ASTK — Asetek A/S Cashflow Statement
0.000.00%
- DKK230.90m
- DKK354.17m
- $52.50m
Annual cashflow statement for Asetek A/S, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | C2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 9.2 | 1.34 | -4.33 | 6 | -23.9 |
Depreciation | |||||
Non-Cash Items | 1.24 | 1.7 | -1.46 | 3.65 | 18.5 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -2.76 | 7.54 | -6.74 | 1.52 | 1.16 |
Change in Accounts Receivable | |||||
Change in Payable / Accrued Expenses | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 11.4 | 14.3 | -8.35 | 16.3 | 1.21 |
Capital Expenditures | -3.5 | -14.3 | -25.6 | -27.5 | -10.1 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -1.32 | 1.09 | 0.225 | 0.09 | 0.047 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Cash from Investing Activities | -4.82 | -13.2 | -25.4 | -27.4 | -10.1 |
Financing Cash Flow Items | — | — | 1.05 | -0.112 | -0.091 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -5.09 | -4.64 | 18.3 | 11.8 | 4.96 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 2.59 | -3.8 | -15.9 | 1.71 | -5.83 |