ADX — Audax Renovables SA Cashflow Statement
0.000.00%
- €676.85m
- €934.62m
- €1.98bn
- 49
- 55
- 38
- 42
Annual cashflow statement for Audax Renovables SA, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 34 | 4.46 | 12.6 | 45 | 89 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -0.569 | 25.4 | 24.6 | 70.3 | 5.02 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 22.5 | -126 | 92.2 | 4.17 | -41.6 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 75.6 | -74 | 151 | 141 | 74.2 |
Capital Expenditures | -17 | -39.1 | -46.7 | -31.1 | -56.5 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -125 | -75.9 | 2.67 | -3.81 | -2.42 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -142 | -115 | -44 | -34.9 | -58.9 |
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 284 | 65 | -145 | -81.3 | -16.7 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 217 | -124 | -38.2 | 24.3 | -1.41 |