- $3.04bn
- $4.62bn
- $990.34m
- 79
- 34
- 94
- 78
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 97.3 | -68.4 | 28.2 | 44.3 | 105 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 34 | 209 | 29.4 | 4.17 | 31.3 |
Discontinued Operations | |||||
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 10.4 | 19.1 | -9.54 | -24.5 | -28 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | 290 | 335 | 237 | 203 | 310 |
Capital Expenditures | -385 | -140 | -97.9 | -240 | -299 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -129 | 55.3 | 114 | 109 | 66.1 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -515 | -85 | 16.1 | -131 | -232 |
Financing Cash Flow Items | -21.2 | -7.51 | -6.84 | -1.33 | -6.03 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 222 | -253 | -253 | -72.5 | -77.9 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -1.93 | -2.59 | 0.472 | -0.003 | -0.228 |