Picture of B&M European Value Retail SA logo

BME B&M European Value Retail SA News Story

0.000.00%
gb flag iconLast trade - 00:00
Consumer CyclicalsBalancedLarge CapNeutral

REG - B&M European - Preliminary Results <Origin Href="QuoteRef">BMEB.L</Origin> - Part 2

- Part 2: For the preceding part double click  ID:nRSZ3412Za 

circumstances in
assessing whether it has power over an investee, including: 
 
·     The contractual arrangement with the other vote holders of the investee 
 
·     Rights arising from other contractual arrangements 
 
·     The Group's voting rights and potential voting rights 
 
The Group re-assesses whether or not it controls an investee if facts and
circumstances indicate that there are changes to one or more of the three
elements of control. Consolidation of a subsidiary begins when the Group
obtains control over the subsidiary and ceases when the Group loses control of
the subsidiary. Assets, liabilities, income and expenses of a subsidiary
acquired or disposed of during the year are included in the statement of
comprehensive income from the date the Group gains control until the date the
Group ceases to control the subsidiary, excluding the situations as outlined
in the basis of preparation. 
 
A separate statement of comprehensive income for the parent company is not
presented with the Group financial statements as permitted by Section 408 of
the Companies Act 2006. 
 
Going concern 
 
Viability and Going Concern statements will be made in the Principle Risks and
Uncertainties section of the annual report to be issued in June 2016. On the
basis of these, the directors have determined that it is appropriate to
continue to use the going concern basis for production of this financial
information. 
 
Critical judgements and key sources of estimation uncertainty 
 
The key assumptions concerning the future and other key sources of estimation
uncertainty at the reporting date, that have a significant risk of causing a
material adjustment to the carrying amounts of assets and liabilities within
the next financial year, are described below. The Group based its assumptions
and estimates on parameters available when the financial information was
prepared. Existing circumstances and assumptions about future developments,
however, may change due to market changes or circumstances arising beyond the
control of the Group. Such changes are reflected in the assumptions when they
occur. 
 
Impairment of non-financial assets 
 
Impairment exists when the carrying value of an asset or cash generating unit
exceeds its recoverable amount, which is the higher of its fair value less
costs to sell and its value in use. 
 
The fair value less costs to sell calculation is based on available data from
binding sales transactions, conducted at arm's length for similar assets or
observable market prices less incremental costs for disposing of the asset.
The value in use calculation is based on a discounted cash flow model. The
cash flows are derived from the budget for the next five years and do not
include restructuring activities that the Group is not yet committed to or
significant future investments that will enhance the performance of the CGU
being tested. 
 
The recoverable amount is most sensitive to the discount rate used for the
discounted cash flow model as well as the expected future cash inflows and the
growth rate used for extrapolation purposes. The key assumptions used to
determine the recoverable amount for the different CGUs, including a
sensitivity analysis, will be disclosed in the full annual report. 
 
Investments in Associates 
 
Multi-lines International Company Ltd (Multi-lines), which is 50% owned by the
Group, has been considered by management to be an associate rather than a
subsidiary or a joint venture. Under IFRS 10 control is determined by : 
 
·     Power over the investee. 
 
·     Exposure, or rights, to variable returns from its involvement with the
investee. 
 
·     The ability to use its power over the investee to affect the amount of
the investor's returns. 
 
Although 50% owned, 
 
·     Multi-Lines have their own independent management who operate without
direct oversight of Group management on a day to day basis. 
 
·     The Group does not have the right to appoint directors nor does it have
a casting vote. 
 
Therefore the level of power over the business is considered to be more in
keeping with that of an associate than a joint-venture, and hence it has been
treated as such within these consolidated accounts. 
 
Put/call options on Jawoll non-controlling interest 
 
The purchase agreement for Jawoll included call and put options over the
shares not purchased by the Group, representing 20% of Jawoll. The options are
arranged such that it is considered likely that either the call or put option
will be taken at the exercise date in 2019. 
 
The exercise price of the options contain a variable element and as such the
risk and rewards of the options are considered to remain with the
non-controlling interest. The purchase of the non-controlling interest will be
recognised upon exercise of one of the options. 
 
A financial liability has been recognised carried at amortised cost to
represent the expected exercise price, with the corresponding debit entry to
the put/call option reserve. Management have estimated the future measurement
inputs in arriving at this value, using knowledge of current performance,
expected growth and planned strategy. Any subsequent movements in the
liability will be recognised in profit or loss. 
 
Standards and Interpretations applied and not yet applied by the Group 
 
A detailed list will appear in the full annual report. 
 
2          Segmental information 
 
IFRS 8 ("Operating segments") requires the Group's segments to be identified
on the basis of internal reports about the components of the Group that are
regularly reviewed by the chief operating decision maker to assess performance
and allocate resources across each reporting segment. 
 
For management purposes, the Group is organised into two reportable segments,
being the UK retail segment and the German retail segment (since acquisition
of Jawoll on April 30 2014). 
 
The chief operating decision maker has been identified as the executive
directors who monitor the operating results of the retail segments for the
purpose of making decisions about resource allocation and performance
assessment. 
 
The average euro rate for translation purposes was E1.3677/£ during the year,
with the year end rate being E1.2670/£ (2015: E1.2741/£ and E1.3670/£,
respectively). 
 
 52 week period to 26 March 2016                              UK Retail  Germany Retail  Corporate  Total      
                                                              £'000      £'000           £'000      £'000      
                                                                                                               
 Revenue                                                      1,902,557  132,728         -          2,035,285  
 Gross profit                                                 652,775    50,247          -          703,022    
 EBITDA                                                       182,035    11,588          2,461      196,084    
 Interest received                                            170        13              277        460        
 Interest expense                                             (51)       (162)           (21,360)   (21,573)   
 Income tax expense                                           (32,877)   (2,636)         6,768      (28,745)   
 Segment profit/(loss)                                        131,509    6,150           (11,859)   125,800    
                                                                                                               
 Total assets                                                 1,450,936  104,636         9,331      1,564,903  
 Total liabilities                                            (247,490)  (19,577)        (483,486)  (750,553)  
                                                                                                               
 Other disclosures:                                                                                            
 Capital expenditure (including intangible)                   (51,760)   (4,935)         (18)       (56,713)   
 Depreciation and amortisation                                (17,768)   (2,653)         (5)        (20,426)   
 Share of profit of associates                                -          -               1,166      1,166      
 Investment in associates accounted for by the equity method  -          -               3,995      3,995      
 
 
 52 week period to 28 March 2015                              UK Retail  Germany Retail  Corporate  Total      
                                                              £'000      £'000           £'000      £'000      
                                                                                                               
 Revenue                                                      1,526,181  120,643         -          1,646,824  
 Gross profit                                                 525,497    44,411          -          569,908    
 EBITDA                                                       163,166    10,659          (23,660)   150,165    
 Interest received                                            80         19              -          99         
 Interest expense                                             (112)      (181)           (72,582)   (72,875)   
 Income tax expense                                           (31,558)   (2,305)         12,011     (21,852)   
 Segment profit/(loss)                                        118,717    5,379           (84,233)   39,863     
                                                                                                               
 Total assets                                                 1,329,816  92,981          5,546      1,428,343  
 Total liabilities                                            (205,201)  (19,763)        (479,550)  (704,514)  
                                                                                                               
 Other disclosures:                                                                                            
 Capital expenditure (including intangible)                   (34,246)   (1,669)         -          (35,915)   
 Depreciation and amortisation                                (12,859)   (2,813)         (2)        (15,674)   
 Share of profit of associates                                -          -               1,632      1,632      
 Investment in associates accounted for by the equity method  -          -               3,822      3,822      
 
 
3          Adjusted profit and loss statement 
 
 Period ended                                                                       52 weeks ended 26 March 2016  Adjusting items(Note 4)  Adjusted 52 weeks ended 26 March 2016  52 weeks ended 28 March 2015  Adjusting items (Note 4)  Adjusted 52 weeks ended 28 March 2015  
                                                                                    £'000                         £'000                    £'000                                  £'000                         £'000                     £;000                                  
                                                                                                                                                                                                                                                                                 
 Revenue                                                                            2,035,285                     -                        2,035,285                              1,646,824                     -                         1,646,824                              
                                                                                                                                                                                                                                                                                 
 Cost of sales                                                                      (1,332,263)                   -                        (1,332,263)                            (1,076,916)                   -                         (1,076,916)                            
                                                                                                                                                                                                                                                                                 
 Gross profit                                                                       703,022                       -                        703,022                                569,908                       -                         569,908                                
                                                                                                                                                                                                                                                                                 
 Administrative expenses                                                            (528,530)                     (6,387)                  (522,143)                              (437,049)                     (24,103)                  (412,946)                              
 Add back depreciation & amortisation                                               20,426                        -                        20,426                                 15,674                        -                         15,674                                 
 Share of profits of investments in associates                                      1,166                         -                        1,166                                  1,632                         -                         1,632                                  
                                                                                                                                                                                                                                                                                 
 EBITDA                                                                             196,084                       (6,387)                  202,471                                150,165                       (24,103)                  174,268                                
                                                                                                                                                                                                                                                                                 
 Depreciation & amortisation                                                        (20,426)                      -                        (20,426)                               (15,674)                      -                         (15,674)                               
                                                                                                                                                                                                                                                                                 
 Profit on ordinary activities before interest and tax                              175,658                       (6,387)                  182,045                                134,491                       (24,103)                  158,594                                
                                                                                                                                                                                                                                                                                 
 Finance costs                                                                      (21,573)                      (723)                    (20,850)                               (72,875)                      (49,173)                  (23,702)                               
 Finance income                                                                     460                           277                      183                                    99                            -                         99                                     
                                                                                                                                                                                                                                                                                 
 Profit/(loss) on ordinary activities before tax                                    154,545                       (6,833)                  161,378                                61,715                        (73,276)                  134,991                                
                                                                                                                                                                                                                                                                                 
 Income tax expense                                                                 (28,142)                      1,139                    (29,281)                               (21,852)                      9,064                     (30,916)                               
 Other tax expense                                                                  (603)                         -                        (603)                                                                                                                                 
                                                                                                                                                                                                                                                                                 
 Profit/(loss) for the period                                                       125,800                       (5,694)                  131,494                                39,863                        (64,212)                  104,075                                
 Attributable to non-controlling interests                                          1,264                         (100)                    1,364                                  1,223                         (18)                      1,241                                  
 Attributable to owners of the parent                                               124,536                       (5,594)                  130,130                                38,640                        (64,194)                  102,834                                
                                                                                                                                                                                                                                                                                 
 Other comprehensive income for the period                                                                                                                                                                                                                                       
 Items which may be reclassified to Profit and loss :                                                                                                                                                                                                                            
 Exchange differences on retranslation of subsidiary and associate accounts         5,505                         5,505                    -                                      (4,236)                       (4,236)                   -                                      
 Actuarial gain/(loss) on the defined benefit pension scheme                        5                             5                        -                                      (35)                          (35)                      -                                      
 Tax effect of other comprehensive income                                           13                            13                       -                                      11                            11                        -                                      
 Total comprehensive income/(loss) for the period                                   131,323                       (171)                    131,494                                35,603                        (68,472)                  104,075                                
 Attributable to non-controlling interests                                          1,265                         (99)                     1,364                                  1,218                         (23)                      1,241                                  
 Attributable to owners of the parent                                               130,058                       (72)                     130,130                                34,385                        (68,449)                  102,834                                
                                                                                                                                                                                                                                                                                 
 Earnings/(loss) per share                                                                                                                                                                                                                                                       
 Basic earnings/(loss) per share attributable to ordinary equity holders (pence)    12.5                          (0.5)                    13.0                                   3.4                           (6.8)                     10.3                                   
 Diluted earnings/(loss) per share attributable to ordinary equity holders (pence)  12.4                          (0.6)                    13.0                                   3.4                           (6.8)                     10.3                                   
 
 
4          Adjusting Items 
 
 Period ended                                                                52 weeks ended 26 March 2016  52 weeks ended28 March2015  
                                                                             £'000                         £'000                       
                                                                                                                                       
 Administrative expenses                                                                                                               
 Fees related to the IPO                                                     (770)                         (19,709)                    
 Fees related to the acquisition of the German entities                      -                             (827)                       
 Fair value adjustments to foreign exchange and fuel derivatives             3,577                         2,270                       
 Professional fees associated with the prior financing structure             -                             (970)                       
 New store pre-opening costs                                                 (7,573)                       (5,272)                     
 Foreign exchange movements on intercompany balances                         (198)                         (2,840)                     
 Property provision and compulsory purchase order income                     (1,322)                       3,148                       
 Other items which management considered one off in nature                   (101)                         97                          
                                                                             (6,387)                       (24,103)                    
                                                                                                                                       
 Finance costs and Income                                                                                                              
 Interest on loans from owners                                               -                             (16,170)                    
 One off costs incurred on raising debt finance                              -                             (28,815)                    
 Fair value adjustments on interest swap derivatives                         277                           (2,214)                     
 Unwinding of the call/put option held over the minority interest of Jawoll  (723)                         (1,974)                     
                                                                             (446)                         (49,173)                    
                                                                                                                                       
 Income tax expense                                                                                                                    
 Tax adjustment relating to items adjusting administrative costs             1,194                         557                         
 Tax adjustment relating to items adjusting finance costs                    (55)                          8,507                       
                                                                             1,139                         9,064                       
                                                                                                                                       
 Other comprehensive income                                                                                                            
 Exchange differences relating to retranslation of Group entities            5,505                         (4,236)                     
 Actuarial change in the defined benefit pension liability                   5                             (35)                        
 Tax effect of other comprehensive income                                    13                            11                          
                                                                             5,523                         (4,260)                     
 
 
Adjusting items are exceptional and non-trading items considered by the
directors to not be incurred in the usual underlying running of the trade of
the Group. The directors consider the adjusted figures to be a more accurate
reflection of the underlying business performance of the Group and believe
that this measure provides additional useful information for investors on the
Group's performance, as well as being consistent with how business performance
is monitored internally. 
 
Adjusting items include expenses relating to new acquisitions, special
projects and restructuring expenses (such as IPO, refinancing, maintaining
ownership structures), pre-opening new store costs, provisions for onerous
leases, regulatory investigations or fines, dilapidation provisions,
compulsory purchase order income, foreign exchange gains/(losses), fair value
gains/(losses) on derivatives, other comprehensive income items, unwinding
interest on items not directly related to the trade of the business,
impairment on non-financial assets, profit/(loss) on fixed assets disposal and
the estimated tax effect of these items. 
 
Adjusted EBITDA and related measures are not a measurement of performance or
liquidity under IFRS and should not be considered in isolation or as a
substitute for measures of profit, or as an indicator of the Group's operating
performance or cash flows from operating activities as determined in
accordance with IFRS. 
 
5          Taxation 
 
The relationship between the expected tax expense based on the standard rate
of corporation tax in the UK of 20% (2015 : 21%) and the tax expense actually
recognised in the statement of comprehensive income can be reconciled as
follows: 
 
 Period ended                                  52 weeks to26 March2016  52 weeks to28 March 2015  
                                               £'000                    £'000                     
                                                                                                  
 Current tax expense                           29,327                   20,667                    
 Deferred tax (credit)/charge                  (1,185)                  1,185                     
 Total tax expense                             28,142                   21,852                    
                                                                                                  
 Result for the year before tax                154,545                  61,715                    
                                                                                                  
 Expected tax charge at the standard tax rate  30,909                   12,960                    
                                                                                                  
 Effect of :                                                                                      
 Expenses not deductible for tax purposes      1,812                    8,179                     
 Income not taxable                            (1,076)                  (362)                     
 Foreign operation taxed at local rate         280                      964                       
 Changes in the rate of corporation tax        (1,963)                  (33)                      
 Adjustment in respect of prior years          (1,827)                  128                       
 Other                                         7                        16                        
 Actual tax expense                            28,142                   21,852                    
 
 
The other tax expense amounting to £603k (2015: £nil) comprises Luxembourg Net
Wealth Tax payable by the Group's Luxembourg entities. 
 
6          Earnings/(loss) per share 
 
Basic earnings per share amounts are calculated by dividing the net profit or
loss for the financial period attributable to ordinary equity holders of the
parent by the weighted average number of ordinary shares outstanding at each
period end. 
 
As the Group undertook a Group reconstruction in June 2014, the number of
shares in the prior period has been adjusted to match the post-restructuring
position such that the figures remain comparable. 
 
Diluted earnings per share amounts are calculated by dividing the net profit
attributable to ordinary equity holders of the parent by the weighted average
number of ordinary shares outstanding during each year plus the weighted
average number of ordinary shares that would be issued on conversion of any
dilutive potential ordinary shares into ordinary shares. 
 
Adjusted basic and diluted earnings per share are calculated on the same basis
except using the adjusted profit or loss attributable to the equity holders of
the parent. 
 
There are share option schemes in place which has a dilutive effect on both
periods presented. 
 
The following reflects the income and share data used in the basic and diluted
earnings per share computations: 
 
 Period ended                                                                         26 March 2016  28 March2015  
                                                                                      £'000          £'000         
                                                                                                                   
 Profit for the period attributable to ordinary equity holders of the Group           124,536        34,385        
 Adjusted profit for the period attributable to ordinary equity holders of the Group  130,130        102,834       
                                                                                                                   
                                                                                      Thousands      Thousands     
 Weighted average number of ordinary shares for basic earnings per share              1,000,000      1,000,000     
 Effect of dilution:                                                                                               
 Employee share options                                                               475            521           
 Weighted average number of ordinary shares adjusted for the effect of dilution       1,000,475      1,000,521     
                                                                                                                   
                                                                                      Pence          Pence         
 Basic earnings per share                                                             12.5           3.4           
 Diluted earnings per share                                                           12.4           3.4           
 Adjusted basic earnings per share                                                    13.0           10.3          
 Adjusted diluted earnings per share                                                  13.0           10.3          
 
 
7          Intangible assets 
 
                                        Goodwill  Software  Brands  Other  Total    
                                        £'000     £'000     £'000   £'000  £'000    
 Cost or valuation                                                                  
 At 29 March 2014                       807,496   811       93,700  -      902,007  
 Acquired via purchase of Jawoll        31,258    357       4,901   1,422  37,938   
 Additions                              -         248       -       -      248      
 Effect of retranslation                (3,496)   (44)      (548)   (159)  (4,247)  
 At 28 March 2015                       835,258   1,372     98,053  1,263  935,946  
 Additions                              -         1,801     -       -      1,801    
 Disposals                              -         (76)      -       -      (76)     
 Effect of retranslation                2,192     26        343     100    2,661    
 At 26 March 2016                       837,450   3,123     98,396  1,363  940,332  
                                                                                    
                                                                                    
 Accumulated amortisation / impairment                                     
 At 29 March 2014                       -         204       -       -      204      
 Charge for the year                    -         391       -       436    827      
 Effect of retranslation                -         (9)       -       (29)   (38)     
 At 28 March 2015                       -         586       -       407    993      
 Charge for the year                    -         416       -       284    700      
 Disposals                              -         (54)      -       -      (54)     
 Effect of retranslation                -         15        -       54     69       
 At 26 March 2016                       -         963       -       745    1,708    
                                                                                    
 Net book value at 26 March 2016        837,450   2,160     98,396  618    938,624  
 Net book value at 28 March 2015        835,258   786       98,053  856    934,953  
 
 
An impairment review has been carried out over the Goodwill and Brand assets
as at the year end date. No requirement for impairment was recognised and full
details will be issued within our annual report. 
 
8          Property, plant & equipment 
 
                                   Land and buildings  Motor Vehicles  Plant, fixtures and equipment  Total    
                                   £'000               £'000           £'000                          £'000    
 Cost or valuation                                                                                             
 29 March 2014                     9,537               2,288           62,383                         74,208   
 Arising on acquisition of Jawoll  16,078              189             4,688                          20,955   
 Additions                         5,593               919             29,155                         35,667   
 Disposals                         (2,157)             (481)           (395)                          (3,033)  
 Effect of retranslation           (1,799)             (36)            (589)                          (2,424)  
 Adjustment                        (38)                344             203                            509      
 28 March 2015                     27,214              3,223           95,445                         125,882  
 Additions                         6,493               1,129           47,290                         54,912   
 Disposals                         (270)               (855)           (326)                          (1,451)  
 Effect of retranslation           1,313               28              573                            1,914    
 26 March 2016                     34,750              3,525           142,982                        181,257  
                                                                                                               
 Accumulated depreciation                                                                                      
 At 29 March 2014                  2,055               407             6,750                          9,212    
 Charge for the period             2,988               833             11,026                         14,847   
 Disposals                         (4)                 (202)           (162)                          (368)    
 Effect of retranslation           (69)                (5)             (67)                           (141)    
 Adjustment                        (38)                344             203                            509      
 At 28 March 2015                  4,932               1,377           17,750                         24,059   
 Charge for the period             3,435               732             15,559                         19,726   
 Disposals                         -                   (565)           (316)                          (881)    
 Effect of retranslation           156                 6               141                            303      
 At 26 March 2016                  8,523               1,550           33,134                         43,207   
                                                                                                               
 Net book value at 26 March 2016   26,227              1,975           109,848                        138,050  
 Net book value at 28 March 2015   22,282              1,846           77,695                         101,823  
 
 
On the acquisition of the SBR Europe group on 6 March 2013, the property,
plant and equipment was restated such that their net book value equalled their
cost. Initially an estimation technique was used to perform this task, due to
the number of assets on the fixed asset register, but the value was calculated
exactly before the 28 March 2015 year end. The resulting differences in cost
and accumulated depreciation, which have no impact on net book value, have
been included in the adjustment line related to the prior year. 
 
9          Financial liabilities - borrowings 
 
 As at                     26 March2016  28 March 2015  
                           £'000         £'000          
 Non-current                                            
 Term facility bank loans  435,142       433,758        
 
 
The term facility bank loans are held at amortised cost and were initially
capitalised in June 2014 with £7.3m of fees attributed to them (2015: same). 
 
The maturities of the loan facilities are as follows. 
 
                                                    Interest Rate       Maturity  26 March2016  28 March2015  
                                                    %                             £'000         £'000         
 Current interest bearing loans and borrowings                                                  
 Finance Leases                                     1.2-3.9%            2015-17   1,119         1,066         
 Non-current interest bearing loans and borrowings                                              
 UK Holdco term loan A                              2.75/3.25% + LIBOR  2019      300,000       300,000       
 UK Holdco term loan B                              3/3.5% + LIBOR      2020      140,000       140,000       
 Finance leases                                     1.2%-3.9%           2017-24   4,252         4,918         
 
 
Term loans A and B have carrying values which include transaction fees
allocated on inception. 
 
10        Cash generated from operations 
 
 Period ended                                                                 52 weeks ended26 March2016  52 weeks ended 28 March 2015  
                                                                              £'000                       £'000                         
                                                                                                                                        
 Profit before tax                                                            154,545                     61,715                        
 Adjustments for:                                                                                                                       
 Net interest expense                                                         21,113                      72,776                        
 Depreciation                                                                 19,726                      14,847                        
 Amortisation of intangible assets                                            700                         827                           
 Transaction fees through administrative expenses                             770                         20,536                        
 (Profit) / loss on disposal of property, plant and equipment                 52                          (70)                          
 Loss on share options                                                        235                         186                           
 Change in inventories                                                        (67,184)                    (53,302)                      
 Change in trade and other receivables                                        7,855                       (10,342)                      
 Change in trade and other payables                                           37,153                      49,898                        
 Change in provisions                                                         312                         (1,863)                       
 Share of profit from associates                                              (1,166)                     (1,632)                       
 Non-cash foreign exchange effect from retranslation of subsidiary cashflows  400                         1,574                         
 (Profit) / loss resulting from fair value of financial derivatives           (3,577)                     (2,270)                       
 Cash generated from operations                                               170,934                     152,880                       
 
 
11         Related party transactions 
 
The Group has transacted with the following related parties over the periods: 
 
Multi-Lines International Company Limited, a supplier, and Home Focus Group, a
customer, have been associates of the Group since the purchase of SBR Europe
on March 6, 2013. 
 
Ropley Properties Ltd, Triple Jersey Ltd, Rani Investments, Multi Lines
International (Properties) Ltd and Speke Point Ltd, all landlords of
properties occupied by the group, are directly or indirectly owned by director
Simon Arora, his family, or his family trusts (together, the Arora related
parties). 
 
Rani 1 Life Interest Trust and Rani 2 Life Interest Trust, directly or
indirectly owned by director Simon Arora, his family, or his family trusts,
were reimbursed for management and financial consulting services provided to
the Group. These services ceased upon listing. 
 
Clayton, Dubilier & Rice, the part-owners of the previous ultimate parent
undertaking, and current shareholders, provided management and financial
consulting services to the Group. These services ceased upon listing. 
 
Jawoll Immobilien GmbH, Stern Grundstück Entwicklungs GmbH, DS Grundstücks
GmbH and Silke Stern are all landlords of properties occupied by the Group and
are related by virtue of connection to a director of the J.A.Woll-Handels
GmbH. Some of these are held under finance lease, as detailed below. 
 
The following table sets out the total amount of trading transactions with
related parties included in the statement of comprehensive income, including
the P&L impact of any finance leases; 
 
 Period ended                                                26 March 2016£'000  28 March 2015  
                                                                                  £'000         
 Sales to associates of the Group                                                               
 Home Focus Group Limited                                    770                 737            
 Total sales to related parties                              770                 737            
                                                                                                
 Purchases from associates of the Group                                                         
 Multi-Lines International Company Ltd                       98,105              72,371         
 Purchases from owners of the business                                                          
 Clayton, Dubilier & Rice                                    -                   17,608         
 Purchases from parties related to key management personnel                                     
 Multi-Lines International (Properties) Ltd                  134                 120            
 DS Grundstücks GmbH                                         581                 570            
 Jawoll Immobilien GmbH                                      458                 451            
 Rani Investments                                            191                 191            
 Rani 1 Life Interest Trust                                  -                   36             
 Rani 2 Life Interest Trust                                  -                   36             
 Ropley Properties Ltd                                       2,811               2,632          
 Silke Stern                                                 133                 135            
 Speke Point Ltd                                             -                   2,125          
 Stern Grundstück Entwicklungs                               475                 464            
 Triple Jersey Ltd                                           7,176               2,925          
 Total purchases from related parties                        110,064             99,664         
 
 
Included in the current year figures above are 6 leases of new stores (or
extensions to existing stores), and 1 lease renewal of an existing store,
entered into by Group companies during the current period with the Arora
related parties (2015: 4 new, or extensions to existing, leases and no
renewals since the IPO date). The total expense on these leases in the period
was £927k (2015: £188k). There were also 3 conditionally exchanged leases with
Arora related parties in the current period with long stop completion dates in
the next financial year, and no expense is incurred under them until they are
completed. 
 
The following table sets out the total amount of trading balances with related
parties outstanding at the period end. Note that the debtors balance held by
Multi-Lines International is a deposit on account and included a goods
received not invoiced (GRNI) balance of £1.6m (2015: £2.9m). 
 
 As at                                                               26 March2016£'000  28 March 2015 £'000  
 Trade receivables from associates of the group                                                              
 Home Focus Group Ltd                                                251                79                   
 Multi-Lines International Company Ltd                               546                2,842                
 Trade receivables from companies owned by key management personnel                                          
 DS Grundstücks GmbH                                                 2                  -                    
 Total related party trade receivables                               799                2,921                
                                                                                                             
 Trade payables to companies owned by key management personnel                                               
 Rani Investments                                                    39                 39                   
 Ropley Properties Ltd                                               852                727                  
 Triple Jersey Ltd                                                   1,290              566                  
 Total related party trade payables                                  2,181              1,332                
 
 
Outstanding trade balances at the balance sheet date are unsecured and
interest free and settlement occurs in cash. There have been no guarantees
provided or received for any related party trade receivables or payables. 
 
The business has not recorded any impairment of trade receivables relating to
amounts owed by related parties at 26 March 2016 (2015: no impairment). This
assessment is undertaken each year through examining the financial position of
the related party and the market in which the related party operates. 
 
The balances remaining on the finance lease asset and liabilities at each year
end is as follows: 
 
 As at                                                                       26 March2016£'000  28 March 2015 £'000  
 Finance lease assets from parties related to key management personnel                                               
 DS Grundstücks GmbH                                                         994                1,192                
 Jawoll Immobilien GmbH                                                      1,194              1,227                
 Silke Stern                                                                 701                762                  
 Stern Grundstück Entwicklungs                                               1,695              1,848                
 Total assets held under finance lease from related parties                  4,584              5,029                
                                                                                                                     
 Finance lease liabilities with parties related to key management personnel                                          
 DS Grundstücks GmbH                                                         1,196              1,431                
 Jawoll Immobilien GmbH                                                      1,370              1,408                
 Silke Stern                                                                 815                883                  
 Stern Grundstück Entwicklungs                                               1,899              2,070                
 Total finance lease liabilities held with related parties                   5,280              5,792                
 
 
All related party finance leases are on properties occupied by the German
business. 
 
Key management personnel and Directors' remuneration includes the following: 
 
 Period ended                                                 52 weeks to26 March2016  52 weeks to28 March 2015  
                                                              £'000                    £'000                     
 Directors' remuneration                                                                                         
 Short term employee benefits                                 1,175                    833                       
 Benefits accrued under the share option scheme               80                       22                        
                                                              1,255                    855                       
 Key management expense (includes Directors' remuneration)                                                       
 Short term employee benefits                                 2,627                    2,122                     
 Benefits accrued under the share option scheme               80                       22                        
                                                              2,707                    2,144                     
                                                                                                                 
 Amounts in respect of the highest paid director emoluments:                                                     
 Short term employee benefits                                 576                      376                       
 Benefits accrued under the share option scheme               -                        22                        
                                                              576                      398                       
 
 
The emoluments disclosed above are of the directors and key management
personnel who have served as a director within any of the Group companies.  A
full remuneration report will be included with the annual report. 
 
12        Directors 
 
The directors that served during the period were: 
 
Name 
 
Sir T Leahy (Chairman) 
 
S Arora (CEO) 
 
P McDonald (CFO) 
 
T Hübner 
 
R McMillan 
 
K Guion 
 
H Brouwer 
 
D Novak 
 
All directors served for the whole period. 
 
Statement of Directors' responsibilities 
 
The Directors are responsible for preparing the Annual Report and the Group
and Company financial statements in accordance with applicable law and
regulations.
 
Company law requires the Directors to prepare Group and Company financial
statements for each financial year. Under that law they are required to
prepare the Group financial statements in accordance with International
Financial Reporting Standards ("IFRSs") as adopted by the EU and applicable
law and have prepared the Company financial statements in accordance with
Luxemburg legal and regulatory requirements regarding the preparation of
annual accounts ("Lux GAAP").
 
Under company law the Directors must not approve the financial statements
unless they are satisfied that they give a true and fair view of the state of
affairs of the Group and Company and of their profit or loss for that period.
In preparing each of the Group and Company financial statements, the Directors
are required to:
•  select suitable accounting policies and then apply them consistently;
•  make judgements and estimates that are reasonable and prudent;
•  present the financial statements and policies in a manner that provides
relevant, reliable, comparable and understandable information;
•  state whether they have been prepared in accordance with IFRSs as adopted
by the EU;
•  provide additional disclosures when compliance with the specific
requirements in IFRSs or in accordance with Lux GAAP are insufficient to
enable users to understand the impact of particular transactions, other events
and conditions on the entity's financial position and financial performance;
and
•  prepare the financial statements on the going concern basis unless it is
inappropriate to presume that the Group and the Company will continue in
business.
 
The Directors are responsible for keeping adequate accounting records that are
sufficient to show and explain the Company's transactions and disclose with
reasonable accuracy at any time the financial position of the Company and
enable them to ensure that its financial statements comply with the Company
Law. They have general responsibility for taking such steps as are reasonably
open to them to safeguard the assets of the Group and to prevent and detect
fraud and other irregularities.
 
The Directors are responsible for preparing the Annual Report in accordance
with applicable laws and regulations. Having taken advice from the Audit &
Risk Committee the Directors consider the Annual Report and the financial
statements taken as a whole, provides the information necessary to assess the
Group's performance, business model and strategy and is fair balanced and
understandable.
 
The Directors are responsible for the maintenance and integrity of the
corporate and financial information included on the Company's website. The
financial statements will be published on the Company's website.
 
Legislation in Luxembourg governing the preparation and dissemination of
financial statements may differ from legislation in other jurisdictions. 
 
We confirm that to the best of our knowledge:
•  the consolidated financial statements of B&M European Value Retail S.A.
("Company") presented in this Annual Report and established in conformity with
International Financial Reporting Standards as adopted in the European Union
give a true and fair view of the assets, liabilities, financial position, cash
flows and profits of the Company and the undertakings included within the
consolidation taken as a whole;
•  the annual accounts of the Company presented in this Annual Report and
established in conformity with the Luxembourg legal and regulatory
requirements relating to the preparation of annual accounts give a true and
fair view of the assets, liabilities, financial position and profits of the
Company;
•  the Strategic Report includes a fair review of the development and
performance of the business and position of the Company and the undertakings
included within the consolidation taken as a whole, together with a
description of the principal risks and uncertainties it faces; and
•  this Annual Report (including the financial statements), taken as a whole,
is fair, balanced and understandable and provides the information necessary
for shareholders to assess the Company's performance, business model and
strategy.
 
Approved by order of the Board 
 
Simon Arora 
 
Chief Executive Officer 
 
Paul McDonald 
 
Chief Financial Officer 
 
26 May 2016 
 
This information is provided by RNS
The company news service from the London Stock Exchange

Recent news on B&M European Value Retail SA

See all news