AHRO — Authentic Holdings Cashflow Statement
0.000.00%
- $5.23m
- $8.03m
- $0.40m
- 22
- 13
- 55
- 20
Annual cashflow statement for Authentic Holdings, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -1.14 | -1.4 | -1.16 | -1.66 | -1.32 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 0.79 | 1.02 | 0.598 | 0.743 | -0.286 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 0.219 | 0.09 | -0.533 | 0.388 | 0.954 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -0.012 | -0.174 | -1 | -0.227 | -0.127 |
Capital Expenditures | -0.078 | 0 | -0.004 | 0 | -0.016 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | — | — | 0 | — | — |
Other Investing Cash Flow | |||||
Cash from Investing Activities | -0.078 | 0 | -0.004 | 0 | -0.016 |
Financing Cash Flow Items | 0.103 | 0.166 | 0.019 | 0.018 | 0.015 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 0.094 | 0.166 | 1 | 0.227 | 0.149 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 0.004 | -0.009 | 0 | 0 | 0.006 |