356680 — AXGate Co Cashflow Statement
0.000.00%
- KR₩204bn
- KR₩197bn
- KR₩48bn
Annual cashflow statement for AXGate Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 3,283 | 4,579 | 295 | 3,999 | 3,874 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 1,545 | 2,012 | 4,576 | -529 | -404 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -4,504 | -3,482 | -210 | -742 | -3,284 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Payable / Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 795 | 3,639 | 5,364 | 3,737 | 1,416 |
| Capital Expenditures | -152 | -754 | -3,494 | -9,224 | -1,258 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -83.4 | -55 | 10,599 | -516 | -4,135 |
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -236 | -809 | 7,105 | -9,740 | -5,393 |
| Financing Cash Flow Items | — | — | -4.39 | 28.5 | -7.15 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 2,295 | -2,285 | -2,635 | 9,700 | -222 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 2,854 | 543 | 9,828 | 3,776 | -4,115 |