6657 — Baiwang Co Cashflow Statement
0.000.00%
- HK$8.01bn
- HK$7.24bn
- CNY659.21m
Annual cashflow statement for Baiwang Co, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | — |
Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | |
Standards: | IFRS | IFRS | IFRS | — |
Status: | Final | Final | Final | fx Preliminary |
Net Income/Starting Line | -448 | -156 | -359 | — |
Depreciation | ||||
Amortisation | ||||
Non-Cash Items | 416 | 61.8 | 254 | — |
Unusual Items | ||||
Equity in Net Earnings/Losses | ||||
Other Non-Cash Items | ||||
Changes in Working Capital | 1.38 | 13 | -13 | — |
Change in Accounts Receivable | ||||
Change in Inventories | ||||
Change in Other Assets | ||||
Change in Accounts Payable | ||||
Change in Payable / Accrued Expenses | ||||
Change in Other Liabilities | ||||
Other Operating Cash Flow | ||||
Cash from Operating Activities | -14 | -64.3 | -99.3 | — |
Capital Expenditures | -4.84 | -4.48 | -6.1 | — |
Purchase of Fixed Assets | ||||
Purchase / Acquisition of Intangibles | ||||
Other Investing Cash Flow Items | -185 | -185 | 223 | — |
Sale of Business | ||||
Sale/Maturity of Investment | ||||
Purchase of Investments | ||||
Other Investing Cash Flow | ||||
Cash from Investing Activities | -190 | -190 | 217 | — |
Financing Cash Flow Items | 443 | -1.71 | -5.14 | — |
Other Financing Cash Flow | ||||
Net Issuance / Retirement of Debt | ||||
Cash from Financing Activities | 436 | -13.7 | -19.7 | — |
Beginning Cash Balance | ||||
Ending Cash Balance | ||||
Net Change in Cash | 232 | -268 | 97.8 | — |