OTOEL — Autohellas SA Cashflow Statement
0.000.00%
- €545.86m
- €1.04bn
- €985.69m
- 39
- 93
- 69
- 80
Annual cashflow statement for Autohellas SA, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 24.2 | 64.6 | 104 | 106 | 105 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 4.49 | 8.23 | -25.1 | -19.1 | -35.9 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -2.91 | -96.2 | -153 | -214 | -279 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 120 | 70.7 | 32.2 | 5.4 | -54.5 |
Capital Expenditures | -8.1 | -10.5 | -14.2 | -19.7 | -18.9 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 10.3 | 8.77 | -45.7 | -7.75 | 30.4 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 2.16 | -1.69 | -59.8 | -27.5 | 11.4 |
Financing Cash Flow Items | 0 | — | -51.2 | 4.4 | 40 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -50.7 | -65.1 | -11 | 4.93 | 64.2 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 70.9 | 3.92 | -38.6 | -17.1 | 21.2 |