AXIL — AXIL Brands Cashflow Statement
0.000.00%
- $46.49m
- $42.55m
- $26.26m
- 65
- 47
- 26
- 42
Annual cashflow statement for AXIL Brands, fiscal year end - May 31st, USD millions except per share, conversion factor applied.
2021 May 31st | 2022 May 31st | 2023 May 31st | 2024 May 31st | 2025 May 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -0.298 | -0.183 | 1.82 | 2 | 0.855 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 0.136 | 0.064 | 0.234 | 0.26 | 0.839 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 0.2 | -0.015 | 0.765 | -2.16 | -0.102 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | 0.048 | -0.126 | 2.92 | 0.003 | 1.93 |
Capital Expenditures | -0.015 | 0 | -0.066 | -0.161 | -0.394 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | — | — | 1.07 | — | — |
Sale of Business | |||||
Cash from Investing Activities | -0.015 | 0 | 1 | -0.161 | -0.394 |
Financing Cash Flow Items | 0.052 | -0.029 | 0.133 | -0.146 | 6.95 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 0.055 | 0.003 | 0.54 | -1.42 | -0.018 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 0.088 | -0.123 | 4.46 | -1.58 | 1.52 |