Picture of Aseana Properties logo

ASPL Aseana Properties News Story

0.000.00%
gb flag iconLast trade - 00:00
FinancialsSpeculativeMicro CapValue Trap

REG - Aseana Prop Ltd - Half Yearly Report <Origin Href="QuoteRef">ASPL.L</Origin> - Part 2

- Part 2: For the preceding part double click  ID:nRSb3768Xa 

       -                   
 Gain on disposal of investment in an associate                            -             -             (5,641)             
 Gain on disposal of property, plant and equipment                         -             -             (3)                 
 Share of loss of equity-accounted associate, net of tax                   -             229           335                 
 Fair value loss/(gain) on amount due to non-      controlling  interests  35            -             (320)               
 Fair value loss/(gain) on held-for-trading financial instrument           -             (1)           (39)                
 Operating (loss)/profit before changes in working capital                 (419)         1,382         27,487              
 Changes in working capital:                                                                                               
 Decrease in inventories                                                   4,983         16,711        29,437              
 (Increase)/ decrease in trade and other       receivables and prepayment  (1,054)       (4,597)       647                 
 Decrease in trade and other payables                                      (220)         (5,497)       (40,615)            
 Cash generated from operations                                            3,290         7,999         16,956              
 Interest paid                                                             (5,565)       (5,760)       (13,760)            
 Tax paid                                                                  (4,253)       (2,197)       (6,679)             
 Net cash (used in)/generated from      operating activities               (6,528)       42            (3,483)             
                                                                                                                           
 Cash Flows From Investing Activities                                                                                      
 (Advances to)/ repayment from associate                                   -             (88)          853                 
 Proceeds from disposal of available-for-sale      investments             1,827         -             -                   
 Proceeds from disposal of investment in an associate                      -             -             5,306               
 Proceeds from disposal of property, plant andequipment                    -             -             12                  
 Disposal of/(purchase of) held-for-trading financial instrument           3,689         -             (3,651)             
 Purchase of property, plant and equipment                                 -             (13)          (20)                
 Finance income received                                                   194           227           577                 
 Net cash generated from investing activities                              5,710         126           3,077               
                                                                                                                             
 
 
 CONSOLIDATED STATEMENT OF CASH FLOWS (CONT'D)                                                                                                                                         
 SIX MONTHS ENDED 30 JUNE 2015                                                                                                                                                         
                                                                                                                                                                                       Unaudited     Unaudited     Audited            
                                                                                                                                                                                       Six months    Six months    Year               
                                                                                                                                                                                       ended30 June  ended30 June  ended 31 December  
                                                                                                                                                                                       2015          2014          2014               
                                                                                                                                                                                       US$'000       US$'000       US$'000            
 Cash Flows From Financing Activities                                                                                                                                                                                                 
 Advances from non-controlling interests                                                                                                                                               772           486           1,635              
 Issuance of ordinary shares of subsidiaries to non-controlling interests                                                                                                              757           562           1,921              
 Repayment of loans and borrowings                                                                                                                                                     (9,773)       (6,212)       (16,858)           
 Drawdown of loans and borrowings                                                                                                                                                      10,121        7,075         17,108             
 Decrease/(increase) in pledged deposits placed in licensed banks                                                                                                                      411           (30)          -                  
 Net cash generated from financing activities                                                                                                                                          2,288         1,881         3,806              
 Net changes in cash and cash equivalents during the period/year                                                                                                                       1,470         2,049         3,400              
 Effect of changes in exchange rates                                                                                                                                                   (621)         247           (1,355)            
 Cash and cash equivalents at the beginning of the period/year                                                                                                                         16,211        14,166        14,166             
 Cash and cash equivalents at the end of the period/year                                                                                                                               17,060        16,462        16,211             
 Cash and Cash EquivalentsCash and cash equivalents included in the consolidated statement of cash flows comprise the following consolidated statement of financial position amounts:  
 Cash and bank balances                                                                                                                                                                11,975        8,125         12,057             
 Short term bank deposits                                                                                                                                                              13,800        18,786        13,954             
                                                                                                                                                                                       25,775        26,911        26,011             
 Less: Deposits pledged                                                                                                                                                                ( 8,715)      (10,449)      (9,800)            
 Cash and cash equivalents                                                                                                                                                             17,060        16,462        16,211             
                                                                                                                                                                                                                                          
 
 
During the financial period/year, US$757,000 (30 June 2014: US$562,000; 31
December 2014: US$1,921,000) of ordinary shares of subsidiaries were issued to
non-controlling shareholders, which was satisfied via cash consideration. 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 30
JUNE 2015 
 
1          General Information 
 
The principal activities of the Group are acquisition, development and
redevelopment of upscale residential, commercial, hospitality and healthcare
projects in the major cities of Malaysia and Vietnam. The Group typically
invests in development projects at the pre-construction stage and may also
selectively invests in projects in construction and newly completed projects
with potential capital appreciation. 
 
2          Summary of Significant Accounting Policies 
 
2.1       Basis of Preparation 
 
The interim condensed consolidated financial statements for the six months
ended 30 June 2015 has been prepared in accordance with IAS 34, Interim
Financial Reporting. 
 
The interim condensed consolidated financial statements should be read in
conjunction with the annual financial statements for the year ended 31
December 2014 which has been prepared in accordance with IFRS. 
 
Taxes on income in the interim period are accrued using the tax rate that
would be applicable to expected total annual earnings. 
 
The interim results have not been audited nor reviewed and do not constitute
statutory financial statements. 
 
The preparation of financial statements in conformity with IFRS requires the
use of estimates and assumptions that affect the reported amounts of assets
and liabilities at the date of the financial statements and the reported
amounts of expenses during the reporting period. Although these estimates are
based on management's best knowledge of the amount, event or actions, actual
results ultimately may differ from those estimates. 
 
The accounting policies applied are consistent with those of the annual
financial statements for the year ended 31 December 2014 as described in those
annual financial statements. 
 
The interim report and financial statements were approved by the Board of
Directors on 27 August 2015. 
 
3    SegmentAL Information 
 
The Group's assets and business activities are managed by Ireka Development
Management Sdn. Bhd. ("IDM") as the Development Manager under a management
agreement dated 27 March 2007. 
 
Segmental information represents the level at which financial information is
reported to the Executive Management of IDM, being the chief operating
decision maker as defined in IFRS 8.  The Executive Management consists of the
Chief Executive Officer, the Chief Financial Officer, Chief Operating Officer
and Chief Investment Officer of IDM. The management determines the operating
segments based on reports reviewed and used by the Executive Management for
strategic decision making and resource allocation. For management purposes,
the Group is organised into project units. 
 
The Group's reportable operating segments are as follows: 
 
(i)   Investment Holding Companies - investing activities; 
 
(ii)  Ireka Land Sdn. Bhd. - develops Tiffani by i-ZEN; 
 
(iii) ICSD Ventures Sdn. Bhd. - owns and operates Harbour Mall Sandakan and
Four Points by  Sheraton Sandakan Hotel; 
 
(iv) Amatir Resources Sdn. Bhd. - develops SENI Mont' Kiara; 
 
(v)  Iringan Flora Sdn. Bhd. - owns and operates Aloft Kuala Lumpur Sentral
Hotel; 
 
(vi) Urban DNA Sdn. Bhd.- develops The RuMa Hotel and Residences; and 
 
(vii) Hoa Lam-Shangri-La Healthcare Group - master developer of International
Healthcare Park; 
 
owns and operates City International Hospital. 
 
Other non-reportable segments comprise the Group's other development projects.
None of these segments meets any of the quantitative thresholds for
determining reportable segments in 2015 and 2014. 
 
Information regarding the operations of each reportable segment is included
below.  The Executive Management monitors the operating results of each
segment for the purpose of performance assessments and making decisions on
resource allocation.  Performance is based on segment gross profit/(loss) and
profit/ (loss) before taxation, which the Executive Management believes are
the most relevant in evaluating the results relative to other entities in the
industry.  Segment assets and liabilities are presented inclusive of
inter-segment balances and inter-segment pricing is determined on an arm's
length basis. 
 
The Group's revenue generating development projects are in Malaysia and
Vietnam. 
 
Operating Segments - ended 30 June 2015 - Unaudited 
 
                                                                                                                                                                                                                                                                                       Investment Holding Companies  Ireka Land Sdn. Bhd.  ICSD Ventures Sdn. Bhd.  Amatir Resources Sdn. Bhd.  Iringan Flora Sdn. Bhd.  UrbanDNASdn. Bhd.  Hoa Lam-Shangri-La Healthcare Group  Total    
                                                                                                                                                                                                                                                                                       US$'000                       US$'000               US$'000                  US$'000                     US$'000                  US$'000            US$'000                              US$'000  
 Segment (loss)/profit before taxation                                                                                                                                                                                                                                                 (415)                         (224)                 (2,499)                  3,717                       519                      (569)              (5,570)                              (5,041)  
 Included in the measure of segment (loss)/profit are:                                                                                                                                                                                                                                                                                                                                                                                                                                    
 Revenue                                                                                                                                                                                                                                                                               -                             -                     -                        16,891                      -                        -                  -                                    16,891   
 Revenue from hotel operations                                                                                                                                                                                                                                                         -                             -                     1,851                    -                           9,089                    -                  -                                    10,940   
 Revenue from mall operations                                                                                                                                                                                                                                                          -                             -                     588                      -                           -                        -                  -                                    588      
 Revenue from hospital operations                                                                                                                                                                                                                                                      -                             -                     -                        -                           -                        -                  1,894                                1,894    
 Cost of acquisition written down #                                                                                                                                                                                                                                                    --                            -                     -                        (2,388)                     -                        -                  -                                    (2,388)  
 Impairment of goodwill                                                                                                                                                                                                                                                                -                             -                     -                        (129)                       -                        -                  -                                    (129)    
 Marketing expenses                                                                                                                                                                                                                                                                    -                             -                     -                        (21)                        -                        (119)              -                                    (140)    
 Expenses from hotel operations                                                                                                                                                                                                                                                        -                             -                     (2,238)                  -                           (6,246)                  -                  -                                    (8,484)  
 Expenses from mall operations                                                                                                                                                                                                                                                         -                             -                     (776)                    -                           -                        -                  -                                    (776)    
 Expenses from hospital operations                                                                                                                                                                                                                                                     -                             -                     -                        -                           -                        -                  (5,433)                              (5,433)  
 Depreciation of property, plant and equipment                                                                                                                                                                                                                                         -                             -                     (4)                      -                           (4)                      -                  (45)                                 (53)     
 Finance costs                                                                                                                                                                                                                                                                         -                             -                     (1,924)                  -                           (2,213)                  -                  (1,428)                              (5,565)  
 Finance income                                                                                                                                                                                                                                                                        10                            1                     142                      17                          2                        4                  18                                   194      
 Segment assets                                                                                                                                                                                                                                                                        21,589                        5,032                 94,535                   28,957                      71,207                   59,260             98,725                               379,305  
 Included in the measure of segment assets are:                                                                                                                                                                                                                                                                                                                                                                                                                                           
 Addition to non-current assets other than financial instruments and deferred tax assets                                                                                                                                                                                               -                             -                     -                        -                           -                        -                  -                                    -        
 # Cost of acquisition relates to the fair value adjustment in relation to the inventories upon the acquisition of certain subsidiaries of the Group. The cost of acquisition written down is charged to profit or loss as part of cost of sales upon the sales of these inventories.  
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              
 
 
Reconciliation of reportable segment revenues, profit or loss, assets and
liabilities and other material items 
 
 Profit or loss                      US$'000  
 Total loss for reportable segments  (5,041)  
 Other non-reportable segments       (34)     
 Consolidated loss before taxation   (5,075)  
 
 
Operating Segments - ended 30 June 2014 - Unaudited 
 
                                                        Investment Holding Companies  Ireka Land Sdn. Bhd.  ICSD Ventures Sdn. Bhd.  Amatir Resources Sdn. Bhd.  Iringan Flora Sdn. Bhd.  UrbanDNASdn. Bhd.  Hoa Lam-Shangri-La Healthcare Group  Total    
                                                        US$'000                       US$'000               US$'000                  US$'000                     US$'000                  US$'000            US$'000                              US$'000  
 Segment (loss)/profit before taxation                  (694)                         415                   (2,929)                  4,939                       (245)                    (742)              (5,418)                              (4,674)  
 Included in the measure of segment (loss)/profit are:                                                                                                                                                                                                     
 Revenue                                                -                             4,069                 -                        27,425                      -                        -                  -                                    31,494   
 Revenue from hotel operations                          -                             -                     2,056                    -                           9,184                    -                  -                                    11,240   
 Revenue from mall operations                           -                             -                     547                      -                           -                        -                  -                                    547      
 Revenue from hospital operations                       -                             -                     -                        -                           -                        -                  814                                  814      
 Cost of acquisition written down #                     --                            (110)                 -                        (5,844)                     --                       -                  --                                   (5,954)  
 Impairment of goodwill                                 -                             -                     -                        (317)                       --                       -                  -                                    (317)    
 Marketing expenses                                     -                             -                     -                        (226)                       -                        (365)              -                                    (591)    
 Expenses from hotel operations                         -                             -                     (2,374)                  -                           (6,843)                  -                  -                                    (9,217)  
 Expenses from mall operations                          -                             -                     (871)                    -                           -                        -                  -                                    (871)    
 Expenses from hospital operations                      -                             -                     -                        -                           -                        -                  (4,753)                              (4,753)  
 Depreciation of property, plant and equipment          -                             -                     (5)                      -                           (4)                      -                  (48)                                 (57)     
 Finance costs                                          -                             -                     (2,130)                  -                           (2,469)                  -                  (1,161)                              (5,760)  
 Finance income                                         2                             7                     152                      34                          12                       3                  17                                   227      
 
 
 Segment assets                                                                           16,911  4,687  107,704  67,744  81,327  53,675  117,201  449,249  
 Included in the measure of segment assets are:                                                                                                             
 Addition to non-current assets other than financial instruments and deferred tax assets  -       -      12       -       -       1       -        13       
                                                                                          
 
 
# Cost of acquisition relates to the fair value adjustment in relation to the
inventories upon the acquisition of certain subsidiaries of the Group. The
cost of acquisition written down is charged to profit or loss as part of cost
of sales upon the sales of these inventories. 
 
Reconciliation of reportable segment revenues, profit or loss, assets and
liabilities and other material items 
 
 Profit or loss                      US$'000  
 Total loss for reportable segments  (4,674)  
 Other non-reportable segments       (80)     
 Depreciation                        (2)      
 Consolidated loss before taxation   (4,756)  
 
 
Operating Segments - ended 31 December 2014 - Audited 
 
                                                        Investment Holding Companies  Ireka Land Sdn. Bhd.  ICSD Ventures Sdn. Bhd.  Amatir Resources Sdn. Bhd.  Iringan Flora Sdn. Bhd.  UrbanDNASdn. Bhd.  Hoa Lam-Shangri-La Healthcare Group  Total     
                                                        US$'000                       US$'000               US$'000                  US$'000                     US$'000                  US$'000            US$'000                              US$'000   
 Segment profit/(loss) before taxation                  3,100                         99                    (5,436)                  16,607                      569                      (1,474)            1,366                                14,831    
 Included in the measure of segment profit/(loss) are:                                                                                                                                                                                                      
 Revenue                                                -                             4,839                 -                        50,923                      -                        -                  29,340                               85,102    
 Revenue from hotel operations                          -                             -                     4,323                    -                           18,171                   -                  -                                    22,494    
 Revenue from mall operations                           -                             -                     1,027                    -                           -                        -                  -                                    1,027     
 Revenue from hospital operations                       -                             -                     -                        -                           -                        -                  2,525                                2,525     
 Cost of acquisition written down #                     -                             (150)                 -                        (8,329)                     -                        -                  -                                    (8,479)   
 Impairment of goodwill                                 -                             -                     -                        (451)                       -                        -                  (4,276)                              (4,727)   
 Marketing expenses                                     -                             -                     -                        (266)                       -                        (557)              -                                    (823)     
 Expenses from hotel operations                         -                             -                     (4,507)                  -                           (12,499)                 -                  -                                    (17,006)  
 Expenses from mall operations                          -                             -                     (1,789)                  -                           -                        -                  -                                    (1,789)   
 Expenses from hospital operations                      -                             -                     -                        -                           -                        -                  (9,702)                              (9,702)   
 Depreciation of property, plant and equipment          -                             -                     (10)                     -                           (9)                      -                  (99)                                 (118)     
 Finance costs                                          -                             -                     (4,328)                  -                           (4,906)                  -                  (4,526)                              (13,760)  
 Finance income                                         24                            11                    312                      115                         20                       14                 81                                   577       
 
 
 Segment assets                                                                           19,471  5,150  100,570  45,938  76,447  58,587  101,643  407,806  
 Included in the measure of segment assets are:                                                                                                             
 Addition to non-current assets other than financial instruments and deferred tax assets  -       -      -        -       -       1       19       20       
 
 
# Cost of acquisition relates to the fair value adjustment in relation to the
inventories upon the acquisition of certain subsidiaries of the Group. The
cost of acquisition written down is charged to profit or loss as part of cost
of sales upon the sales of these inventories. 
 
   
 
 
Reconciliation of reportable segment revenues, profit or loss, assets and
liabilities and other material items 
 
 Profit or loss                        US$'000  
 Total profit for reportable segments  14,831   
 Other non-reportable segments         587      
 Depreciation                          (4)      
 Consolidated profit before taxation   15,414   
 
 
 30 June 2015 - UnauditedUS$'000  Revenue  Depreciation  Finance costs  Finance income  Segment assets  Addition to non-current assets  
 Total reportable segment         16,891   (53)          (5,565)        194             379,305         -                               
 Other non-reportable segments    -        -             -              -               35,800          -                               
 Consolidated total               16,891   (53)          (5,565)        194             415,105         -                               
 
 
 30 June 2014 - UnauditedUS$'000  Revenue  Depreciation  Finance costs  Finance income  Segment assets  Addition to non-current assets  
 Total reportable segment         31,494   (57)          (5,760)        227             449,249         13                              
 Other non-reportable segments    -        (2)           -              -               40,095          -                               
 Consolidated total               31,494   (59)          (5,760)        227             489,344         13                              
 
 
 31 December 2014 - AuditedUS$'000  Revenue  Depreciation  Finance costs  Finance income  Segment assets  Addition to non-current assets  
 Total reportable segment           85,102   (118)         (13,760)       577             407,806         20                              
 Other non-reportable segments      -        (4)           -              -               37,554          -                               
 Consolidated total                 85,102   (122)         (13,760)       577             445,360         20                              
 
 
Geographical Information - ended 30 June 2015 - Unaudited 
 
                     Malaysia  Vietnam  Consolidated  
                     US$'000   US$'000  US$'000       
 Revenue             16,891    -        16,891        
 Non-current assets  3,932     19,166   23,098        
 
 
For the financial period ended 30 June 2015, no single customer exceeded 10%
of the Group's total revenue. 
 
Geographical Information - ended 30 June 2014 - Unaudited 
 
                     Malaysia  Vietnam  Consolidated  
                     US$'000   US$'000  US$'000       
 Revenue             31,494    -        31,494        
 Non-current assets  5,288     24,439   29,727        
 
 
For the financial period ended 30 June 2014, no single customer exceeded 10%
of the Group's total revenue. 
 
Geographical Information - ended 31 December 2014 - Audited 
 
                     Malaysia  Vietnam  Consolidated  
                     US$'000   US$'000  US$'000       
 Revenue             55,762    29,340   85,102        
 Non-current assets  4,104     20,217   24,321        
 
 
For the year ended 31 December 2014, one customer exceeded 10% of the Group's
total revenue as follows: 
 
                        US$'000  Segments                             
 AEON Vietnam Co. Ltd.  22,991   Hoa Lam-Shangri-La Healthcare Group  
 
 
4    Seasonality 
 
The Group's business operations have not been materially affected by seasonal
factors for the period under review. 
 
5    Cost of Sales 
 
                                     Unaudited      Unaudited      Audited            
                                     Six months     Six months     Year               
                                     ended 30 June  ended 30 June  ended 31 December  
                                     2015           2014           2014               
                                     US$'000        US$'000        US$'000            
 Direct costs attributable:                                                           
 Completed units                     12,594         24,636         36,856             
 Land held for property development  -              -              10,238             
 Impairment of intangible assets     129            317            4,727              
                                     12,723         24,953         51,821             
 
 
6    Foreign exchange GAIN/(loss) 
 
                                           Unaudited      Unaudited      Audited            
                                           Six months     Six months     Year               
                                           ended 30 June  ended 30 June  ended 31 December  
                                           2015           2014           2014               
                                           US$'000        US$'000        US$'000            
 Foreign exchange gain/(loss) comprises:                                                    
 Realised foreign exchange (loss)/ gain    (171)          (8)            425                
 Unrealised foreign exchange gain/ (loss)  718            (1)            291                
                                           547            (9)            716                
 
 
7    Taxation 
 
                                        Unaudited      Unaudited       Audited             
                                        Six months     Six months      Year                
                                        ended 30 June  ended  30 June  ended  31 December  
                                        2015           2014            2014                
                                        US$'000        US$'000         US$'000             
 Current tax expense                    1,637          2,980           10,587              
 Deferred tax credit                    (95)           (74)            (1,200)             
 Total tax expense for the period/year  1,542          2,906           9,387               
 
 
The numerical reconciliation between the income tax expense and the product of
accounting results multiplied by the applicable tax rate is computed as
follows: 
 
                                                                      Unaudited      Unaudited      Audited            
                                                                      Six months     Six months     Year               
                                                                      ended 30 June  ended 30 June  Ended 31 December  
                                                                      2015           2014           2014               
                                                                      US$'000        US$'000        US$'000            
 Net (loss)/profit before taxation                                    (5,075)        (4,756)        15,414             
 Income tax at a rate of 25%                                          (1,269)        (1,189)        3,853              
                                                                                                                       
 Add :                                                                                                                 
 Tax effect of expenses not deductible in determining taxable profit  1,241          1,596          2,063              
 Movement of unrecognised deferred tax benefits                       1,284          1,673          2,621              
 Tax effect of different tax rates in subsidiaries                    1,025          1,027          1,784              
 Less :                                                                                                                
 Tax effect of income not taxable in determining taxable profit       (499)          (201)          (1,415)            
 Under provision in respect of prior period/year                      (240)          -              481                
 Total tax expense for the period/year                                1,542          2,906          9,387              
 
 
The applicable corporate tax rate in Malaysia is 25%. 
 
The Company is treated as a tax resident of Jersey for the purpose of Jersey
tax laws and is subject to a tax rate of 0%. 
 
The applicable corporate tax rates in Singapore and Vietnam are 17% and 22%
respectively. 
 
A subsidiary of the Group, Hoa Lam-Shangri-La Healthcare Ltd Liability Co is
granted preferential corporate tax rate of 10% for the results of the hospital
operations. The preferential income tax is given by the government of Vietnam
due to the subsidiary's involvement in the healthcare and education
industries. 
 
A Goods and Services Tax was introduced in Jersey in May 2008. The Company has
been registered as an International Services Entity so it does not have to
charge or pay local GST. The cost for this registration is £200 per annum. 
 
The Directors intend to conduct the Group's affairs such that the central
management and control is not exercised in the United Kingdom and so that
neither the Company nor any of its subsidiaries carries on any trade in the
United Kingdom.  The Company and its subsidiaries will thus not be residents
in the United Kingdom for taxation purposes.  On this basis, they will not be
liable for United Kingdom taxation on their income and gains other than income
derived from a United Kingdom source. 
 
8    (LOSS)/Earnings Per Share 
 
Basic and diluted (loss)/earnings per ordinary share 
 
The calculation of basic and diluted (loss)/earnings per ordinary share for
the period/year ended was based on the (loss)/profit attributable to equity
holders of the parent and a weighted average number of ordinary shares
outstanding, calculated as below: 
 
                                                               Unaudited      Unaudited      Audited             
                                                               Six months     Six months     Year                
                                                               ended 30 June  ended 30 June  ended  31 December  
                                                               2015           2014           2014                
                                                               US$'000        US$'000        US$'000             
 (Loss)/earnings attributable to equity holders of the parent  (4,428)        (5,198)        9,091               
 Weighted average number of shares                             212,025        212,025        212,025             
 (Loss)/earnings per share                                                                                       
 Basic and diluted (US cents)                                  (2.09)         (2.45)         4.29                
 
 
9    Loans and Borrowings 
 
                              Unaudited      Unaudited      Audited             
                              As at 30 June  As at 30 June  As at  31 December  
                              2015           2014           2014                
                              US$'000        US$'000        US$'000             
                                                                                
 Non-current                                                                    
 Bank loans                   55,518         68,936         53,338              
 Finance lease liabilities    18             36             26                  
                              55,536         68,972         53,364              
                                                                                
 Current                                                                        
 Bank loans                   14,400         6,920          19,262              
 Finance lease liabilities    12             14             12                  
                              14,412         6,934          19,274              
                              69,948         75,906         72,638              
 
 
The effective interest rates on the bank loans and finance lease arrangement
for the period ranged from 5.25% to 12.50% (30 June 204: 5.25% to 14.90%; 31
December 2014: 5.25% to 17.70%) per annum and 2.50% to 3.50% (30 June 2014:
2.50%; 31 December 2014: 2.50% to 3.50%) per annum respectively. 
 
Borrowings are denominated in Malaysian Ringgit, United States Dollars and
Vietnamese Dong. 
 
Bank loans are repayable by monthly, quarterly or semi-annually instalments. 
 
Bank loans are secured by land held for property development,
work-in-progress, operating assets of the Group, pledged deposits and some by
the corporate guarantee of the Company. 
 
Finance lease liabilities are payable as follows: 
 
 Unaudited                   Future minimum lease payment 30 June 2015 US$'000  Interest 30 June2015 US$'000  Present value of minimum lease payment 30 June 2015 US$'000  
 Within one year             14                                                 2                             12                                                           
 Between one and five years  21                                                 3                             18                                                           
                             35                                                 5                             30                                                           
 
 
 Unaudited                   Future minimum lease payment 30 June 2014 US$'000  Interest 30 June2014 US$'000  Present value of minimum lease payment 30 June 2014 US$'000  
 Within one year             16                                                 2                             14                                                           
 Between one and five years  42                                                 6                             36                                                           
                             58                                                 8                             50                                                           
 
 
 Audited                     Future minimum lease payment 31 December 2014 US$'000  Interest 31 December2014 US$'000  Present value of minimum lease payment 31 December 2014 US$'000  
 Within one year             15                                                     3                                 12                                                               
 Between one and five years  30                                                     4                                 26                                                               
                             45                                                     7                                 38                                                               
 
 
10        Medium Term Notes 
 
                                     Unaudited  Unaudited  Audited      
                                     As at      As at      As at        
                                     30 June    30 June    31 December  
                                     2015       2014       2014         
                                     US$'000    US$'000    US$'000      
 Outstanding medium term notes       136,210    160,060    147,004      
 Net transaction costs               (1,556)    (2,714)    (1,774)      
 Less:                                                                  
 Repayment due within twelve months  (124,285)  (14,013)   (60,237)     
 Repayment due after twelve months   10,369     143,333    84,993       
 
 
The medium term notes ("MTN") were issued pursuant to a programme with a
tenure of ten (10) years from the first issue date of the notes. The MTN were
issued by a subsidiary, to fund two development projects known as Sandakan
Harbour Square and Aloft Kuala Lumpur Sentral Hotel in Malaysia. US$64.93
million (RM245.00 million) was drawn down in 2011 for Sandakan Harbour Square.
US$3.97 million (RM15.00 million) was drawn down in 2012 for Aloft Kuala
Lumpur Sentral Hotel and the remaining US$67.31 million (RM254 million) in
2013. The Group secured a rollover of MTN amounting US$11.93 million (RM45
million) which was due for repayment on 8 December 2014 to be repaid on 8
December 2017. No repayments were made in the current financial period. 
 
The weighted average interest rate of the MTN was 5.56% per annum at the
statement of financial position date. The effective interest rates of the MTN
and their outstanding amounts are as follows: 
 
                          Maturity Dates   Interest rate % per annum  US$'000  
 Series 1 Tranche FG 003  8 December 2017  5.90                       6,625    
 Series 1 Tranche BG 003  8 December 2017  5.85                       5,300    
 Series 1 Tranche FG 002  8 December 2015  5.46                       11,925   
 Series 1 Tranche BG 002  8 December 2015  5.41                       7,950    
 Series 2 Tranche FG 001  8 December 2015  5.46                       18,550   
 Series 2 Tranche BG 001  8 December 2015  5.41                       14,575   
 Series 3 Tranche FG001   1 October 2015   5.40                       2,650    
 Series 3 Tranche BG001   1 October 2015   5.35                       1,325    
 Series 3 Tranche FG002   29 January 2016  5.50                       3,975    
 Series 3 Tranche BG002   29 January 2016  5.45                       2,650    
 Series 3 Tranche FG003   8 April 2016     5.65                       34,185   
 Series 3 Tranche BG003   8 April 2016     5.58                       26,500   
                                                                      136,210  
 
 
The medium term notes are secured by way of: 
 
(i)        bank guarantee from two financial institutions in respect of  the
BG Tranches; 
 
(ii)       financial guarantee insurance policy from Danajamin Nasional Berhad
in respect to the FG Tranches; 
 
(iii)      a first fixed and floating charge over the present and future
assets and properties of Silver Sparrow Berhad, ICSD Ventures Sdn. Bhd. and
Iringan Flora Sdn. Bhd. by way of a debenture; 
 
(iv)      a third party first legal fixed charge over ICSD Ventures Sdn.
Bhd.'s  assets and land; 
 
(v)       assignment of all Iringan Flora Sdn. Bhd.'s present and future
rights, title, interest and benefits in and under the Sales and Purchase
Agreement to purchase the Aloft Kuala Lumpur Sentral Hotel from Excellent
Bonanza Sdn. Bhd.; 
 
(vi)      first fixed land charge over the Aloft Kuala Lumpur Sentral Hotel
and the Aloft Kuala Lumpur Sentral Hotel's land (to be executed upon
construction completion); 
 
(vii)     a corporate guarantee by Aseana Properties Limited; 
 
(viii)    letter of undertaking from Aseana Properties Limited to provide
financial and other forms of support to ICSD Ventures Sdn. Bhd. to finance any
cost overruns associated with the development of the Sandakan Harbour Square; 
 
(ix)      assignment of all its present and future rights, interest and
benefits under the ICSD Ventures Sdn. Bhd.'s and Iringan Flora Sdn. Bhd.'s Put
Option Agreements and the proceeds from the Harbour Mall Sandakan, Four Points
by Sheraton Sandakan Hotel and Aloft Kuala Lumpur Sentral Hotel; 
 
(x)       assignment over the disbursement account, revenue account, operating
account, sales proceed account, debt service reserve account and sinking fund
account of Silver Sparrow Berhad; revenue account of ICSD Ventures Sdn. Bhd.
and escrow account of Ireka Land Sdn. Bhd.; 
 
(xi)      assignment of all ICSD Ventures Sdn. Bhd.'s and Iringan Flora Sdn.
Bhd.'s present and future rights, title, interest and benefits in and under
the insurance policies; and 
 
(xii)     a first legal charge over all the shares of the Silver Sparrow
Berhad, ICSD Ventures Sdn. Bhd. and Iringan Flora Sdn. Bhd. and any dividends,
distributions and entitlements. 
 
11  Related Party Transactions 
 
Transactions between the Group with Ireka Corporation Berhad ("ICB") and its
group of companies are classified as related party transactions based on ICB's
23.07% shareholding in the Company. 
 
Related parties also include key management personnel defined as those persons
having authority and responsibility for planning, directing and controlling
the activities of the Group either directly or indirectly. The key management
personnel includes all the Directors of the Group, and certain members of
senior management of the Group. 
 
                                                                               Unaudited       Unaudited       Audited             
                                                                               Six months      Six months      Year                
                                                                               ended  30 June  ended  30 June  ended  31 December  
                                                                               2015            2014            2014                
                                                                               US$'000         US$'000         US$'000             
 Accounting and financial reporting services fee charged by an ICB subsidiary  25              27              53                  
 Construction progress claims charged by an ICB subsidiary                     2,708           9,036           13,912              
 Management fees charged by an ICB subsidiary                                  1,598           1,653           3,344               
 Marketing commission charged by an ICB subsidiary                             104             825             1,226               
 Project staff costs reimbursed to an ICB subsidiary                           170             397             544                 
 Rental expenses charged by an ICB subsidiary                                  4               -               31                  
 Secretarial and administrative services fee charged by an ICB subsidiary      25              27              53                  
                                                                                                                                   
 Key management personnel                                                                                                          
 Remuneration of key management personnel - Directors' fees                    159             159             317                 
 Remuneration of key management personnel - Salaries                           21              21              49                  
 
 
Transactions between the Group with other significant related parties are as
follows: 
 
                                          Unaudited       Unaudited       Audited             
                                          Six months      Six months      Year                
                                          ended  30 June  ended  30 June  ended  31 December  
                                          2015            2014            2014                
                                          US$'000         US$'000         US$'000             
 Non-controlling interests                                                                    
 Advances - non-interest bearing          772             486             1,635               
 Associate - Excellent Bonanza Sdn. Bhd.                                                      
 Advances - non-interest bearing          -               (88)            -                   
 
 
The above transactions have been entered into in the normal course of business
and have been established under negotiated terms. 
 
The outstanding amounts due from/ (to) ICB and its group of companies as at 30
June 2015, 30 June 2014 and 31 December 2014 are as follows: 
 
                                                                                      Unaudited As at 30 June 2015US$'000  Unaudited As at 30 June 2014US$'000  Audited As at 31 December 2014US$'000  
 Amount due to an ICB subsidiary for accounting and financial reporting services fee  -                                    27                                   -                                      
 Amount due to an ICB subsidiary for construction                                                                                                                                                      
 progress claims charged net of LAD's                                                                                                                                                                  
 recoverable of US$Nil (30 June 2014:US$4,359,600; 31                                                                                                                                                  
 December 2014: US$Nil)                                                               232                                  523                                  891                                    
 Amount due to an ICB subsidiary for management fees                                  -                                    280                                 

- More to follow, for following part double click  ID:nRSb3768Xc

Recent news on Aseana Properties

See all news