Interim Results
RNS Number : 2004D
Angling Direct PLC
08 October 2018
8 October 2018
Angling Direct plc
("Angling Direct" or the "Company" or the "Group")
Half-yearly report for the period ended 31 July 2018
Angling Direct plc (AIM: ANG), the UK's largest specialist fishing tackle and equipment retailer, is pleased to announce its unaudited financial results for the six months ended 31 July 2018.
Financial Highlights:
· Group revenue of £21.94 million up by 55.8% (H1 2018: £14.08 million)
· Gross profit of £7.22 million up by 52.6% (H1 2018: £4.73 million)
· Pre-tax profit of £0.57 million (H1: 2018 £0.09 million) after accelerated investment in European expansion
· EPS increased by 1.44 pence to 1.11 pence from a loss of 0.33 pence in H1 2018
· Cash and cash equivalents at 31 July 2018 of £0.78 million (H1 2018: £4.10 million)
Operational Highlights:
· Online sales up 60% to £11.69 million
· Store sales up 60% to £9.93 million, including like-for-like store growth of 4.2%
· Continued investment in online marketing, customer service, logistics and distribution
· Introduction of our first International Website in Germany
· Acquired Ted Carter Fishing Tackle a well-established retail store in Preston in June
Post-Period End:
· Opening of Guildford store in September 2018
· Like-for-like store sales in August up by 15.4% & September by 12%
Martyn Page, Executive Chairman, said: "It has been another highly successful period for the Group with impressive growth achieved across our network of stores and online. We have executed on our strategy to develop a strong pipeline of new store openings and acquisitions and remain on track to meet our full year targets.
"Our online business has been developing at an exceptional rate and we successfully launched our first international Angling Direct website in Germany in June. Further international expansion is expected to take place, with websites for France and Benelux being developed for the second half of this year.
"I would like to thank my fellow directors and the whole of the Angling Direct team for their continued efforts over this period."
For further information:
| Angling Direct PLC Martyn Page, Executive Chairman Darren Bailey, Chief Executive Officer | +44 (0) 1603 258658 |
| Cenkos Securities - NOMAD and Broker Stephen Keys (Corporate Finance) Russell Kerr (Sales) | +44 (0) 20 7397 8900 |
| Yellow Jersey - Financial PR Charles Goodwin Harriet Jackson Katie Bairsto | +44 (0) 7747 788 221 +44 (0) 7544 275 882 |
| Notes | (Unaudited) 6 months to 31 July 2018 £ 000's | (Unaudited) 6 months to 31 July 2017 £ 000's | (Audited) Year ended 31 Jan 2018 £ 000's | |
| CONTINUING OPERATIONS | ||||
| Revenue | 21,939 | 14,083 | 30,241 | |
| Cost of sales | (14,722) | (9,353) | (20,387) | |
| GROSSPROFIT | 7,217 | 4,730 | 9,854 | |
| Distribution costs | (1,398) | (797) | (1,794) | |
| Administrative expenses | (5,210) | (3,079) | (7,120) | |
| OPERATING PROFIT BEFOREEXCEPTIONAL ITEMS | 609 | 854 | 940 | |
| Exceptional items | 3 | - | (740) | (730) |
| OPERATINGPROFIT | 609 | 114 | 210 | |
| Finance costs | (37) | (28) | (51) | |
| PROFITBEFORE INCOME TAX | 572 | 86 | 159 | |
| Income tax | (94) | (117) | (132) | |
| PROFIT(LOSS) FOR THE PERIOD | 478 | (31) | 27 | |
| Profit/(Loss) attributable to: Owners of the parent | 478 | (31) | 27 | |
| Earnings/(Loss) per share attributable to theordinary equity holders of the parent: Basic and diluted (pence) | 1.11 | (0.33) | 0.10 | |
| (Unaudited) 6 months to 31 July 2018 £ 000's | (Unaudited) 6 months to 31 July 2017 £ 000's | (Audited) Year ended 31 Jan 2018 £ 000's | |
| PROFIT/(LOSS) FOR THE PERIOD | 478 | (31) | 27 |
| OTHER COMPREHENSIVE INCOME Item that may be reclassified subsequently to profit or loss: | |||
| Bonus share issue | - | (302) | (302) |
| Revaluation of Property to Fair Value | - | - | 86 |
| Income tax relating to components of other comprehensive income | - | - | - |
| OTHER COMPREHENSIVE INCOME FOR THE PERIOD, NET OF INCOME TAX | 478 | (302) | (216) |
| TOTAL COMPREHENSIVE INCOME FOR THE PERIOD | 478 | (333) | (189) |
| Total comprehensive income attributable to: | |||
| Owners of the parent | 478 | (333) | (189) |
| ASSETS | Notes | (Unaudited) 6 months to 31 July 2018 £ 000's | (Unaudited) 6 months to 31 July 2017 £ 000's | (Audited) Year ended 31 Jan 2018 £ 000's |
| NON-CURRENT ASSETS | ||||
| Intangible assets | 4,614 | 1,816 | 4,564 | |
| Property, plant and equipment | 3,017 | 1,310 | 2,294 | |
| 7,631 | 3,126 | 6,858 | ||
| CURRENT ASSETS | ||||
| Inventories | 8,524 | 4,818 | 6,815 | |
| Trade and other receivables | 1,002 | 770 | 617 | |
| Cash and cash equivalents | 779 | 4,099 | 749 | |
| 10,305 | 9,687 | 8,181 | ||
| TOTAL ASSETS | 17,936 | 12,813 | 15,039 | |
| EQUITY | ||||
| SHAREHOLDERS' EQUITY | ||||
| Called up share capital | 4 | 430 | 430 | 430 |
| Share premium | 7,032 | 7,032 | 7032 | |
| Revaluation reserve | - | - | 86 | |
| Retained earnings | 1,271 | 650 | 707 | |
| TOTAL EQUITY | 8,733 | 8,112 | 8,255 | |
| LIABILITIES | ||||
| NON-CURRENT LIABILITIES | ||||
| Trade and other payables | - | - | 7 | |
| Financial liabilities - borrowings Interest bearing loans and borrowings | 36 | 62 | 54 | |
| Deferred tax | 219 | 163 | 203 | |
| 255 | 225 | 264 | ||
| CURRENT LIABILITIES | ||||
| Trade and other payables | 7,218 | 4,173 | 5,518 | |
| Financial liabilities - borrowings Bank overdrafts | - | - | - | |
| Interest bearing loans and borrowings | 1,538 | 29 | 888 | |
| Tax payable | 192 | 274 | 114 | |
| 8,948 | 4,476 | 6,520 | ||
| TOTAL LIABILITIES | 9,203 | 4,701 | 6,784 | |
| TOTAL EQUITY AND LIABILITIES | 17,936 | 12,813 | 15,039 | |
| Called up share capital £ 000's | Share premium£ 000's | Retained earnings £ 000's | Revaluation reserve £ 000's | Total equity £ 000's | |
| Balance at 31 January 2017 | 1,410 | - | 990 | - | 2,400 |
| Changes in equity | |||||
| Issue of share capital | 420 | 7,402 | - | - | 7,822 |
| Costs associated with share issue | - | (370) | - | - | (370) |
| Redemption of preference shares | (1,400) | - | - | - | (1,400) |
| Dividends | - | - | (7) | - | (7) |
| Profit/(Loss) for the period | - | - | (31) | - | (31) |
| Other comprehensive income | - | - | (302) | - | (302) |
| Balance at 31 July 2017 | 430 | 7,032 | 650 | - | 8,112 |
| Changes in equity | |||||
| Issue of share capital | - | - | - | - | - |
| Costs associated with share issue | - | - | - | - | - |
| Profit/(Loss) for the period | - | - | 57 | - | 57 |
| Other comprehensive income | - | - | - | 86 | 86 |
| Balance at 31 January 2018 | 430 | 7,032 | 707 | 86 | 8,255 |
| Changes in equity | |||||
| Issue of share capital | - | - | - | - | - |
| Dividends | - | - | - | - | - |
| Profit/(Loss) for the period | - | - | 478 | - | 478 |
| Other comprehensive income | - | - | 86 | (86) | - |
| Balance at 31 July 2018 | 430 | 7,032 | 1,271 | - | 8,733 |
| Cash flows from operating activities | Notes | (Unaudited) 6 months to 31 July 2018 £ 000's | (Unaudited) 6 months to 31 July 2017 £ 000's | (Audited) Year ended 31 Jan 2018 £ 000's | |
| Cash generated from operations | 1 | 334 | 85 | (223) | |
| Interest paid | (34) | (25) | (45) | ||
| Interest element of finance lease payments made | (2) | (3) | (6) | ||
| Taxation refund | - | - | - | ||
| Taxation paid | - | (3) | (139) | ||
| Net cash from operating activities | 298 | 54 | (413) | ||
| Cash flows from investing activities | |||||
| Purchase of goodwill | (50) | - | (2,748) | ||
| Purchase of tangible fixed assets | (850) | (264) | (1,234) | ||
| Sale of tangible fixed assets | - | - | - | ||
| Net cash from investing activities | (900) | (264) | (3,982) | ||
| Cash flows from financing activities | |||||
| New loans in period | 650 | - | 850 | ||
| Loan repayments in period | - | (1,515) | (1,515) | ||
| Capital repayments in period | (18) | (15) | (30) | ||
| Share issue | - | 7,520 | 7,520 | ||
| Cost of share issue | - | (370) | (370) | ||
| Redemption of preference shares | - | (1,400) | (1,400) | ||
| Equity dividends paid | - | (7) | (7) | ||
| Net cash from financing activities | 632 | 4,213 | 5,048 | ||
| (Decrease)/Increase in cash and cash equivalents | 30 | 4,003 | 653 | ||
| Cash and cash equivalents at beginning of period | 749 | 96 | 96 | ||
| Cash and cash equivalents at end of period | 2 | 779 | 4,099 | 749 | |
| 1. RECONCILIATION OF PROFIT BEFORE TAX TO CASH GENERATED FROM OPERATIONS |
| (Unaudited) 6 months to 31 July 2018 £000's | (Unaudited) 6 months to 31 July 2017 £000's | (Audited) Year ended 31 Jan 2018 £000's | |
| Profit before income tax | 572 | 86 | 159 |
| Depreciation charges | 127 | 75 | 163 |
| Impairment of goodwill | - | - | - |
| Profit on disposal of fixed assets | - | - | - |
| Finance costs | 37 | 28 | 51 |
| 736 | 189 | 373 | |
| (Increase)/Decrease in inventories | (1,709) | (440) | (2,437) |
| (Increase)/Decrease in trade and other receivables | (385) | (274) | (121) |
| Increase/(Decrease) in trade and other payables | 1,692 | 610 | 1,962 |
| Cash generated from operations | 334 | 85 | (223) |
| 2. CASH AND CASH EQUIVALENTS | ||
| The amounts disclosed on the cash flow statement in respect of cash and cash equivalents are in respect of the statement of financial position amounts: | ||
| Period ended 31 July 2018 | (Unaudited) As at 31 July 2018 £000's | (Audited) As at 31 Jan 2018 £000's |
| Cash and cash equivalents | 779 | 749 |
| Bank Overdrafts | - | - |
| 779 | 749 | |
| Period ended 31 July 2017 | (Unaudited) As at 31 July 2017 £000's | (Audited) As at 31 Jan 2017 £000's |
| Cash and cash equivalents | 4,099 | 283 |
| Bank Overdrafts | - | (187) |
| 4,099 | 96 |
| Period ended 31 January 2018 | (Audited) As at 31 Jan 2018 £000's | (Audited) As at 31 Jan 2017 £000's |
| Cash and cash equivalents | 749 | 283 |
| Bank Overdrafts | - | (187) |
| 749 | 96 |
| (Unaudited) 31 July 2018 £ | (Unaudited) 31 July 2017 £ | Audited 31 Jan 2018 £ | |
| Allotted, called up and fully paid | |||
| Ordinary shares of £1 each | - | - | - |
| Ordinary shares of 1p each | 430,000 | 430,000 | 430,000 |
| Preference shares of £1 each | - | - | - |
| 430,000 | 430,000 | 430,000 | |
| No of Ordinary 1p shares | |||
| Balance at 31 July 2017 | 42,999,993 | ||
| Balance at 31 January 2018 | 42,999,993 | ||
| Balance at 31 July 2018 | 42,999,993 |