AHRO — Authentic Holdings Cashflow Statement
0.000.00%
- $2.10m
 - $5.13m
 - $0.40m
 
Annual cashflow statement for Authentic Holdings, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st  | 2021 December 31st  | 2022 December 31st  | 2023 December 31st  | 2024 December 31st  | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M | 
| Source: | 10-K | 10-K | 10-K | 10-K | 10-K | 
| Standards: | USG | USG | USG | USG | USG | 
| Status: | Final | Final | Final | Final | Final | 
| Net Income/Starting Line | -1.14 | -1.4 | -1.16 | -1.66 | -1.32 | 
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 0.854 | 1.02 | 0.598 | 0.743 | -0.286 | 
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 0.219 | 0.09 | -0.533 | 0.388 | 0.954 | 
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accrued Expenses | |||||
| Change in Payable / Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -0.012 | -0.174 | -1 | -0.227 | -0.127 | 
| Capital Expenditures | -0.078 | 0 | -0.004 | 0 | -0.016 | 
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | — | — | 0 | — | — | 
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -0.078 | 0 | -0.004 | 0 | -0.016 | 
| Financing Cash Flow Items | 0.103 | 0.166 | 0.019 | 0.018 | 0.015 | 
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 0.094 | 0.166 | 1 | 0.227 | 0.149 | 
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 0.004 | -0.009 | 0 | 0 | 0.006 |