149950 — AVATEC CO Cashflow Statement
0.000.00%
- KR₩141bn
- KR₩85bn
- KR₩81bn
Annual cashflow statement for AVATEC CO, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | — | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 87.9 | -4,320 | 4,801 | 8,896 | 6,919 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 5,895 | 3,804 | -912 | 9,147 | 3,714 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -9,225 | -9,332 | -2,368 | -9,224 | -8,125 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Taxes Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 4,528 | -1,982 | 8,440 | 16,211 | 9,871 |
| Capital Expenditures | -6,648 | -20,550 | -9,439 | -3,171 | -345 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 6,016 | 14,405 | 29,015 | 718 | -5,108 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Sale of Intangible Assets | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -633 | -6,145 | 19,577 | -2,452 | -5,454 |
| Financing Cash Flow Items | 77.7 | 108 | -1.5 | -1.7 | -0.6 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Cash from Financing Activities | -546 | -159 | -102 | -3,754 | -2,734 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 3,353 | -8,283 | 27,928 | 10,036 | 1,595 |