G — Augusta Gold Cashflow Statement
0.000.00%
- CA$98.82m
- CA$141.91m
Annual cashflow statement for Augusta Gold, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -12 | 3.45 | -19.7 | 6.66 | -6.59 |
Depreciation | |||||
Non-Cash Items | 10.1 | -14.3 | 10 | -14.8 | 0.411 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -0.327 | -0.263 | 2.87 | 1.59 | 3.15 |
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -2.15 | -11 | -6.75 | -6.54 | -2.99 |
Capital Expenditures | -1.47 | -0.392 | -35 | -0.239 | 0 |
Purchase of Fixed Assets | |||||
Cash from Investing Activities | -1.47 | -0.392 | -35 | -0.239 | 0 |
Financing Cash Flow Items | 0.021 | 0 | — | -1.82 | 0 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 17.9 | 16.7 | 22.5 | 6.75 | 3 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 14.3 | 5.24 | -19.2 | -0.032 | 0.014 |