AUG1L — Auga AB Cashflow Statement
0.000.00%
- €20.57m
- €144.34m
- €77.44m
- 13
- 80
- 17
- 25
Annual cashflow statement for Auga AB, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -3.99 | 1.35 | -16.3 | -4.44 | -18.2 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 5.86 | 1.37 | 20.2 | 6.58 | 13.3 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -9.24 | -2.63 | -7.26 | -16.2 | -17.6 |
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 5.42 | 13.4 | 10.9 | 0.691 | -7.42 |
Capital Expenditures | -3.24 | -6.64 | -7.03 | -7.21 | -6.36 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0.798 | -0.582 | 1.15 | 1.81 | 10.8 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -2.44 | -7.23 | -5.89 | -5.4 | 4.42 |
Financing Cash Flow Items | — | — | — | 0.83 | -2.1 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -1.52 | -7.34 | -5.14 | 5.6 | 3.13 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 1.45 | -1.19 | -0.095 | 0.891 | 0.118 |