ARCHo — Archer Cashflow Statement
0.000.00%
EnergyHighly SpeculativeMicro CapValue Trap
- NOK149.35m
- NOK5.43bn
- $970.20m
- 28
- 92
- 21
- 42
Annual cashflow statement for Archer, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2018 December 31st | 2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | PRESS |
Standards: | USG | USG | USG | USG | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -53 | -47.7 | -7.5 | -14.8 | 9.8 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 50 | 56.1 | -8 | 4.7 | -20.7 |
Accounting Change | |||||
Discontinued Operations | |||||
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -15.8 | -4.7 | 29 | 4.5 | -3.9 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 36.9 | 54.1 | 70 | 52.7 | 41.5 |
Capital Expenditures | -24.5 | -41.5 | -32 | -33.5 | -30.3 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 22.8 | 1.8 | 0.5 | -9.1 | -13.3 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -1.7 | -39.7 | -31.5 | -42.6 | -43.6 |
Financing Cash Flow Items | 0 | — | -0.4 | — | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -56.1 | 7.2 | -29.1 | 5.9 | 37.1 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -36.2 | 12.6 | 9.5 | 11.9 | 27.5 |