XLY — Auxly Cannabis Cashflow Statement
0.000.00%
- CA$209.01m
- CA$244.38m
- CA$122.33m
- 64
- 92
- 78
- 92
Annual cashflow statement for Auxly Cannabis, fiscal year end - December 31st, CAD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | ARS |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -87.4 | -45.9 | -130 | -44.5 | -16.3 |
| Depreciation | |||||
| Non-Cash Items | 43.5 | 11.7 | 86.2 | 23.7 | 22.9 |
| Discontinued Operations | |||||
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 1.4 | -29.7 | 20 | 17.9 | -0.054 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accrued Expenses | |||||
| Change in Payable / Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -33.1 | -49.6 | -2.48 | 8.21 | 16.8 |
| Capital Expenditures | -20.7 | -0.378 | -9.19 | -1.6 | -2.76 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | 6.2 | 17.7 | 10.4 | 0.047 | 2.32 |
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -14.5 | 17.3 | 1.18 | -1.56 | -0.445 |
| Financing Cash Flow Items | — | -0.197 | 0 | -0.431 | -0.612 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 24.7 | 26.4 | 1.18 | -5.68 | -13.6 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -22.9 | -5.9 | -0.118 | 0.972 | 2.75 |