AUG1L — Auga AB Cashflow Statement
0.000.00%
- €18.00m
- €144.89m
- €85.37m
- 21
- 83
- 23
- 33
Annual cashflow statement for Auga AB, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 1.35 | -16.3 | -4.44 | -18.2 | -32.4 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 1.37 | 20.2 | 6.58 | 13.3 | 27.7 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -2.63 | -7.26 | -16.2 | -17.6 | -5.24 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 13.4 | 10.9 | 0.691 | -7.42 | 5.59 |
Capital Expenditures | -6.64 | -7.03 | -7.21 | -6.36 | -3.55 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -0.582 | 1.15 | 1.81 | 10.8 | -0.181 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -7.23 | -5.89 | -5.4 | 4.42 | -3.73 |
Financing Cash Flow Items | — | — | 0.83 | -2.1 | -0.267 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -7.34 | -5.14 | 5.6 | 3.13 | -3.6 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -1.19 | -0.095 | 0.891 | 0.118 | -1.74 |