AAD — Amadeus Fire AG Cashflow Statement
0.000.00%
- €420.99m
- €508.10m
- €436.91m
- 90
- 61
- 29
- 66
Annual cashflow statement for Amadeus Fire AG, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 19.4 | 35.4 | 39 | 41.3 | 32.8 |
Depreciation | |||||
Non-Cash Items | 11.5 | 25.5 | 25.6 | 23.9 | 21.4 |
Other Non-Cash Items | |||||
Changes in Working Capital | -18.5 | -12.8 | -9.02 | -13.3 | -31.6 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 40.7 | 75.9 | 83.9 | 83.1 | 53 |
Capital Expenditures | -6.82 | -7.49 | -6.91 | -8.71 | -7.73 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -6.61 | 0.114 | 0.602 | 0.044 | 0.051 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -13.4 | -7.38 | -6.3 | -8.67 | -7.68 |
Financing Cash Flow Items | 51.3 | -2.02 | -2.35 | -3.26 | -3.87 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -17.7 | -87 | -83.5 | -70.3 | -52.8 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 9.53 | -18.4 | -5.89 | 4.19 | -7.52 |