Introduction
I am pleased to report a total return of 2.3 pence per share for the six
months to 30 September 2017 (30 September 2016: 3.4 pence per share). These
results demonstrate continued positive developments within our investment
portfolio.

Investment performance and progress
During the period, some £4.0 million was invested in existing and new
companies, including £950,000 in MPP Global Solutions, which provides a
digital subscription management platform, £545,000 in G.Network
Communications, which is rolling out a fibre optic network in central London,
and £100,000 in Locum's Nest, which provides a technology solution for the
management of locum doctors for the NHS. In addition, £1.2 million was
invested in Egress Software Technologies, to fund further growth, while
£482,000 was invested in Oviva to fund its expansion, particularly in the UK.

During the period our holding in Hilson Moran was sold, realising proceeds of
£1.47 million and resulting in a three times return on the total investment.

Particularly good progress in the year was achieved by Grapeshot, which has
now moved sharply into profit and which is currently growing in excess of 150%
per annum. In addition, the annual professional valuation of Radnor House
School (Holdings) increased, as pupil numbers at our Radnor House Sevenoaks
School continue to grow.

Aridhia Informatics valuation was reduced, following slower than anticipated
growth. The write-down of Egress Software Technologies valuation was technical
in nature, reflecting a slightly lower valuation than anticipated on our
recent investment; the company continues to show strong growth.

Results and dividends 
On 30 September 2017, the net asset value was £52.5 million or 101.62 pence
per share compared to £52.5 million or 101.79 pence per share on 31 March
2017. The total return before taxation was £1.2 million compared to £1.6
million for the six months to 30 September 2016. In line with the annual
dividend target of 5 pence per share, the Directors declare a second dividend
for the year of 2.50 pence per share payable on 28 February 2018 to
shareholders on the register on 9 February 2018.

Patient Capital Review
The Patient Capital Review has been completed and the 2017 Autumn Budget has
now been delivered. Whilst being strongly supportive of VCTs, the Budget has
introduced a number of measures designed to re-direct investment towards
higher growth innovative businesses. Whilst not fundamentally changing the way
that we invest, your Board and the Manager are currently reviewing the
implications of these measures, and will reflect on whether your Company's
stated investment policy needs to be amended at next year's Annual General
Meeting.

Risks & uncertainties
The outlook for the UK and global economies continues to be the key risk
affecting the Company, despite continued growth in the UK. Investment risk is
mitigated in a number of ways, including our policy that the portfolio should
be balanced across sectors and stages of investment.

Other principal risks and uncertainties are detailed in note 13 below.

Share buy-backs
It remains the Board's policy to buy back shares in the market, subject to the
overall constraint that such purchases are in the Company's interest,
including the maintenance of sufficient resources for investment in new and
existing portfolio companies and the continued payment of dividends to
shareholders. It is the Board's intention for such buy-backs to be in the
region of a 5 per cent. discount to net asset value so far as market
conditions and liquidity permit.

Transactions with the Manager
Details of the transactions that took place with the Manager during the period
can be found in note 5.

There are no related party transactions or balances that require disclosure.

Albion VCTs Prospectus Top Up Offers 2017/18
Your Board, in conjunction with the boards of other VCTs managed by Albion
Capital Group LLP, launched a prospectus top up offer of new Ordinary shares
on 6 September 2017 with an aim to raise circa £6 million out of a target of
£32 million in aggregate that the Albion VCTs are seeking to raise. The
proceeds will be used to provide further resources at a time when a number of
attractive investment opportunities are being seen. Details of the first
allotment on 17 November 2017 of £3.67 million are shown in note 10.

Outlook
We see the portfolio as being well balanced across a variety of growth sectors
and with a number of businesses having the capability of significant further
increase in value.

Maxwell Packe
Chairman
4 December 2017

Responsibility statement

The Directors, Maxwell Packe, Lady Balfour of Burleigh, Lord St John of Bletso
and Patrick Reeve, are responsible for preparing the Half-yearly Financial
Report. In preparing these condensed Financial Statements for the period to 30
September 2017 we, the Directors of the Company, confirm that to the best of
our knowledge:

(a)        the condensed set of Financial Statements, which has been
prepared in accordance with Financial Reporting Standard 104 "Interim
Financial Reporting", give a true and fair view of the assets, liabilities,
financial position and profit and loss of the Company as required by DTR
4.2.4R;

(b)        the interim management report includes a fair review of the
information required by DTR 4.2.7R (indication of important events during the
first six months and description of principal risks and uncertainties for the
remaining six months of the year); and

(c)        the interim management report includes a fair review of the
information required by DTR 4.2.8R (disclosure of related parties'
transactions and changes therein).

This Half-yearly Financial Report has not been audited or reviewed by the
Auditor.

By order of the Board

Maxwell Packe
Chairman
4 December 2017

Portfolio of investments 
The following is a summary of investments as at 30 September 2017:

 Portfolio company                              % voting rights    Cost   Cumulative movement    Value                    Change in  
                                                                   £'000             in value     £'000     value for the period (*) 
                                                                                         £'000                                 £'000 
 Radnor House School (Holdings) Limited                     9.8    3,128                 3,467    6,595                          668 
 Egress Software Technologies Limited                      10.9    2,052                 2,588    4,640                        (481) 
 Grapeshot Limited                                          5.1    1,026                 2,130    3,156                          990 
 Bravo Inns II Limited                                     13.1    2,150                   372    2,522                           90 
 Mirada Medical Limited                                    15.1    1,055                 1,253    2,308                          (9) 
 Proveca Limited                                            9.6      905                 1,018    1,923                           24 
 Regenerco Renewable Energy Limited                        12.5    1,261                   611    1,872                          111 
 Earnside Energy Limited                                    8.7    1,394                   273    1,667                         (27) 
 Alto Prodotto Wind Limited                                11.1      987                   544    1,531                            5 
 The Street by Street Solar Programme Limited               8.6      891                   560    1,451                           68 
 Greenenerco Limited                                       28.6      942                   482    1,424                           12 
 Process Systems Enterprise Limited                         4.1      406                   954    1,360                            9 
 DySIS Medical Limited                                     10.0    2,509               (1,350)    1,159                         (11) 
 Zift Channel Solutions Inc.                                2.5    1,053                    14    1,067                           14 
 MPP Global Solutions Limited                               3.2      950                     -      950                            - 
 Oviva AG                                                   3.7      642                   160      802                          161 
 memsstar Limited                                           8.8      373                   326      699                          264 
 Convertr Media Limited                                     6.3      700                  (46)      654                         (46) 
 MyMeds&Me Limited                                          3.4      418                   219      637                           13 
 Aridhia Informatics Limited                                6.6    1,090                 (536)      554                        (394) 
 G.Network Communications Limited                           9.1      545                     -      545                            - 
 Black Swan Data Limited                                    1.6      538                     -      538                            - 
 OmPrompt Holdings Limited                                  7.4      682                 (151)      531                          (1) 
 Bravo Inns Limited                                         8.4      755                 (263)      492                           26 
 Oxsensis Limited                                           3.3      625                 (253)      372                          110 
 Mi-Pay Group plc                                           6.3    1,504               (1,162)      342                         (26) 
 Cisiv Limited                                              8.6      663                 (322)      341                            1 
 Abcodia Limited                                            5.6      764                 (450)      314                         (44) 
 Quantexa Limited                                           2.7      303                     -      303                            - 
 Secured by Design Limited                                  1.9      280                     1      281                            1 
 AVESI Limited                                              5.5      180                    73      253                           14 
 Panaseer Limited                                           2.0      180                    47      227                            - 
 Sandcroft Avenue Limited (PayAsUGym.com)                   1.8      160                  (21)      139                            - 
 Dickson Financial Services Limited                         8.4       84                    34      118                          (4) 
 Locum's Nest Limited                                       2.2      100                     -      100                            - 
 MHS 1 Limited                                              1.2       83                   (1)       82                            - 
 InCrowd Sports Limited                                     1.5       66                     -       66                            - 
 Beddlestead Limited                                       10.0       20                     -       20                            - 
 Total fixed asset investments                                    31,464                10,571   42,035                        1,538 

*As adjusted for additions and disposals during the period.

 Total change in value of investments for the period                                                            1,538 
 Movement in loan stock accrued interest                                                                          (3) 
 Unrealised gains sub-total                                                                                     1,535 
 Realised gains in current period                                                                                 259 
 Total gains on investments as per Income statement                                                             1,794 

 Fixed asset realisations                                        Cost     Opening    Disposal          Total   Gain/(loss) on  
                                                                 £'000   carrying    proceeds       realised          opening  
                                                                            value        £'000   gain/(loss)            value  
                                                                             £'000                      £'000            £'000 
 Disposals:                                                                                                                    
 Hilson Moran Holdings Limited                                     201       1,079       1,471          1,270              392 
 Relayware Limited (merger with Zift Channel Solutions Inc.)       913         911         901           (12)             (10) 
                                                                                                                               
 Loan stock repayments/restructuring:                                                                                          
 Oxsensis Limited (conversion of loan stock to equity)              85         117         122             37                5 
 memsstar Limited                                                   11         189         100             89             (89) 
 Greenenerco Limited                                                17          25          25              8                - 
 Alto Prodotto Wind Limited                                          2           2           2              -                - 
                                                                                                                               
 Escrow adjustment                                                   -           -        (39)           (39)             (39) 
                                                                                                                               
 Total realisations                                              1,229       2,323       2,582          1,353              259 

Condensed income statement

                                                                                            Unaudited                       Unaudited six months ended 30 September 2016          Audited year ended 31 March 2017        
                                                                                         six months ended                                                                                                                 
                                                                                         30 September 2017                                                                                                                
                                                                      Note   Revenue £'000   Capital £'000   Total £'000    Revenue £'000    Capital £'000      Total £'000   Revenue £'000   Capital £'000   Total £'000 
                                                                                                                                                                                                                          
 Gains on investments                                                    3               -           1,794         1,794                -            1,697            1,697               -           5,790         5,790 
                                                                                                                                                                                                                          
 Investment income                                                       4             316               -           316              560                -              560             939               -           939 
                                                                                                                                                                                                                          
 Investment management fees                                              5           (164)           (492)         (656)            (139)            (419)            (558)           (292)           (875)       (1,167) 
                                                                                                                                                                                                                          
 Performance incentive fee                                               5            (31)            (93)         (124)                -                -                -            (64)           (191)         (255) 
                                                                                                                                                                                                                          
 Other expenses                                                                      (120)               -         (120)            (116)                -            (116)           (227)               -         (227) 
                                                                                                                                                                                                                          
 Return on                                                                               1           1,209         1,210              305            1,278            1,583             356           4,724         5,080 
 ordinary activities before taxation                                                                                                                                                                                      
                                                                                                                                                                                                                          
 Tax (charge)/credit on ordinary activities                                              -               -             -             (59)               59                -            (57)              57             - 
                                                                                                                                                                                                                          
 Return and total comprehensive income attributable to shareholders                      1           1,209         1,210              246            1,337            1,583             299           4,781         5,080 
                                                                                                                                                                                                                          
 Basic and diluted return per share (pence)*                             7               -            2.34          2.34             0.53             2.90             3.43            0.64           10.23         10.87 

* excluding treasury shares

Comparative figures have been extracted from the unaudited Half-yearly
Financial Report for the six months ended 30 September 2016 and the audited
statutory accounts for the year ended 31 March 2017.

The accompanying notes form an integral part of this Half-yearly Financial
Report.

The total column of this Condensed income statement represents the profit and
loss account of the Company. The supplementary revenue and capital columns
have been prepared in accordance with The Association of Investment Companies'
Statement of Recommended Practice.

Condensed balance sheet

                                                        Note           Unaudited    Unaudited 30 September 2016 £'000   Audited 31 March 2017 £'000 
                                                               30 September 2017                                                                    
                                                                            £'000                                                                   
                                                                                                                                                    
 Fixed asset investments                                                   42,035                              35,719                        37,775 
                                                                                                                                                    
 Current assets                                                                                                                                     
 Trade and other receivables less than one year                             1,673                                 855                           232 
 Cash and cash equivalents                                                  9,385                               8,629                        15,121 
                                                                           11,058                               9,484                        15,353 
                                                                                                                                                    
 Total assets                                                              53,093                              45,203                        53,128 
                                                                                                                                                    
 Payables: amounts falling due within one year                                                                                                      
 Trade and other payables less than one year                                (545)                               (341)                         (670) 
 Total assets less current liabilities                                     52,548                              44,862                        52,458 
                                                                                                                                                    
 Equity attributable to equity holders                                                                                                              
 Called up share capital                                   8                  585                                 521                           580 
 Share premium                                                             23,706                              17,564                        23,225 
 Capital redemption reserve                                                   104                                 104                           104 
 Unrealised capital reserve                                                10,351                               8,070                         9,910 
 Realised capital reserve                                                   2,052                               (320)                         1,284 
 Other distributable reserve                                               15,750                              18,923                        17,355 
                                                                                                                                                    
 Total equity shareholders' funds                                          52,548                              44,862                        52,458 
                                                                                                                                                    
 Basic and diluted net asset value per share (pence)*                      101.62                               97.39                        101.79 

* excluding treasury shares

Comparative figures have been extracted from the unaudited Half-yearly
Financial Report for the six months ended 30 September 2016 and the audited
statutory accounts for the year ended 31 March 2017.

The accompanying notes form an integral part of this Half-yearly Financial
Report.

These Financial Statements were approved by the Board of Directors, and
authorised for issue on 4 December 2017 and were signed on its behalf by

Maxwell Packe
Chairman

Company number: 05990732

Condensed statement of changes in equity

                                                                      Called up      Share   Capital redemption reserve   Unrealised    Realised   Other distributable    Total  
                                                                          share    premium                         £'000     capital     capital              reserve*     £'000 
                                                                        capital       £'000                                  reserve    reserve*                  £'000          
                                                                           £'000                                                £'000       £'000                                
 As at 1 April 2017                                                          580     23,225                          104        9,910       1,284                17,355   52,458 
 Return/(loss) and total comprehensive income for the period                   -          -                            -        1,535       (326)                     1    1,210 
 Transfer of previously unrealised gains on disposal of investments            -          -                            -      (1,094)       1,094                     -        - 
 Issue of equity                                                               5        491                            -            -           -                     -      496 
 Cost of issue of equity                                                       -       (10)                            -            -           -                     -     (10) 
 Purchase of shares for treasury                                               -          -                            -            -           -                 (312)    (312) 
 Dividends paid                                                                -          -                            -            -           -               (1,294)  (1,294) 
 As at 30 September 2017                                                     585     23,706                          104       10,351       2,052                15,750   52,548 
                                                                                                                                                                                 
                                                                                                                                                                                 
 As at 1 April 2016                                                          518     17,285                          104        6,389          24                20,150   44,470 
 Return/(loss) and total comprehensive income for the period                   -          -                            -        1,702       (365)                   246    1,583 
 Transfer of previously unrealised gains on disposal of investments            -          -                            -         (21)          21                     -        - 
 Issue of equity                                                               3        283                            -            -           -                     -      286 
 Cost of issue of equity                                                       -        (4)                            -            -           -                     -      (4) 
 Purchase of shares for treasury                                               -          -                            -            -           -                 (317)    (317) 
 Dividends paid                                                                -          -                            -            -           -               (1,156)  (1,156) 
 As at 30 September 2016                                                     521     17,564                          104        8,070       (320)                18,923   44,862 
                                                                                                                                                                                 
 As at 1 April 2016                                                          518     17,285                          104        6,389          24                20,150   44,470 
 Return/(loss) and total comprehensive income for the year                                                                                                                       
                                                                               -          -                            -        5,016       (235)                   299    5,080 
 Transfer of previously unrealised gains on disposal of investments            -          -                            -      (1,495)       1,495                     -        - 
 Issue of equity                                                              62      6,106                            -            -           -                     -    6,168 
 Cost of issue of equity                                                       -      (166)                            -            -           -                     -    (166) 
 Purchase of shares for treasury                                               -          -                            -            -           -                 (689)    (689) 
 Dividends paid                                                                -          -                            -            -           -               (2,405)  (2,405) 
 As at 31 March 2017                                                         580     23,225                          104        9,910       1,284                17,355   52,458 

* These reserves amount to £17,802,000 (30 September 2016: £18,603,000; 31
March 2017: £18,639,000) which is considered distributable.

Condensed statement of cash flows

                                                             Unaudited    Unaudited six months ended 30 September 2016 £'000   Audited year ended 31 March 2017 £'000 
                                                      six months ended                                                                                                
                                                     30 September 2017                                                                                                
                                                                  £'000                                                                                               
 Cash flow from operating activities                                                                                                                                  
 Investment income received                                         283                                                  442                                      733 
 Dividend income received                                            28                                                   10                                       70 
 Deposit interest received                                            2                                                   50                                       76 
 Investment management fees paid                                  (655)                                                (556)                                  (1,117) 
 Performance incentive fee paid                                   (255)                                                    -                                        - 
 Other cash payments                                              (147)                                                (128)                                    (226) 
 Corporation tax paid                                                 -                                                    -                                     (11) 
 Net cash flow from operating                                     (744)                                                (182)                                    (475) 
 activities                                                                                                                                                           
                                                                                                                                                                      
                                                                                                                                                                      
 Cash flow from investing activities                                                                                                                                  
 Purchase of fixed asset investments                            (4,023)                                              (2,135)                                  (3,375) 
 Disposal of fixed asset investments                                128                                                  526                                    4,424 
 Net cash flow from investing                                   (3,895)                                              (1,609)                                    1,049 
 activities                                                                                                                                                           
                                                                                                                                                                      
 Cash flow from financing activities                                                                                                                                  
 Issue of share capital                                             287                                                2,743                                    8,271 
 Cost of issue of equity                                            (2)                                                  (5)                                      (1) 
 Dividends paid                                                 (1,094)                                                (981)                                  (2,037) 
 Purchase of own shares (including costs)                         (288)                                                (317)                                    (666) 
 Net cash flow from financing activities                        (1,097)                                                1,440                                    5,567 
                                                                                                                                                                      
 (Decrease)/increase in cash and cash equivalents               (5,736)                                                (351)                                    6,141 
 Cash and cash equivalents at start of period                    15,121                                                8,980                                    8,980 
 Cash and cash equivalents at end of period                       9,385                                                8,629                                   15,121 
                                                                                                                                                                      
 Cash and cash equivalents comprise                                                                                                                                   
 Cash at bank and in hand                                         9,385                                                8,629                                   15,121 
 Cash equivalents                                                     -                                                    -                                        - 
 Total cash and cash equivalents                                  9,385                                                8,629                                   15,121 

Notes to the condensed Financial Statements

1. Basis of preparation
The condensed Financial Statements have been prepared in accordance with the
historical cost convention, modified to include the revaluation of
investments, in accordance with applicable United Kingdom law and accounting
standards, including Financial Reporting Standard 102 ("FRS 102"), Financial
Reporting Standard 104 - Interim Financial Reporting ("FRS 104"), and with the
2014 Statement of Recommended Practice "Financial Statements of Investment
Trust Companies and Venture Capital Trusts" ("SORP") issued by The Association
of Investment Companies ("AIC").

The preparation of the Financial Statements requires management to make
judgements and estimates that affect the application of policies and reported
amounts of assets, liabilities, income and expenses. The most critical
estimates and judgements relate to the determination of carrying value of
investments at fair value through profit and loss ("FVTPL"). The Company
values investments by following the IPEVCV Guidelines and further detail on
the valuation techniques used are outlined in note 2 below.

The Half-yearly Financial Report has not been audited, nor has it been
reviewed by the auditor pursuant to the FRC's guidance on Review of interim
financial information.

2. Accounting policies
Fixed asset investments
The Company's business is investing in financial assets with a view to
profiting from their total return in the form of income and capital growth.
This portfolio of financial assets is managed and its performance evaluated on
a fair value basis, in accordance with a documented investment policy, and
information about the portfolio is provided internally on that basis to the
Board.

In accordance with the requirements of FRS 102, those undertakings in which
the Company holds more than 20 per cent. of the equity as part of an
investment portfolio are not accounted for using the equity method. In these
circumstances the investment is measured at FVTPL.

Upon initial recognition (using trade date accounting) investments are
classified by the Company as FVTPL and are included at their initial fair
value, which is cost (excluding expenses incidental to the acquisition which
are written off to the income statement).

Subsequently, the investments are valued at 'fair value', which is measured as
follows:
* Investments listed on recognised exchanges are valued at their bid prices at
the end of the accounting period or otherwise at fair value based on published
price quotations; 
* Unquoted investments, where there is not an active market, are valued using
an appropriate valuation technique in accordance with the IPEVCV Guidelines.
Indicators of fair value are derived using established methodologies including
earnings multiples, the level of third party offers received, prices of recent
investment rounds, net assets and industry valuation benchmarks. Where the
Company has an investment in an early stage enterprise, the price of a recent
investment round is often the most appropriate approach to determining fair
value. In situations where a period of time has elapsed since the date of the
most recent transaction, consideration is given to the circumstances of the
portfolio company since that date in determining fair value. This includes
consideration of whether there is any evidence of deterioration or strong
definable evidence of an increase in value. In the absence of these
indicators, the investment in question is valued at the amount reported at the
previous reporting date. Examples of events or changes that could indicate a
diminution include:
  * the performance and/or prospects of the underlying business are
significantly below the expectations on which the investment was based; 
* a significant adverse change either in the portfolio company's business or
in the technological, market, economic, legal or regulatory environment in
which the business operates; or 
* market conditions have deteriorated, which may be indicated by a fall in the
share prices of quoted businesses operating in the same or related sectors.
Investments are recognised as financial assets on legal completion of the
investment contract and are de-recognised on legal completion of the sale of
an investment.

Dividend income is not recognised as part of the fair value movement of an
investment, but is recognised separately as investment income through the
other distributable reserve when a share becomes ex-dividend.

Receivables and payables and cash are carried at amortised cost, in accordance
with FRS 102. There are no financial liabilities other than payables.

Investment income
Equity income
Dividend income is included in revenue when the investment is quoted
ex-dividend.

Unquoted loan stock and other preferred income
Fixed returns on non-equity shares and debt securities are recognised when the
Company's right to receive payment and expected settlement is established.
Where interest is rolled up and/or payable at redemption then it is recognised
as income unless there is reasonable doubt as to its receipt.

Bank interest income
Interest income is recognised on an accruals basis using the rate of interest
agreed with the bank.

Investment management fees and other expenses
All expenses have been accounted for on an accruals basis. Expenses are
charged through the other distributable reserve except the following which are
charged through the realised capital reserve:
* 75 per cent. of management fees are allocated to realised capital reserve.
This is in line with the Board's expectation that over the long term 75 per
cent. of the Company's investment returns will be in the form of capital
gains; and 
* expenses which are incidental to the purchase or disposal of an investment
are charged through the realised capital reserve.
Performance incentive fee
Any performance incentive fee will be allocated between other distributable
and realised capital reserves based upon the proportion to which the
calculation of the fee is attributable to revenue and capital returns.

Taxation
Taxation is applied on a current basis in accordance with FRS 102. Current tax
is tax payable (refundable) in respect of the taxable profit (tax loss) for
the current period or past reporting periods using the tax rates and laws that
have been enacted or substantively enacted at the financial reporting date.
Taxation associated with capital expenses is applied in accordance with the
SORP.

Deferred tax is provided in full on all timing differences at the reporting
date. Timing differences are differences between taxable profits and total
comprehensive income as stated in the financial statements that arise from the
inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in the financial statements. As a VCT the
Company has an exemption from tax on capital gains. The Company intends to
continue meeting the conditions required to obtain approval as a VCT in the
foreseeable future. The Company therefore, should have no material deferred
tax timing differences arising in respect of the revaluation or disposal of
investments and the Company has not provided for any deferred tax.

Reserves
Share premium 
This reserve accounts for the difference between the price paid for shares and
the nominal value of the share, less issue costs.

Capital redemption reserve
This reserve accounts for amounts by which the issued share capital is
diminished through the repurchase and cancellation of the Company's own
shares.

Unrealised capital reserve
Increases and decreases in the valuation of investments held at the year end
against cost are included in this reserve.

Realised capital reserve
The following are disclosed in this reserve:
* gains and losses compared to cost on the realisation of investments, or
permanent diminutions in value; 
* expenses, together with the related taxation effect, charged in accordance
with the above policies; and 
* dividends paid to equity holders where paid out by capital.
Other distributable reserve
The special reserve, treasury share reserve and the revenue reserve were
combined in 2013 to form a single reserve named other distributable reserve.

This reserve accounts for movements from the revenue column of the Income
statement, the payment of dividends, the buyback of shares and other
non-capital realised movements.

Dividends
Dividends by the Company are accounted for in the period in which the dividend
is paid or approved at the Annual General Meeting.

Segmental reporting
The Directors are of the opinion that the Company is engaged in a single
operating segment of business, being investment in equity or debt. The Company
invests in smaller companies principally based in the UK.

3. Gains on investments

                                                                                                                                                                        
                                                               Unaudited    Unaudited six months ended 30 September 2016 £'000   Audited year ended 31 March 2017 £'000 
                                                        six months ended                                                                                                
                                                       30 September 2017                                                                                                
                                                                    £'000                                                                                               
 Unrealised gains on fixed asset investments                        1,535                                                1,702                                    5,016 
 Realised gains/(losses) on fixed asset investments                   259                                                  (5)                                      774 
                                                                                                                                                                        
                                                                    1,794                                                1,697                                    5,790 

4. Investment income

                                                       Unaudited    Unaudited six months ended 30 September 2016 £'000   Audited year ended 31 March 2017 £'000 
                                                six months ended                                                                                                
                                               30 September 2017                                                                                                
                                                            £'000                                                                                               
 Income recognised on investments                                                                                                                               
 Interest from loans to portfolio companies                   286                                                  499                                      800 
 Dividends                                                     28                                                   10                                       70 
 Bank deposit interest                                          2                                                   51                                       69 
                                                              316                                                  560                                      939 

All of the Company's income is derived from operations based in the United
Kingdom.

5. Investment management fees

                                                         Unaudited    Unaudited six months ended 30 September 2016 £'000   Audited year ended 31 March 2017 £'000 
                                                  six months ended                                                                                                
                                                 30 September 2017                                                                                                
                                                              £'000                                                                                               
 Investment management fee charged to revenue                   164                                                  139                                      292 
 Investment management fee charged to capital                   492                                                  419                                      875 
 Performance incentive fee charged to revenue                    31                                                    -                                       64 
 Performance incentive fee charged to capital                    93                                                    -                                      191 
                                                                780                                                  558                                    1,422 

Further details of the Management agreement under which the investment
management fee and performance incentive fee are paid is given in the
Strategic report on pages 11 and 12 of the Annual Report and Financial
Statements for the year ended 31 March 2017.

During the period, services of a total value of £656,000 (30 September 2016:
£558,000; 31 March 2017: £1,167,000) were purchased by the Company from
Albion Capital Group LLP. At the financial period end, the amount due to
Albion Capital Group LLP in respect of these services disclosed within
payables was £328,000 (30 September 2016: £280,000; 31 March 2017:
£328,000). For the period to 30 September 2017, a provisional performance
incentive fee of £124,000 has been accrued, however any performance incentive
fee is calculated and only payable based on year end results (30 September
2016: nil: 31 March 2017: £255,000).

Patrick Reeve is the Managing Partner of the Manager, Albion Capital Group
LLP. During the period, the Company was charged £12,000 including VAT (30
September 2016: £12,000; 31 March 2017: £24,000) by Albion Capital Group LLP
in respect of Patrick Reeve's services as a Director. At the financial period
end, the amount due to Albion Capital Group LLP in respect of these services
disclosed as payables was £6,000 (30 September 2016: £6,000; 31 March 2017:
£6,000).

Albion Capital Group LLP is, from time to time, eligible to receive
transaction fees and monitoring fees from portfolio companies. During the
period to 30 September 2017, fees of £135,000 attributable to the investments
of the Company were received pursuant to these arrangements (30 September
2016: £84,000; 31 March 2017: £167,000).

6. Dividends

                                                                     Unaudited    Unaudited six months ended 30 September 2016 £'000     Audited year ended 31 March 2017 £'000 
                                                              six months ended                                                                                                  
                                                             30 September 2017                                                                                                  
                                                                          £'000                                                                                                 
 Dividend of 2.50p per share paid on 31 August 2016                           -                                                1,156                                      1,156 
 Dividend of 2.50p per share paid on 28 February 2017                         -                                                    -                                      1,249 
 Dividend of 2.50p per share paid on 31 August 2017                       1,294                                                    -                                          - 
                                                                          1,294                                                1,156                                      2,405 

In addition to the dividends summarised above, the Board has declared a second
dividend for the year ending 31 March 2018 of 2.50 pence per share which will
be paid on 28 February 2018 to shareholders on the register on 9 February
2018. This is expected to amount to approximately £1,386,000.

7. Basic and diluted return per share

                                                                             Unaudited               Unaudited six months ended 30 September 2016         Audited year ended 31 March 2017    
                                                                          six months ended

Recent news on Albion Enterprise VCT

See all news