5534 — Angel Cashflow Statement
0.000.00%
Consumer CyclicalsHighly SpeculativeMicro Cap
Annual cashflow statement for Angel, fiscal year end - August 31st, JPY millions except per share, conversion factor applied.
2021 August 31st | 2022 August 31st | 2023 August 31st | 2024 August 31st | |
---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final |
Net Income/Starting Line | -74 | 443 | 332 | 1,108 |
Depreciation | ||||
Amortisation | ||||
Non-Cash Items | -143 | -84.6 | 37.9 | -708 |
Unusual Items | ||||
Other Non-Cash Items | ||||
Changes in Working Capital | 5,562 | -1,627 | -1,258 | -666 |
Change in Accounts Receivable | ||||
Change in Inventories | ||||
Change in Accounts Payable | ||||
Change in Taxes Payable | ||||
Change in Other Liabilities | ||||
Other Operating Cash Flow | ||||
Cash from Operating Activities | 5,480 | -1,142 | -734 | -26.5 |
Capital Expenditures | -278 | -269 | -1,191 | -1,328 |
Purchase of Fixed Assets | ||||
Purchase / Acquisition of Intangibles | ||||
Other Investing Cash Flow Items | -220 | -276 | 966 | 909 |
Acquisition of Business | ||||
Sale of Business | ||||
Sale of Fixed Assets | ||||
Sale/Maturity of Investment | ||||
Purchase of Investments | ||||
Other Investing Cash Flow | ||||
Cash from Investing Activities | -498 | -546 | -226 | -419 |
Financing Cash Flow Items | -2.22 | -19.7 | — | -5.57 |
Other Financing Cash Flow | ||||
Total Cash Dividends Paid | ||||
Net Issuance / Retirement of Stock | ||||
Net Issuance / Retirement of Debt | ||||
Cash from Financing Activities | 159 | 50.2 | 384 | 1,010 |
Beginning Cash Balance | ||||
Ending Cash Balance | ||||
Net Change in Cash | 5,141 | -1,637 | -576 | 564 |