- $4.08bn
- $3.60bn
- $1.66bn
- 97
- 72
- 49
- 85
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -197 | -111 | -48.2 | -158 | 356 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 123 | 88.7 | 91.7 | 122 | 107 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 65.4 | 13.1 | -25.5 | 12.7 | -36.7 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | 72.1 | 82.8 | 102 | 21 | 401 |
Capital Expenditures | -90.9 | -42.2 | -28 | -38.3 | -48 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -50.9 | 30.7 | -38.2 | -26.3 | 101 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -142 | -11.5 | -66.2 | -64.5 | 53.4 |
Financing Cash Flow Items | -9.32 | -7.7 | -16.6 | -18.2 | -303 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 6.76 | -2.17 | 29.1 | -1.57 | -290 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -63 | 69.2 | 64.6 | -45.1 | 165 |