2100 — BAIOO Family Interactive Cashflow Statement
0.000.00%
- HK$1.43bn
- HK$428.19m
- CNY545.29m
- 58
- 31
- 94
- 69
Annual cashflow statement for BAIOO Family Interactive, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 273 | 26.9 | 10.3 | -31.4 | -28 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -47.4 | 61.1 | 4.91 | 2.81 | -4.14 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 84.5 | 3.63 | -8.25 | 14.8 | -8.27 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 333 | 119 | 30.2 | 9.03 | -19.6 |
Capital Expenditures | -251 | -27 | -17.3 | -88.5 | -86.6 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 156 | 109 | -83.3 | -203 | -318 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -94.2 | 81.6 | -101 | -292 | -404 |
Financing Cash Flow Items | -5.42 | -4.49 | -3.63 | -2.43 | -1.08 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -124 | -149 | -64.7 | -57.2 | -48.3 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 108 | 47.2 | -125 | -338 | -470 |