262260 — APro Co Cashflow Statement
0.000.00%
- KR₩91bn
- KR₩197bn
- KR₩200bn
Annual cashflow statement for APro Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | ARS | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 936 | -1,284 | -1,682 | 12,068 | 2,757 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 2,659 | -2,427 | -144 | 6,020 | 2,818 |
| Unusual Items | |||||
| Purchased R&D | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -9,007 | 2,729 | 10,947 | -32,673 | -37,783 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -4,790 | 13.8 | 10,938 | -12,602 | -28,221 |
| Capital Expenditures | -5,432 | -8,029 | -7,921 | -36,444 | -88,050 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -15,697 | 3,057 | 10,696 | -1,240 | -3,003 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Sale of Intangible Assets | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -21,129 | -4,973 | 2,775 | -37,684 | -91,053 |
| Financing Cash Flow Items | — | — | -44.8 | 0 | 1,150 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 27,638 | -799 | 1,148 | 40,150 | 116,849 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 1,195 | -4,742 | 14,993 | -10,557 | -1,619 |