Picture of Avation logo

AVAP Avation News Story

0.000.00%
gb flag iconLast trade - 00:00
IndustrialsAdventurousSmall CapNeutral

REG - Avation PLC - UNAUDITED RESULTS FOR SIX MONTHS ENDING DEC 2022

For best results when printing this announcement, please click on link below:
http://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20230303:nRSC7167Ra&default-theme=true

RNS Number : 7167R  Avation PLC  03 March 2023

AVATION PLC

("Avation" or "the Company")

 

UNAUDITED Results for the SIX MONTHS ended 31 DECEMBER 2022

Avation PLC (LSE: AVAP), the commercial passenger aircraft leasing company,
announces unaudited results for the six months ended 31 December 2022.

 

Financial Highlights

 

·    Revenue and other income reduced to US$55.3 million (2021: US$60.1
million);

·    Operating profit increased to US$ 35.0 million (2021: US$18.8
million);

·    Profit before tax of US$6.7 million (2021: Loss before tax US$15.9
million);

·    Net indebtedness reduced by US$46.0 million to US$746.9 million (30
June 2022: US$792.9 million); and

·    Net asset value per share increased 5.2% to £2.82 (30 June 2022:
£2.68);

 

Operational Highlights

 

·    Two ATR 72-600 turboprop aircraft were sold during the period;

·    One ATR 72-600 aircraft was repossessed from an airline in Myanmar;

·    One off-lease ATR 72-500 started a lease with a new airline customer
in Nepal;

·    Avation received a creditors' distribution of US$3.4 million from
Virgin Australia;

·    Two Airbus A220-300 aircraft were re-financed with fixed rate
long-term loans, reducing Avation's exposure to interest rate changes;

 

Outlook

Avation is focussed on the execution of lease deliveries and sale agreements
for the remaining off-lease aircraft in the fleet in the second half-year
period and managing the overall cost of debt. The airline industry is
continuing its recovery from the lows seen during the COVID-19
pandemic. Global domestic air travel in December 2022 as reported by IATA,
has recovered to around 79.9% of December 2019 passenger numbers while
international travel, while lagging, has recovered to around 75.1% of December
2019 levels.

The Company believes that airlines will require significant numbers of leased
aircraft in the short to medium term due to the large number of older aircraft
that have been retired as a result of the COVID-19 pandemic, and the impact of
the pandemic on airline balance sheets, reducing their ability to purchase
aircraft directly.

The Company's future strategy will focus on leasing modern, low CO2 emissions,
fuel-efficient aircraft. Avation is supportive of the aviation industry's goal
of becoming more sustainable through a transition to new technology more
fuel-efficient aircraft engines and the use of sustainable aviation fuel to
reduce CO2 emissions.

The Company will cautiously position itself for a return to organic
self-funded growth through deliveries from its orderbook, opportunistic
aircraft trading and may convert ATR purchase rights to firm orders should
attractive lease opportunities arise."

 

Executive Chairman, Jeff Chatfield, said:

"During the six months ended 31 December 2022 Avation reduced the number of
off-lease aircraft in the fleet from six to four.  In addition, the sale of a
Boeing 737-800 in February 2023 has further reduced the number of off-lease
aircraft to three.  A key strategic aim for Avation over the coming months is
to conclude sales or lease agreements for all remaining off-lease aircraft and
we are pleased to announce that we have recently concluded a lease agreement
with a new airline customer for one of the three remaining aircraft.

Avation has continued to de-lever its balance sheet, achieving a reduction to
62.9% in the ratio of net debt to total assets as at 31 December 2022.  A
significant portion of the cashflow generated by the fleet has been directed
towards repayments of debt.  Scheduled loan repayments for the 2023 calendar
year, amounting to around US$57 million, exceed the expected depreciation of
the fleet over the same period.

A bond repurchase tender was concluded in February, resulting in the
repurchase and retirement of US$7.1m of Avation Capital S.A. 8.25%/9.0%
unsecured notes.  The Company may pursue other liability management exercises
from time to time with the aim of further reducing the cost and/or outstanding
amount of unsecured debt in issue.  The Company has retained Citibank as a
strategic adviser for potential future debt reduction exercises.

After the recovery from the COVID-19 pandemic, Avation plans to re-grow its
business in an organic prudent and sensible manner.  We will target organic
growth, which includes the placement of the remaining off-lease aircraft and
leasing the two ATR aircraft we have on order for delivery in 2024.  We have
paid all pre-delivery payments due for the two ordered ATR aircraft and
believe that the balance due on delivery of the aircraft can be funded with
senior secured debt.

We note that most of our peer leasing companies have suffered large losses due
to the seizure of aircraft leased to Russian airlines.  Avation was fortunate
in that it did not have any exposure to Russian airlines.  Our policy is, and
has always been, to only lease planes in jurisdictions where we are confident
that we can arrange repossession, if ever required.

The Company has taken steps to reduce overheads by reducing headcount and
actively managing legal expenses and other expenditure.  The Company has an
in-house technical team and management was pleased that the overall cost of
managing the transition of one Boeing 737-800 was less than anticipated.

Few aircraft were built during the COVID-19 pandemic so lessors that own them
have seen positive developments in valuations. As an owner we have managed to
move, sell, service and, most importantly, transition aircraft.

We are reasonably confident that the Company will be able to place its
remaining inventory of off-lease aircraft and arrange leases for the two new
aircraft ordered for delivery in 2024."

 

Financial Summary

 US$ '000s                               Six months ended 31 December,
                                         2022              2021
 Revenue                                 46,287            57,903
 Other income                            9,024             2,186
                                         55,311            60,089
 Operating profit                        35,010            18,800
 Profit/(loss) before tax                6,689                         (15,863)
 Profit/(loss) after tax                 8,332             (15,271)
 EPS (basic and diluted)                 12.00c            (21.98c)

 US$ '000s                               31 December 2022  30 June

                                                           2022
 Fleet assets (1)                        936,300           987,995
 Total assets                            1,187,077         1,217,020
 Cash and bank balances (2)              111,446           119,171
 Unrestricted cash and cash equivalents  32,120            35,267

 Net asset value per share (USUS$) (3)   US$3.42           US$3.27
 Net asset value per share (GBP) (4)     £2.82             £2.68

 

1.   Fleet assets are defined as property, plant and equipment plus assets
held for sale plus finance lease receivables.

2.   Cash and bank balances as at 31 December 2022 comprise cash and cash
equivalents of US$32.1 million (30 June 2022: US$35.3 million) and restricted
cash balances of US$79.3 million (30 June 2022: US$83.9 million).

3.   Net asset value per share is total equity divided by the total number
of shares in issue, excluding treasury shares.

4.   Based on GBP:USD exchange rate as at 31 December 2022 of 1.21 (30 June
2022:1.22).

Aircraft Fleet

 Aircraft Type     31 December 2022  30 June 2022
 Boeing 777-300ER  1                 1
 Airbus A330-300   1                 1
 Airbus A321-200   6                 6
 Boeing 737-800NG  1                 1
 Airbus A320-200   2                 2
 Airbus A220-300   5                 5
 ATR 72-600        16                18
 ATR 72-500        5                 5
 Total             37                39

At 31 December 2022, Avation's fleet comprised 37 aircraft, including five
aircraft on finance lease. Avation serves 16 customers in 13 countries. The
weighted average age of the fleet is 6.1 years (30 June 2022: 5.6 years) and
the weighted average remaining lease term is 5.4 years (30 June 2022: 5.7
years).

Two ATR 72-600 aircraft were sold during the period. Turboprop and narrowbody
aircraft make up 82% of fleet assets as at 31 December 2022. Fleet assets have
decreased 5.2% to US$936.3 million (30 June 2022: US$988.0 million). As at the
date of this report, Avation has three off-lease aircraft.  We aim to agree
new leases or sales of these remaining off-lease aircraft by 30 June 2023.

Avation has orders for two new ATR 72-600 aircraft and purchase rights for a
further 28 aircraft as at 30 June 2022. The order-book and purchase rights
provide a pathway to organic fleet growth.

Avation has no exposure to Russia or any Russian airline. Avation is currently
not aware of any sanctions resulting from Russia's invasion of Ukraine that
will impact the Company.

Debt summary

 

 US$ '000s                                  31 December 2022  30 June

                                                              2022
 Current loans and borrowings               57,153            63,900
 Non-current loans and borrowings           721,826           764,230
 Total loans and borrowings                 778,979           828,130
 Unrestricted cash and bank balances        32,120            35,267
 Net indebtedness (1)                       746,859           792,863
 Net debt to total assets (2)               62.9%             65.1%
 Weighted average cost of secured debt (3)  4.5%              4.0%
 Weighted average cost of total debt (4)    6.1%              5.7%

 

1.   Net indebtedness is defined as loans and borrowings less unrestricted
cash and bank balances.

2.   Net debt to assets is defined as net indebtedness divided by total
assets.

3.   Weighted average cost of secured debt is the weighted average interest
rate for secured loans and borrowings at period end.

4.   Weighted average cost of total debt is the weighted average interest
rate for total loans and borrowings at period end.

During the period net indebtedness was reduced by 5.8% to US$746.9 million (30
June 2022: US$792.9 million). Two aircraft previously financed under the
Group's floating rate warehouse loan facility were re-financed with long-term
fixed rate debt, reducing exposure to changes in interest rates.

The weighted average cost of total debt has increased to 6.1% as at 31
December 2022 (30 June 2022: 5.7%) due to repayments of lower cost secured
loans in the period. The weighted average cost of secured debt also increased
to 4.5% at 31 December 2022 (30 June 2022: 4.0%).

At the end of the financial period, Avation's net debt to total assets ratio
improved to 62.9% (30 June 2022: 65.1%).  As at 31 December 2022, 94.8% of
total debt was at fixed or hedged interest rates (30 June 2022: 90.0%). The
ratio of unsecured debt to total debt was 38.6% (30 June 2022: 35.8%).

Financial Analysis

Revenue

 US$ '000s                                            Six months ended 31 December,
                                                      2022                    2021
 Lease rental revenue                          42,608             48,531
 Less: amortisation of lease incentive assets  (612)              (769)
                                               41,996             47,762
 Interest income from finance leases           1,171              1,406
 Maintenance reserves revenue                  3,120              4,461
 End of lease compensation revenue             -                  4,274
                                               46,287             57,903

 

Lease rental revenue decreased by 12.2% from US$48.5 million in the six months
ended 31 December 2021 to US$42.6 million in the six months ended 31 December
2022.  The decrease was principally due to the reduction in the number of
aircraft in the fleet from 42 at 31 December 2021 to 37 at 31 December 2022.

Interest income from finance leases decreased by 16.7% from US$1.4 million in
the six months ended 31 December 2021 to US$1.2 million in the six months
ended 31 December 2022.  The decrease was principally due to the reduction in
the number of aircraft leased on finance leases from 6 at 31 December 2021 to
5 at 31 December 2022.

Other income

 US$ '000s                                                 Six months ended 31 December,
                                                           2022                    2021
 Fees for late payment                              390                1,419
 Deposit released                                   -                  200
 Lease maintenance contribution provision released  1,942              -
 Foreign currency exchange gain                     3,481              240
 Claim recovery                                     3,166              -
 Others                                             45                 327
                                                    9,024              2,186

 

A provision for lease maintenance contributions was released due to changes to
the terms and conditions for maintenance in three lease agreements during the
period.

Foreign currency exchange gains arose principally from the release of deferred
hedged foreign currency exchange gains on two Euro loans that were refinanced
during the period.

The claim recovery recognised in other income in the six months ended 31
December 2022 is the balance of a distribution paid to creditors of Virgin
Australia in excess of amounts allocated to trade receivables.

Administrative expenses

                                        Six months ended 31 December,

 US$ '000s
                                        2022                    2021
 Staff costs                    2,868               3,780
 Other administrative expenses  1,591               1,275
                                4,459               5,055

 

Staff costs reduced by 24.1% from US$3.8 million in the six months ended 31
December 2021 to US$2.9 million in the six months ended 31 December 2022
principally due to reduced headcount, lower bonus payments and lower charges
for employee share warrants.

Other administrative expenses increased by 24.8% from US$1.3 million in the
six months ended 31 December 2021 to US$1.6 million in the six months ended 31
December 2022 principally due to increased marketing related travel expenses.

Finance income

 US$ '000s                                                                  Six months ended 31 December,
                                                                            2022                    2021
 Interest income                                                     853                45
 Fair value gain on financial derivatives                            44                 -
 Finance income from discounting non-current deposits to fair value  304                285
 Gain on repurchase of unsecured notes                               486                -
 Gain on early full repayment of borrowings                          1,657              -
                                                                     3,344              330

 

Interest income increased in the six months ended 31 December 2022 due to an
improved interest rate environment for depositors.  The group has transferred
funds into term deposit accounts to take advantage of increased deposit
interest rates.

Avation generated a gain of US$0.5 million on the repurchase of US$4.4 million
of Avation Capital S.A. 8.25%/9.0% unsecured notes at a discount in July 2022.

A gain of US$1.7 million on early full repayment of borrowings arose when two
loans were refinanced in November 2022.

Finance expenses

 US$ '000s                                                          Six months ended 31 December,
                                                                    2022                    2021
 Interest expense on secured borrowings                      10,742             12,600
 Interest expense on unsecured notes                         15,504             15,473
 Amortisation of loan transaction costs                      669                1,644
 Amortisation of IFRS 9 gain on debt modification            4,342              3,638
 Amortisation of interest expense on non-current borrowings  283                280
 Finance charges on early full repayment of borrowings       -                  726
 Others                                                      125                632
                                                             31,665             34,993

 

Interest expense on secured borrowings reduced by 14.7% to US$10.7 million in
the six months ended 31 December 2022 from US$12.6 million in the six months
ended 31 December 2021 as a result of repayments of secured loans.  Secured
borrowings have been paid down by US$113.4 million from US$591.4 million at 31
December 2021 to US$478.0 million at 31 December 2022.

Interest expense on unsecured notes includes US$4.3 million of non-cash
interest paid in kind by increasing the face value of Avation Capital S.A.
8.25%/9.0% unsecured notes.

Amortisation of IFRS 9 gain on debt modification of US$4.3 million represents
the non-cash accretion in the book value of Avation Capital S.A. 8.25%/9.0%
unsecured notes resulting from the accounting treatment of the extension and
changes to the terms of the notes agreed with noteholders in March 2021.  The
extension was accounted for as a substantial modification of a debt instrument
in accordance with IFRS 9.  The face value of Avation Capital S.A. 8.25%/9.0%
unsecured notes outstanding as of 31 December 2022 is US$348.0 million.

Results Conference Call

Avation's senior management team will host an investor update call on 3 March
2023, at 1:00 pm GMT (UK) / 8:00 am EST (US) / 8:00 pm SGT (Singapore), to
discuss the Company's financial results. Investors can participate in the call
by using the following link:

 

https://www.investormeetcompany.com/avation-plc/register-investor
(https://www.investormeetcompany.com/avation-plc/register-investor)

 

A replay of the broadcast will be made available on the Investor Relations
page of the Avation PLC website.

Forward Looking Statements

This release contains certain "forward looking statements". Forward looking
statements may be identified by words such as "expects," "intends,"
"initiate", "anticipates," "plans," "believes," "seeks," "estimates," "will,"
or words of similar meaning and include, but are not limited to, statements
regarding the outlook for Avation's future business and financial performance.
Forward looking statements are based on management's current expectations and
assumptions, which are subject to inherent uncertainties, risks and changes in
circumstances that are difficult to predict. Actual outcomes and results may
differ materially due to global political, economic, business, competitive,
market, regulatory and other factors and risks. Further information on the
factors and risks that may affect Avation's business is included in Avation's
regulatory announcements from time to time, including its Annual Report, Full
Year Financial Results and Half Year Results announcements. Avation expressly
disclaims any obligation to update or revise any of these forward-looking
statements, whether because of future events, new information, a change in its
views or expectations, or otherwise.

Basis of presentation

This announcement covers the unaudited results of Avation PLC for the six
months ended 31 December 2022.

Financial information presented in this announcement is being published for
the purposes of providing preliminary Group financial results for the six
months ended 31 December 2022. The financial information in this preliminary
announcement is not audited and does not constitute statutory financial
statements of Avation PLC within the meaning of section 434 of the Companies
Act 2006. The Board of Directors approved this financial information on 2
March 2023. Avation PLC's most recent statutory financial statements for the
purposes of Chapter 7 of Part 15 of the Companies Act 2006 for the year ended
30 June 2022, upon which the auditors have given an unqualified audit, were
published on 3 November 2022 and have been annexed to the annual return and
delivered to the Registrar of Companies.

All "US$" amounts in this release are US Dollar amounts unless stated
otherwise. Certain comparative amounts have been reclassified to conform with
current year presentation.

 

-ENDS-

 

Enquiries:

Avation PLC - Jeff Chatfield, Executive
Chairman
+65 6252 2077

Avation welcomes shareholder questions and comments and advises the email
address is: investor@avation.net

 

More information on Avation is available at www.avation.net
(http://www.avation.net) .

 

AVATION PLC

CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR LOSS

FOR THE SIX MONTHS ENDED 31 DECEMBER 2022

                                               Note   31 Dec       31 Dec

                                                      2022         2021

                                                      US$'000s     US$'000s
 Continuing operations
 Revenue                                       5      46,287       57,903
 Other income                                  6      9,024        2,186
                                                      55,311       60,089

 Depreciation                                  11     (18,932)     (19,847)
 Gain on derecognition of a finance lease             3,235        -
 Loss on disposal of aircraft                         (1,000)      (2,016)
 Unrealised gain on aircraft purchase rights   16     1,880        60
 Unrealised gain on equity investment          17     6,869        -
 Impairment loss on aircraft                   11,19  (315)        (9,855)
 Aircraft transition expenses                         (5,790)      (2,658)
 Expected credit losses                               (250)        (131)
 Administrative expenses                              (4,459)      (5,055)
 Legal and professional fees                          (1,149)      (1,787)
 Other expenses                                7      (390)        -
 Operating profit                                     35,010       18,800

 Finance income                                8      3,344        330
 Finance expenses                              9      (31,665)     (34,993)
 Profit/(loss) before taxation                        6,689        (15,863)

 Taxation                                             1,643        592
 Profit/(loss) from continuing operations             8,332        (15,271)

 Profit/(loss) attributable to:
 Shareholders of Avation PLC                          8,333        (15,272)
 Non-controlling interests                            (1)          1
                                                      8,332        (15,271)
 Earnings per share for profit/(loss)

 attributable to shareholders of Avation PLC
 Basic earnings per share                             12.00 cents  (21.98) cents
 Diluted earnings per share                           12.00 cents  (21.98) cents

 

 

 

 

 

 

 

AVATION PLC

CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

FOR THE SIX MONTHS ENDED 31 DECEMBER 2022

                                                                Note  31 Dec    31 Dec

                                                                      2022      2021
                                                                      US$'000s  US$'000s
                                                                      8,332     (15,271)

 Profit/(loss) from continuing operations

 Other comprehensive income:
 Items may be reclassified subsequently to profit or loss:
 Net gain on cash flow hedge, net of tax                              1,427     11,398
                                                                      1,427     11,398
 Items may not be reclassified subsequently to profit or loss:
 Revaluation gain on property, plant and equipment, net of tax        -         166
 Other comprehensive income, net of tax                               1,427     11,564

 Total comprehensive income/(loss) for the period                     9,759     (3,707)

 Total comprehensive income/(loss) attributable to:
 Shareholders of Avation PLC                                          9,760     (3,708)
 Non-controlling interests                                            (1)       1
                                                                      9,759     (3,707)

 

 

AVATION PLC

CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION

AS AT 31 DECEMBER 2022

                                                             Note  31 Dec     30 Jun

                                                                   2022       2022
                                                                   US$'000s   US$'000s
 ASSETS:
 Non-current assets
 Property, plant and equipment                               11    870,583    813,908
 Finance lease receivables                                   13    42,737     55,208
 Trade and other receivables                                 12    18,818     19,388
 Derivative financial assets                                 15    13,240     5,920
 Aircraft purchase rights                                    16    67,160     65,280
 Lease incentive assets                                            4,817      310
 Goodwill                                                    14    1,902      1,902
                                                                   1,019,257  961,916
 Current assets
 Finance lease receivables                                   13    4,168      5,624
 Trade and other receivables                                 12    21,585     13,202
 Investment in equity, at fair value through profit or loss  17    10,584     3,715
 Lease incentive assets                                            1,225      137
 Cash and bank balances                                      18    111,446    119,171
                                                                   149,008    141,849
 Assets held for sale                                        19    18,812     113,255
                                                                   167,820    255,104
 Total assets                                                      1,187,077  1,217,020
 EQUITY AND LIABILITIES
 Equity
 Share capital                                               20    1,166      1,203
 Share premium                                                     65,724     67,681
 Treasury shares                                             20    -          (7,811)
 Merger reserve                                                    6,715      6,715
 Asset revaluation reserve                                         51,730     51,730
 Capital reserve                                                   8,876      8,876
 Other reserves                                                    16,132     14,174
 Retained earnings                                                 87,242     84,519
 Equity attributable to shareholders of Avation PLC                237,585    227,087
 Non-controlling interest                                          5          6
 Total equity                                                      237,590    227,093

 Non-current liabilities
 Loans and borrowings                                        21    721,826    764,230
 Trade and other payables                                          19,485     18,274
 Derivative financial liabilities                            15    1,055      1,055
 Maintenance reserves                                        22    64,693     75,131
 Deferred tax liabilities                                          24,127     25,437
                                                                   831,186    884,127
 Current liabilities
 Loans and borrowings                                        21    57,153     63,900
 Trade and other payables                                          21,958     15,940
 Maintenance reserves                                        22    38,467     10,156
 Income tax payable                                                723        658
                                                                   118,301    90,654
 Liabilities directly associated with assets held for sale   19    -          15,146
                                                                   118,301    105,800
 Total equity and liabilities                                      1,187,077  1,217,020

 

AVATION PLC
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE SIX MONTHS ENDED 31 DECEMBER 2022

                                                                                                                        Attributable to shareholders of Avation PLC
                                                                   Share capital  Share         Treasury      Merger reserve      Asset revaluation reserve  Capital reserve  Other      Retained earnings  Total     Non-controlling interest  Total

                                                                                  premium       Shares                                                                        reserves                                                          equity
                                                                   US$'000s       US$'000s      US$'000s      US$'000s            US$'000s                   US$'000s         US$'000s   US$'000s           US$'000s  US$'000s                  US$'000s

 Balance at 1 July 2022                                            1,203          67,681        (7,811)       6,715               51,730                     8,876            14,174     84,519             227,087   6                         227,093
 Profit for the period                                             -              -             -             -                   -                          -                -          8,333              8,333     (1)                       8,332
 Other comprehensive income                                        -              -             -             -                   -                          -                1,427      -                  1,427     -                         1,427
 Total comprehensive income                                        -              -             -             -                   -                          -                1,427      8,333              9,760     (1)                       9,759

 Issuance of shares                                                2              226           -             -                   -                          -                (51)       -                  177       -                         177
 Purchase of treasury shares                                       -              -             (94)          -                   -                          -                -          -                  (94)      -                         (94)
 Cancellation of treasury shares                                   (39)           (2,183)       7,905         -                   -                          -                39         (5,722)            -         -                         -
 Share warrant expense                                             -              -             -             -                   -                          -                655        -                  655       -                         655
 Total transactions with owners recognised directly in equity

                                                                   (37)           (1,957)       7,811         -                   -                          -                643        (5,722)            738       -                         738
 Expiry of share warrants                                          -              -             -             -                   -                          -                (112)      112                -         -                         -
 Total others                                                      -              -             -             -                   -                          -                (112)      112                -         -                         -
 Balance at 31 December 2022                                       1,166          65,724        -             6,715               51,730                     8,876            16,132     87,242             237,585   5                         237,590

 

Other reserves consist of capital redemption reserve, warrant reserve, fair
value reserve and foreign currency translation reserve.

 

 

 

 

 

AVATION PLC

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE SIX MONTHS ENDED 31 DECEMBER 2021

 

                                                                                                       Attributable to shareholders of Avation PLC
                                                                   Share capital  Share         Treasury      Merger reserve      Asset revaluation reserve  Capital reserve  Other      Retained earnings  Total            Non-controlling interest      Total

                                                                                  premium       Shares                                                                        reserves                                                                     equity
                                                                   US$'000s       US$'000s      US$'000s      US$'000s  US$'000s                             US$'000s         US$'000s   US$'000s           US$'000s  US$'000s              US$'000s

 Balance at 1 July 2021                                            1,203          67,681        (7,811)       6,715     37,602                               8,876            (21,382)   64,058             156,942   68                    157,010
 Loss for the period                                               -              -             -             -         -                                    -                -          (15,272)           (15,272)  1                     (15,271)
 Other comprehensive income                                        -              -             -             -         166                                  -                11,398     -                  11,564    -                     11,564
 Total comprehensive income                                        -              -             -             -         166                                  -                11,398     (15,272)           (3,708)   1                     (3,707)

 Share warrant expense                                             -              -             -             -         -                                    -                983        -                  983       -                     983
 Total transactions with owners recognised directly in equity

                                                                   -              -             -             -         -                                    -                983        -                  983       -                     983
 Release of revaluation reserve upon sale of aircraft

                                                                   -              -             -             -         (2,081)                              -                -          2,081              -         -                     -
 Expiry of share warrants                                          -              -             -             -         -                                    -                (872)      872                -         -                     -
 Total others                                                      -              -             -             -         (2,081)                              -                (872)      2,953              -         -                     -
 Balance at 31 December 2021                                       1,203          67,681        (7,811)       6,715     35,687                               8,876            (9,873)    51,739             154,217   69                    154,286

 

 

AVATION PLC

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

FOR THE SIX MONTHS ENDED 31 DECEMBER 2022

                                                                   Note   31 Dec     31 Dec

                                                                          2022       2021

                                                                          US$'000s   US$'000s
 Cash flows from operating activities:
 Profit/(loss) before taxation                                            6,689      (15,863)
 Adjustments for:
     Amortisation of lease incentive asset                         5      612        769
     Depreciation expense                                          11     18,932     19,847
     Depreciation of right-of-use assets                                  110        108
     Expected credit losses                                               250        131
     Finance income                                                8      (3,344)    (330)
     Finance expense                                               9      31,665     34,993
     Gain on derecognition of finance lease                               (3,235)    -
     Loss on disposal of aircraft                                         1,000      2,016
     Interest income from finance lease                            5      (1,171)    (1,406)
     Impairment loss on aircraft                                   11,19  315        9,855
     Share warrants expense                                               655        983
     Unrealised gain on equity investment                          17     (6,869)    -
     Unrealised gain on aircraft purchase rights                   16     (1,880)    (60)
     Foreign currency exchange gain                                       (3,438)    -
     Operating cash flows before working capital changes                  40,291     51,043
 Movement in working capital:
     Trade and other receivables and finance lease receivables            (9)        1,652
     Trade and other payables                                             5,940      (1,563)
     Maintenance reserves                                                 3,663      585
     Cash from operations                                                 49,885     51,717
 Finance income received                                                  1,866      673
 Finance expense paid                                                     (21,856)   (25,776)
 Income tax paid                                                          (346)      (308)
 Net cash from operating activities                                       29,549     26,306

 Cash flows from investing activities:
 Purchase of property, plant and equipment                                (568)      (4)
 Proceeds from disposal of aircraft                                       21,500     40,361
 Net cash from investing activities                                       20,932     40,357

 Cash flows from financing activities:
 Net proceeds from issuance of ordinary shares                            177        -
 Purchase of treasury shares                                              (94)       -
 Decrease of restricted cash balances                                     4,578      7,913
 Proceeds from loans and borrowings, net of transactions costs            42,958     17,318
 Repayment of loans and borrowings                                        (101,247)  (85,626)
 Net cash used in financing activities                                    (53,628)   (60,395)

 Net (decrease)/increase in cash and cash equivalents                     (3,147)    6,268
 Cash and cash equivalents at beginning of financial period               35,267     25,067
 Cash and cash equivalents at end of financial period              18     32,120     31,335

 

 

 

AVATION PLC

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED 31 DECEMBER 2022

 

This interim condensed consolidated financial statements for Avation PLC for
the six months ended 31 December 2022 were authorised for issue in accordance
with a resolution of the Directors on 2 March 2023.

 

1          CORPORATE INFORMATION

 

Avation PLC is a public limited company incorporated in England and Wales
under the Companies Act 2006 (Registration Number 05872328) and its shares are
traded on the Standard Segment of the Main Market of the London Stock
Exchange.

 

The Group's principal activity is aircraft leasing.

 

 

2          BASIS OF PREPARATION AND ACCOUNTING POLICIES

 

These interim condensed consolidated financial statements have been prepared
in accordance with the Disclosure and Transparency Rules (DTR) of the
Financial Conduct Authority and in accordance with UK-adopted International
Accounting Standard (IAS) 34 'Interim Financial Reporting'.

 

The interim condensed consolidated financial statements do not include all the
notes of the type normally included within the annual report and therefore
cannot be expected to provide as full an understanding of the financial
performance, financial position and financial and investing activities of the
consolidated entity as the annual report.

 

It is recommended that the interim condensed consolidated financial statements
be read in conjunction with the annual report for the year ended 30 June 2022
and considered together with any public announcements made by Avation PLC
during the six months ended 31 December 2022.

 

The accounting policies and methods of computation are the same as those
adopted in the annual report for the year ended 30 June 2022 except for the
adoption of new accounting standards effective as of 1 July 2022.

 

The preparation of the interim condensed consolidated financial statements
requires management to make estimates and assumptions that affect the reported
income and expenses, assets and liabilities and disclosure of contingencies at
the date of the Interim Report, actual results may differ from these
estimates.

 

The statutory financial statements of Avation PLC for the year ended 30 June
2022, which carried an unqualified audit report, have been delivered to the
Registrar of Companies and did not contain any statements under section 498 of
the Companies Act 2006.

 

The interim condensed consolidated financial statements are unaudited.

 

The interim condensed consolidated financial statements do not constitute
statutory financial statements within the meaning of section 434 of the
Companies Act 2006.

 

 

 

3        NEW STANDARDS AND INTERPRETATIONS NOT APPLIED AND STANDARDS IN
EFFECT IN 2022

 

(a)         New standards and interpretations not applied

 

The Group has not adopted the following new or amended standards and
interpretations which are relevant to the Group that have been issued but are
not yet effective:

 

 Description                                                                   Effective date

                                                                               (period beginning)
 Amendment to IAS 8 - Definition of Accounting Estimates                       1 January 2023
 Amendment to IAS 1 and IFRS Practise statement 2 - Disclosure of accounting   1 January 2023
 policies
 Amendment to IAS 12 -Deferred tax related to assets and liabilities arising   1 January 2023
 from single transaction
 Lease liability in a Sale and Leaseback Amendments to IFRS 16                 1 January 2024
 Amendments to IAS 1: Classification of Liabilities as Current or Non-current  No earlier than 1 January 2024
 Amendments to IFRS 10 and IAS 28: Sale or Contribution of Assets between an   Postponed indefinitely
 Investor and its Associate or joint venture

 

Based on a preliminary assessment using currently available information, the
Group does not expect the adoption of the above standards to have a material
impact on the financial statements in the period of initial application. These
preliminary assessments may be subject to changes arising from ongoing
analyses when the Group adopts the standards. The Group plans to adopt the
above standards on the effective date.

 

(b)         Standard in effect in 2022

 

The Group has adopted all new standards that have come into effect during the
six months ended 31 December 2022. The adoptions do not have a material impact
on the Group's interim condensed consolidated financial statements.

 

 

 

 

4          FAIR VALUE MEASUREMENT

 

The fair value of a financial instrument is the price that would be received
to sell an asset or paid to transfer a liability in an orderly transaction
between market participants at the measurement date.

 

The carrying amounts of cash and bank balances, trade and other receivables,
finance lease receivables - current, trade and other payables - current, loans
and borrowings - current are a reasonable approximation of fair value either
due to their short-term nature or because the interest rate charged closely
approximates market interest rates or that the financial instruments have been
discounted to their fair value at a current pre-tax interest rate.

 

The fair value of the maintenance reserves is not disclosed in the table below
as the timing and cost of the settlement of maintenance reserves cannot be
determined with certainty in advance and hence the fair value of the
maintenance reserve cannot be accurately measured.

 

                                                                31 Dec 2022                  30 Jun 2022
                                                                Carrying amount  Fair value  Carrying amount  Fair value
                                                                US$'000s         US$'000s    US$'000s         US$'000s

 Financial assets:
 Finance lease receivables - non-current                        42,737           39,600      55,208           53,979
 Derivative financial assets                                    13,240           13,240      5,920            5,920
 Investment in equity, fair value through profit or loss          10,584         10,584      3,715            3,715

 Financial liabilities:
 Deposits collected - non-current                               15,306           12,775      13,692           12,893
 Loans and borrowings other than unsecured notes - non-current  420,831          385,123                      436,864

                                                                                             468,030
 Unsecured notes                                                300,995          278,427     296,200          275,893
 Derivative financial liabilities                               1,055            1,055       1,055            1,055

The fair values (other than for unsecured notes, investment in debt
instrument, fair value through profit or loss and derivative financial
liabilities) above are estimated by discounting expected future cash flows at
market incremental lending rate for similar types of lending, borrowing or
leasing arrangements at the end of the reporting period, which is classified
under level 2 of the fair value hierarchy.

 

The fair value of the unsecured notes is based on level 1 quoted prices
(unadjusted) in an active market that the Group can access at measurement
date.

 

The fair value of the derivative financial instruments is determined by
reference to marked-to-market values provided by counterparties.  The fair
value measurement of all derivative financial instruments is classified under
level 2 of the fair value hierarchy, for which inputs other than quoted prices
that are observable for the asset or liability, either directly (that is, as
prices) or indirectly (that is, derived from prices) are included as inputs
for the determination of fair value.

 

 

4          FAIR VALUE MEASUREMENT (continued)

 

Assets measured at fair value classified under level 3:

                                                                        31 Dec    30 Jun

                                                                        2022      2022
                                                                        US$'000s  US$'000s

 Fair value measurement using significant unobservable inputs:
 Aircraft                                                               870,561   813,885
 Aircraft purchase rights                                               67,160    65,280
 Investment in equity, fair value through profit or loss                10,584    3,715

Aircraft were valued at 30 June 2022. Refer to Note 11 for the details on the
valuation technique and significant inputs used in the valuation.

 

 

5          REVENUE

 

                                               31 Dec    31 Dec

                                               2022      2021
                                               US$'000s  US$'000s

 Lease rental revenue                          42,608    48,531
 Less: amortisation of lease incentive assets  (612)     (769)
                                               41,996    47,762
 Interest income on finance leases             1,171     1,406
 Maintenance reserves revenue                  3,120     4,461
 End of lease return compensation revenue      -         4,274

                                               46,287    57,903

Geographical analysis

 

                          Europe        Asia Pacific      Total
                          US$'000s      US$'000s          US$'000s

 31 Dec 2022              13,497        32,790            46,287
 31 Dec 2021              24,311        33,592            57,903

 

 

5          REVENUE (continued)

 

Operating lease commitments

 

The Group leases out aircraft under operating leases. The maturity analysis of
the undiscounted lease payments to be received under operating leases are as
follows:

 

                        31 Dec    31 Dec

                        2022      2021
                        US$'000s  US$'000s

 Within one year        91,067    88,258
 One to two years       89,924    87,479
 Two to three years     85,575    86,216
 Three to four years    69,896    86,020
 Four to five years     62,236    71,742
 Later than five years  85,277    155,281

            The operating lease commitments as at 31 December 2022
include US$9.3 million of deferred rents which have also been recognised
within trade and other receivables.

 

6          OTHER INCOME

 

                                            31 Dec    31 Dec

                                            2022      2021
                                            US$'000s  US$'000s

 Fees for late payment                      390       1,419
 Deposit released                           -         200
 Release of maintenance lease contribution  1,942     -
 Foreign currency exchange gain             3,481     240
 Recovery of claims from customer           3,166     -
 Others                                     45        327

                                            9,024     2,186

 

7          OTHER EXPENSES

 

                 31 Dec    31 Dec

                 2022      2021
                 US$'000s  US$'000s

 Deferment fees  390       -

 

 

8          FINANCE INCOME

 

                                                                     31 Dec    31 Dec

                                                                     2022      2021
                                                                     US$'000s  US$'000s

 Interest income from financial institutions                         204       -
 Interest income from non-financial institutions                     649       45
 Fair value gain on financial derivatives                            44        -
 Finance income from discounting non-current deposits to fair value  304       285
 Gain on repurchases of unsecured notes                              486       -
 Gain on early full repayment of borrowings                          1,657     -

                                                                     3,344     330

 

9          FINANCE EXPENSES

 

                                                           31 Dec    31 Dec

                                                           2022      2021
                                                           US$'000s  US$'000s

 Interest expense on secured borrowings                    10,742    12,600
 Interest expense on unsecured notes                       15,504    15,473
 Amortisation of loan transaction costs                    669       1,644
 Amortisation of gain on loan modification                 4,342     3,638
 Amortisation of interest expense on non-current deposits  283       280
 Finance charges on early full repayment of borrowings     -         726
 Others                                                    125       632

                                                           31,665    34,993

 

10        RELATED PARTY TRANSACTIONS

 

Significant related party transactions:

                                                  31 Dec    31 Dec

                                                  2022      2021
                                                  US$'000s  US$'000s

 Entities controlled by key management personnel

 (including directors):

 Lease liability paid                             (159)     (145)
 Consulting fee expense                           (123)     (112)
 Maintenance service                              (47)      (23)
 Interest expense                                 (40)      -
 Service fee income                               43        51

 Directors:

 Interest expense                                 (8)       -

 

 

11       PROPERTY, PLANT AND EQUIPMENT

 

                                           Furniture and equipment                        Jet        Turboprop aircraft  Total

                                                                    Aircraft engine       aircraft
                                           US$'000s                 US$'000               US$'000s   US$'000s            US$'000s

 31 December 2022:
 Cost or valuation:
 At 1 July 2022                            91                       -                     771,859    305,923             1,077,873
 Additions                                 6                        -                     -          -                   6
 Reclassified from finance lease           -                        -                     -          16,166              16,166
 Reclassified from asset held for sale     -                        -                     106,124    -                   106,124
 Reclassified as asset held for sale       -                        -                     (28,034)   -                   (28,034)

 At 31 December 2022                       97                       -                     849,949    322,089             1,172,135

 Representing:
 At cost                                   97                       -                     -          -                   97
 At valuation                              -                        -                     849,949    322,089             1,172,038

                                           97                       -                     849,949    322,089             1,172,135

 Accumulated depreciation and impairment:
 At 1 July 2022                            68                       -                     182,815    81,082              263,965
 Depreciation expense                      7                        -                     13,982     4,943               18,932
 Reclassified from asset held for sale     -                        -                     28,124     -                   28,124
 Reclassified as asset held for sale       -                        -                     (9,784)    -                   (9,784)
 Impairment loss                           -                        -                     315        -                   315

 At 31 December 2022                       75                       -                     215,452    86,025              301,552

 Net book value:
 At 1 July 2022                            23                       -                     589,044    224,841             813,908
 At 31 December 2022                       22                       -                     634,497    236,064             870,583

 

11        PROPERTY, PLANT AND EQUIPMENT (continued)

 

                                           Furniture and equipment                    Jet        Turboprop aircraft  Total

                                                                    Aircraft engine   aircraft
                                           US$'000s                 US$'000           US$'000s   US$'000s            US$'000s

 30 June 2022:
 Cost or valuation:
 At 1 July 2021                            74                       1,940             868,253    390,322             1,260,589
 Additions                                 17                       -                 -          -                   17
 Disposal                                  -                        (1,940)           -          -                   (1,940)
 Reclassified as finance lease             -                                          -          (53,344)            (53,344)

                                                                    -
 Reclassified as asset held for sale       -                        -                 (106,124)  (38,874)            (144,998)
 Revaluation recognised in equity          -                        -                 9,730      7,819               17,549

 At 30 June 2022                           91                       -                 771,859    305,923             1,077,873

 Representing:
 At cost                                   91                       -                 -          -                   91
 At valuation                              -                        -                 771,859    305,923             1,077,782

                                           91                       -                 771,859    305,923             1,077,873

 Accumulated depreciation and impairment:
 At 1 July 2021                            56                       128               179,219    117,882             297,285
 Depreciation expense                      12                       85                28,956     10,251              39,304
 Disposal                                  -                        (213)             -          -                   (213)
 Reclassified as finance lease             -                                          -          (33,071)            (33,071)

                                                                    -
 Reclassified as asset held for sale       -                        -                 (28,124)   (16,374)            (44,498)
 Impairment loss                           -                        -                 2,764      2,394               5,158

 At 30 June 2022                           68                       -                 182,815    81,082              263,965

 Net book value:
 At 1 July 2021                            18                       1,812             689,034    272,440             963,304
 At 30 June 2022                           23                       -                 589,044    224,841             813,908

 

Assets pledged as security

 

The Group's aircraft with carrying values of US$855.0 million (30 June 2022:
US$879.5 million) are mortgaged to secure the Group's borrowings (Note 21).

 

Additions and disposals

 

During the six months ended 31 December 2022, one turboprop aircraft was
reclassified from finance leases, two jet aircraft were reclassified from
assets held for sale, and one jet aircraft was reclassified as asset held for
sale.

 

 

11       PROPERTY, PLANT AND EQUIPMENT (continued)

 

Valuation

 

The Group's aircraft were valued in June 2022 by independent valuers on a
lease-encumbered value basis ("LEV').  LEV takes into account the current
lease arrangements for the aircraft and estimated residual values at the end
of the lease. These amounts have been discounted to present value using
discount rates ranging from 5.50% to 7.00% (2021: 5.50% to 8.00%) per annum
for jet aircraft and 5.50% to 8.00% (2021: 5.50% to 8.00%) per annum for
turboprop aircraft.  Different discount rates are considered appropriate for
different aircraft based on their respective risk profiles.

 

During the six months ended 31 December 2022, an impairment loss of US$0.3
million was recognised.

 

If the aircraft were measured using the cost model, carrying amounts would be
as follows:

 

                                          31 Dec 2022          30 Jun 2022
                                          Jets       Turbo     Jets       Turbo

                                                     props                props
                                          US$'000s   US$'000s  US$'000s   US$'000s

 Cost                                     801,559    303,149   723,469    286,983
 Accumulated depreciation and impairment  (201,871)  (83,503)  (170,115)  (78,974)
 Net book value                           599,688    219,646   553,354    208,009

 

Geographical analysis

 

 31 Dec 2022                    Europe    Asia Pacific  Total
                                US$'000s  US$'000s      US$'000s

 Capital expenditure            -         6             6
 Net book value - aircraft      261,443   609,118       870,561

 30 Jun 2022                    Europe    Asia Pacific  Total
                                US$'000s  US$'000s      US$'000s

 Capital expenditure            -         17            17
 Net book value - aircraft      250,659   563,226       813,885

12        TRADE AND OTHER RECEIVABLES

 

                                       31 Dec    30 Jun

                                       2022      2022
                                       US$'000s  US$'000s

 Current
 Trade receivables                     18,551    12,354
 Less:
 Allowance for expected credit losses  (12,084)  (8,678)
                                       6,467     3,676
 Accrued revenue                       3,390     3,491
 Less:
 Allowance for expected credit losses  (369)     (374)
                                       3,021     3,117
 Other receivables                     12,400    6,335
 Less:
 Allowance for expected credit losses  (907)     (910)
                                       11,493    5,425
 Interest receivables                  467       1,759
 Less:
 Allowance for expected credit losses  (57)      (1,373)
                                       410       386
 Deposits                              50        48
 Prepaid expenses                      144       550

                                       21,585    13,202

 

 Non-current:
 Other receivables      10,882  11,343
 Deposits for aircraft  7,749   7,749
 Right-of-use assets    187     296

                        18,818  19,388

 

Trade and other receivables as at 31 December 2022 include US$25.8 million due
from an Asian airline. The amount includes US$21.0 million repayable by 24
equal monthly instalments between January 2023 and December 2024 and US$4.8
million in overdue invoices.  There is a risk of loss should the Company fail
to recover amounts due.

13        FINANCE LEASE RECEIVABLES

 

Future minimum lease payments receivable under finance leases are as follows:

 

                                             31 Dec 2022                                        31 Jun 2022
                                             Minimum lease payments  Present value of payments  Minimum lease payments  Present value of payments
                                             US$'000s                US$'000s                   US$'000s                US$'000s

 Within one year                             6,171                   4,213                      11,729                  7,476
 Less:
 Allowance for expected credit losses        (45)                    (45)                       (1,852)                 (1,852)
                                             6,126                   4,168                      9,877                   5,624
 One to two years                            31,317                  29,238                     7,695                   5,306
 Two to three years                          2,430                   1,573                      31,565                  29,044
 Three to four years                         9,012                   8,401                      10,615                  9,763
 Four to five years                          3,560                   3,525                      11,357                  11,095
 Later than five years                       -                       -                          -                       -
 Total minimum lease payments                52,445                  46,905                     71,109                  60,832
 Less: amounts representing interest income  (5,540)                 -                          (10,277)                -
 Present value of minimum lease payments     46,905                  46,905                     60,832                  60,832

 

 

14       GOODWILL

 

The Group performs its annual impairment test in June and when circumstances
indicate the carrying value may be impaired. For the purpose of these
financial statements there was no indication of impairment. The key
assumptions used to determine the recoverable amount for the different cash
generating units were disclosed in the annual consolidated financial
statements for the year ended 30 June 2022.

 

 

15       DERIVATIVE FINANCIAL ASSETS/LIABILITIES

 

                                    Contract/               Fair value

                                    notional amount
                                    31 Dec 2022  30 Jun     31 Dec    30 Jun

                                                 2022       2022      2022
                                    US$'000s     US$'000s   US$'000s  US$'000s

 Derivative financial assets
 Interest rate swap                 236,225      248,384    12,620    5,470
 Cross-currency interest rate swap  4,000        4,000      620       450
                                    240,225      252,384    13,240    5,920

 Derivative financial liabilities
 Warrants                           -            -          1,055     1,055

 

Hedge accounting has been applied for interest rate swap contracts and
cross-currency interest rate swap contracts which have been designated as cash
flow hedges.

 

15       DERIVATIVE FINANCIAL ASSETS/LIABILITIES (continued)

 

The Group pays fixed rates of interest of 1.0% to 2.6% per annum and receives
floating rate interest equal to 1-month to 3-month LIBOR or 1-month SOFR under
the interest rate swap contracts.

 

The Group pays fixed rates of interest of 3.1% to 4.9% per annum and receives
floating interest equal to 3-month LIBOR under the cross-currency interest
rate swap contracts.

 

The swap contracts mature between 26 December 2023 and 21 November 2030.

 

Changes in the fair value of these interest rate swap and cross-currency
interest rate swap contracts are recognised in the fair value reserve. The net
fair value gain net of tax of US$6.5 million (31 December 2021: gain of US$5.1
million) on these derivative financial instruments was recognised in the fair
value reserve for the six-month period ended 31 December 2022.

 

The fair value of the derivative financial instruments is determined by
reference to marked-to-market values provided by counterparties.  The fair
value measurement of all derivative financial instruments is classified under
level 2 of the fair value hierarchy, for which inputs other than quoted prices
that are observable for the asset or liability, either directly (that is, as
prices) or indirectly (that is, derived from prices) are included as inputs
for the determination of fair value.

 

The Group entered into Euro denominated lease agreements which create exposure
to variability in cash flows due to movements in the EUR:USD exchange rate. To
hedge its exposure to various cash flows resulting from changes in EUR:SGD
spot rates, the Group has arranged Euro denominated financing which reduces
overall exposure to variable cash flows to the extent that lease receipts and
debt service cashflows are matched.  The Group is making use of a
non-derivative hedging instrument and has designated the cash flows with
respect to the loan interest and principal repayment (hedging instrument)
against a specific portion of the lease receivable (hedge item).

 

Unrealised foreign exchange gains and losses arising on Euro denominated loans
designated as cash flow hedges are recognised in the foreign currency hedge
reserve.  Unrealised foreign exchanged gains and losses recorded in the
foreign currency hedging reserve are systematically re-cycled through profit
or loss over the remaining term of the related loan on a straight-line basis.

 

 

 

16       AIRCRAFT PURCHASE RIGHTS

 

                                           31 Dec    30 Jun

                                           2022      2022
                                           US$'000s  US$'000s

 Aircraft purchase rights, at fair value:
 At 1 July 2022/ 1 July 2021               65,280    26,960
 Unrealised gain                           1,880     38,320
 At 31 December/30 June                    67,160    65,280

The Company holds rights to purchase an additional 28 ATR 72-600 aircraft from
the manufacturer.  The purchase rights are for aircraft to be delivered prior
to 30 June 2027.

 

 

17       INVESTMENT IN EQUITY, AT FAIR VALUE THROUGH PROFIT OR LOSS

 

                                   31 Dec    30 Jun

                                   2022      2022
                                   US$'000s  US$'000s

 Non-listed equity, at fair value
 At 1 July 2022/ 1 July 2021       3,715     -
 Additions                         -         3,715
 Unrealised gain                   6,869     -
 At 31 December/30 June            10,584    3,715

            The Group received 8,014,602 ordinary shares in the
previous year from an airline customer as part of the airline's restructuring
plan to compensate and offset the amount due to the Group.

 

 

18       CASH AND BANK BALANCES

 

                               31 Dec    30 Jun

                               2022      2022
                               US$'000s  US$'000s

 Fixed deposits                24,855    -
 Other cash and bank balances  86,591    119,171
 Total cash and bank balances  111,446   119,171
 Less: restricted              (79,326)  (83,904)
 Cash and cash equivalents     32,120    35,267

The Group's restricted cash and bank balances have been pledged as security
for certain loan obligations.

 

In the consolidated statement of cash flows, cash and cash equivalents
comprises unrestricted cash and bank balances.

 

 

 

19       ASSETS HELD FOR SALE AND LIABILITIES DIRECTLY ASSOCIATED WITH
ASSETS HELD FOR SALE

 

The Group's aircraft which met the criteria to be classified as assets held
for sale and the associated liabilities were as follows:

 

                                                                     31 Dec    30 Jun 2022

                                                                     2022
                                                                     US$'000s  US$'000s

 Assets held for sale:
 Property, plant and equipment - aircraft
 At 1 July 2022/ 1 July 2021                                         100,500   66,300
 Additions                                                           18,812    100,500
 Impairment loss                                                     -         (1,000)
 Disposals                                                           (22,500)  (65,300)
 Transfer to property, plant and equipment                           (78,000)  -
 At 31 December/30 June                                              18,812    100,500

 Other receivables                                                   -         6,547
 Lease incentive asset                                               -         6,208
                                                                     18,812    113,255

 Liabilities directly associated with assets held for sale:          31 Dec    30 Jun 2022

                                                                     2022
                                                                     US$'000s  US$'000s
 Deposit collected                                                   -         935
 Lessor maintenance contribution                                     -         8,769
 Maintenance reserves                                                -         5,442
                                                                     -         15,146

During the six months ended 31 December 2022, two turboprop aircraft
classified as assets held for sale were sold, one jet aircraft was
reclassified as assets held for sale and two jet aircraft that were classified
as assets held for sale in the previous year were reclassified back to
property, plant and equipment.

 

 

 

 

20        SHARE CAPITAL AND TREASURY SHARES

 

(a)     Share capital

 

                                     31 Dec 2022             30 Jun 2022
                                     No of shares  US$'000s  No of shares  US$'000s

 Allotted, called up and fully paid

 Ordinary shares of 1 penny each:
 At 1 July 2022/ 1 July 2021         71,698,124    1,203     71,698,124    1,203
 Issue of shares                     147,000       2         -             -
 Cancellation                        (2,310,000)   (39)      -             -

 At 31 December/30 June              69,535,124    1,166     71,698,124    1,203

During the six months ended 31 December 2022, the Company issued 147,000
ordinary shares of 1 penny at 101.25 pence following the exercise of warrants
by warrant holders raising total gross proceeds of US$0.18 million.  The
Company cancelled 2,310,000 ordinary shares held in treasury.

 

The holders of ordinary shares (except for treasury shares) are entitled to
receive dividends as and when declared by the Company.  All ordinary shares
carry one vote per share without restrictions.

 

(b)     Treasury shares

 

                              31 Dec 2022                      30 Jun 2022
                              No of treasury shares  US$'000s  No of treasury shares  US$'000s

 At 1 July 2022/ 1 July 2021  2,210,000              7,811     2,210,000              7,811
 Acquired during the period   100,000                94        -                      -
 Cancellation                 (2,310,000)            (7,905)   -                      -

 At 31 December/30 June       -                      -         2,210,000              7,811

During the six months ended 31 December 2022, the Company repurchased 100,000
ordinary shares through the market at a price of 77.2 pence per share.  The
Company cancelled 2,310,000 ordinary shares held in treasury.

 

(c)     Net asset value per share

 

                                               31 Dec 2022  30 Jun

                                                            2022

 Net asset value per share (US$)((1))          $3.42        $3.27
 Net asset value per share (GBP)((2))          £2.82        £2.68

((1))  Net asset value per share is total equity divided by the total number
of shares issued and            outstanding at period end.

((2))  Based on GBP:US$ exchange rate as at 31 December 2022 of 1.21 (30 June
2022: 1.22).

 

 

21        LOANS AND BORROWINGS

 

                                                               31 Dec                          30 Jun

                                                               2022                            2022
                                                               US$'000s                        US$'000s

 Secured borrowings                                            477,984                         531,930
 Unsecured notes                                               300,995                         296,200

 Total loans and borrowings                                    778,979                         828,130

 Less: current portion                                         (57,153)                        (63,900)

 Non-current loans and borrowings                              721,826                         764,230

                     Maturity                                  Weighted average interest rate per annum
                     31 Dec                    30 Jun 2022     31 Dec          30 Jun 2022

                     2022                                      2022
                     US$'000s                  US$'000s        %               %

 Secured borrowings  2023-2031                 2023-2031       4.5%            4.0%
 Unsecured notes     2026                      2026            8.25%           8.25%

 

Secured borrowings are secured by first ranking mortgages over the relevant
aircraft, security assignments of the Group's rights under leases and other
contractual agreements relating to the aircraft, charges over bank accounts in
which lease payments relating to the aircraft are received and charges over
the issued share capital of certain subsidiaries.

 

 

 

 

22       MAINTENANCE RESERVES

 

                                                                        31 Dec    30 Jun

                                                                        2022      2022
                                                                        US$'000s  US$'000s

 Current:
 Maintenance reserves                                                   38,467    10,156

 Non-current:
 Maintenance reserves                                                   55,342    72,607
 Maintenance lease contribution                                         9,351     2,524
                                                                        64,693    75,131

 Total maintenance reserves                                             103,160   85,287

                                                                        31 Dec    30 Jun

                                                                        2022      2022
                                                                        US$'000s  US$'000s

 At 1 July 2022/ 1 July 2021                                            85,287    101,481
 Contributions                                                          16,105    13,109
 Utilisations                                                           (7,381)   (3,730)
 Released to profit or loss                                             (1,942)   (11,362)
 Transferred from liabilities associated with asset held for sale       11,091    -
 Transfer to liabilities directly associated with assets held for sale  -         (14,211)

 At 31 December/30 June                                                 103,160   85,287

 

23       CAPITAL COMMITMENTS

 

            Capital expenditure contracted for at the reporting
date but not recognised in the financial statements is as follows:

 

                                31 Dec    30 Jun

                                2022      2022
                                US$'000s  US$'000s

 Property, plant and equipment  32,490    31,230

Capital commitments represent amounts due under contracts entered into by the
group to purchase aircraft. The Company has paid deposits towards the cost of
these aircraft which are included in trade and other receivables.

 

As at 31 December 2022, the Group has commitments to purchase two ATR 72-600
aircraft from the manufacturer with expected delivery dates in 2024.

 

24       CONTINGENT LIABILITIES

 

            There were no material changes in contingent
liabilities since 30 June 2022.

 

 

25        SUBSEQUENT EVENTS

 

On 31 January 2023, the Company allotted 664,000 fully paid new ordinary
shares representing approximately 0.95 per cent of the enlarged capital of the
Company pursuant to the exercise of 2019 series staff share warrants at a
price of 101.25 pence per share respectively.

 

On 16 February 2023, the Group completed the sale of the Boeing 737-800
aircraft classified as an asset held for sale.

 

On 17 February 2023, a Tender Offer for the repurchase of unsecured notes
expired. As of the expiration date, US$7,055,202 in principal amount of
unsecured notes were validly tendered and not withdrawn pursuant to the Tender
Offer and were repurchased at a price of US$860 per US$1,000 principal amount.

 

PRINCIPAL RISKS

 

The Group's risk management processes bring greater judgement to decision
making as they allow management to make better, more informed and more
consistent decisions based on a clear understanding of risk involved.  We
regularly review the risk assessment and monitoring process as part of our
commitment to continually improve the quality of decision-making across the
Group.

 

The principal risks and uncertainties which may affect the Group in the second
half of the financial year will include the typical risks associated with the
aviation business, including but not limited to any downturn in the global
aviation industry, fuel costs, finance costs, war and terrorism and the like
which may affect our airline customers' ability to fulfil their lease
obligations.

 

The business also relies on its ability to source finance on favourable
terms.  Should this supply of finance contract, it would limit our fleet
expansion and therefore growth.

 

 

GOING CONCERN

 

After making enquiries, the directors have a reasonable expectation that the
Group has adequate resources to continue in operational existence for the
foreseeable future.  For this reason they continue to adopt the going concern
basis in preparing the financial statements.  The financial risk management
objectives and policies of the Group and the exposure of the Group to credit
risk and liquidity risk are discussed in the annual report for the Group for
the year ended 30 June 2022.

 

 

DIRECTORS

 

The directors of Avation PLC are listed in its Annual Report for the year
ended 30 June 2022.  A list of the current directors is maintained on the
Avation PLC website: www.avation.net

 

 

STATEMENT OF DIRECTORS' RESPONSIBILITIES

 

The Directors confirm that, to the best of their knowledge, this condensed
consolidated interim financial information have been prepared in accordance
with UK-adopted IAS 34 and that the interim management report herein includes
a fair review of the information required by DTR 4.2.7 and DTR 4.2.8 namely

 

·    an indication of important events that have occurred during the
first six months and their impact on the Interim Report, and a description
required by the principal risks and uncertainties for the remaining six months
of the financial year; and

 

·     material related party transactions in the first six months and
any material changes in the related party transactions described in the last
annual report.

 

 

 

By order of the Board

 

 

 

 

 

 

Jeff Chatfield

Executive Chairman

Singapore, 2 March 2023

 

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  IR JTMITMTIMBMJ

Recent news on Avation

See all news