Picture of Balfour Beatty logo

BBY Balfour Beatty News Story

0.000.00%
gb flag iconLast trade - 00:00
IndustrialsConservativeLarge CapNeutral

REG - JSC TBC Bank - Half Yearly Report <Origin Href="QuoteRef">BALF.L</Origin> <Origin Href="QuoteRef">TBCBq.L</Origin> - Part 2

- Part 2: For the preceding part double click  ID:nRSL7768Va 

-3,528     -2,438  -610     1,140         -7,730   
 Profit for the year                                                   13,797   16,941     11,533  2,872    10,390        55,532   
 
 
The following table sets out the loans and customer deposits portfolios of TBC
Bank's business segments as of 30 June 2015, 31 March 2015 and 30 June 2014. 
 
                                                                      Not reclassified per new segment definition  
 In thousands of GEL                            30-Jun-15  31-Mar-15  30-Jun-14                                    
 Loans and Advances to Customers                                                                                   
 Consumer                                       775,392    746,389    626,705                                      
 Mortgage                                       814,511    796,229    580,974                                      
 Pawn                                           209,729    194,775    135,278                                      
 Retail                                         1,799,632  1,737,394  1,342,957                                    
 Corporate                                      1,380,488  1,418,558  1,060,485                                    
 SME                                            569,091    585,685    438,565                                      
 Micro                                          478,307    456,573    235,760                                      
 Total loans and advances to customers (gross)  4,227,518  4,198,209  3,077,766                                    
 Less: Provision for loan impairment            -192,585   -174,178   -146,222                                     
 Total loans and advances to customers (net)    4,034,933  4,024,031  2,931,544                                    
 Customer Accounts                                                                                                 
 Retail                                         2,254,095  2,198,572  1,746,626                                    
 Corporate                                      912,902    916,265    743,464                                      
 SME                                            596,670    546,679    434,922                                      
 Micro                                          67,514     63,151     4,203                                        
 Total customer accounts                        3,831,182  3,724,667  2,929,214                                    
 
 
 Q2 2015 (In thousands of GEL)                           Corporate  Consumer  Mortgage  SME    Micro    Total    
                                                                                                                 
 Provision for loan impairment at 31 March 2015          101,387    39,740    12,235    7,508  13,309   174,178  
 (Recovery of)/provision for impairment during the year  1,777      7,471     5,128     (107)  5,069    19,337   
 Amounts written off during the year as uncollectible    0          (5,215)   (281)     (430)  (2,830)  (8,755)  
 Recoveries                                              4,539      1,817     266       488    725      7,836    
 Effect of translation to presentation currency          0          (12)      15        (13)   0        (10)     
                                                                                                                 
                                                                                                                 
 Provision for loan impairment at 30 June 2015           107,703    43,802    17,363    7,446  16,273   192,586  
 
 
Retail Banking 
 
As of 30 June 2015, retail loans stood at GEL 1,799.6 million, up by 3.6% QoQ
and accounted for 31.1% market share in individual loans. As of 30 June 2015,
foreign currency loans represented 60.4% of the total retail loan portfolio. 
 
As of 30 June 2015, retail deposits increased to GEL 2,254.1 million, up by
2.5% QoQ, and accounted for 34.5% market share in individual deposits. Term
deposits represented 64.6% of the total retail deposit portfolio as of 30 June
2015. Foreign currency deposits represented 87.1% of the total retail deposit
portfolio. 
 
In Q2 2015, retail loan yields and deposit rates stood at 14.9% and 4.2%
respectively, and the segment's cost of risk was 2.8%. The retail segment
contributed to 24.8%, or GEL 13.8 million, to TBC's total net income in Q2
2015. 
 
Corporate Banking 
 
As of 30 June 2015, corporate loans amounted to GEL 1,380.5 million, down by
2.7% QoQ. The QoQ decrease in corporate loans was due to the more stringent
new loan underwriting criteria for certain industries and due to the scheduled
repayments. As of the same date, foreign currency loans represented 74.8% of
the total corporate loan portfolio. 
 
As of 30 June 2015, corporate deposits stood at GEL 912.9 million, down by
0.4% QoQ. As of the same date, foreign currency corporate deposits represented
47.1% of the total corporate deposit portfolio. 
 
In Q2 2015, corporate loan yields and deposit rates stood at 9.5% and 3.3%,
respectively. In the same period, the cost of risk was 0.5%. In terms of
profitability, the corporate segment's net profit reached GEL 16.9 million, or
30.5% of TBCs total net income. 
 
SME Banking 
 
As of 30 June 2015, SME loans amounted to GEL 569.1 million, down 2.8% QoQ,
mainly resulting from the refinance of several large loans internally
classified as high-risk profile loans, as well as the stricter underwriting
criteria. As of 30 June 2015, foreign currency loans represented 84.3% of the
total SME portfolio. 
 
As of 30 June 2015, SME deposits stood at GEL 596.7 million, up by 9.1% QoQ.
Foreign currency SME deposits represented 60.6% of the total SME deposit
portfolio. 
 
In Q2 2015, SME loan yields and deposit rates stood at 11.8% and 1.6%,
respectively. In the same period, cost of risk was negative 0.1% due to the
recoveries of provision in the second quarter. In terms of profitability, net
profit for the SME segment reached GEL 11.5 million, or 20.8%, of TBC's total
net income. 
 
Micro Banking 
 
Micro loans reached GEL 478.3 million as of 30 June 2015, up by 4.8% QoQ. As
of the same date, foreign currency loans represented 33.5% of the total micro
loan portfolio. 
 
As of 30 June 2015, micro customer deposits amounted to GEL 67.5 million, up
6.9% QoQ. Foreign currency micro deposits represented 60.2% of the total micro
deposit portfolio. 
 
In Q2 2015, micro loan yields and deposit rates stood at 22.8% and 3.4%,
respectively. In the same period, the cost of risk was 4.3%. In terms of
profitability, the micro segment's net profit reached GEL 2.9 million, or 5.2%
of TBC's total net income. 
 
Annexes 
 
Subsidiaries 
 
                                     Ownership / voting     Country         Year of incorporation or acquisition  Industry                        Total Assets          
                                     % as of 30 June 2015                                                                                         (after elimination)   
 Subsidiary                          AmountGEL'000          % in TBC Group  
 United Financial Corporation JSC    98.7%                  Georgia         1997                                  Card processing                 8,435                 0.13%  
 TBC Broker LLC                      100.0%                 Georgia         1999                                  Brokerage                       696                   0.01%  
 TBC Leasing JSC                     99.6%                  Georgia         2003                                  Leasing                         94,961                1.51%  
 TBC Kredit LLC                      75.0%                  Azerbaijan      2008                                  Non-banking credit institution  92,425                1.47%  
 Banking System Service Company LLC  100.0%                 Georgia         2009                                  Information services            536                   0.01%  
 TBC Pay LLC                         100.0%                 Georgia         2009                                  Processing                      24,532                0.39%  
 Real Estate Management Fund JSC     100.0%                 Georgia         2010                                  Real estate management          1,387                 0.02%  
 TBC Invest LLC                      100.0%                 Israel          2011                                  PR and marketing                177                   0.00%  
 
 
Consolidated Balance Sheet 
 
 In thousands of GEL                                    30-Jun-15  31-Mar-15  30-Jun-14  
 Cash and cash equivalents                              597,580    430,213    544,433    
 Due from other banks                                   42,788     40,829     2,645      
 Mandatory cash balances with National Bank of Georgia  408,456    400,948    308,164    
 Loans and advances to customers (Net)                  4,034,933  4,024,031  2,931,545  
 Investment securities available for sale               204,440    569,113    515,029    
 Repurchase receivables                                 69,156     9,980      14,810     
 Investment securities held to maturity                 366,639    0          0          
 Investments in finance leases                          62,353     58,775     40,913     
 Investment properties                                  75,236     75,606     78,847     
 Goodwill                                               2,726      2,726      2,726      
 Intangible assets                                      40,978     39,965     27,050     
 Premises and equipment                                 211,250    212,434    197,055    
 Other financial assets                                 62,263     48,510     42,538     
 Deffered income tax asset                              944        400        359        
 Current income tax prepayment                          6,010      8,021      1,749      
 Other assets                                           88,292     81,040     90,241     
 TOTAL ASSETS                                           6,274,044  6,002,591  4,798,104  
 LIABILITIES                                                                             
 Due to Credit Institutions                             991,069    855,887    660,416    
 Customer accounts                                      3,831,182  3,724,667  2,929,214  
 Current income tax liability                           486        364        1,120      
 Debt Securities in issue                               22,540     22,321     6,853      
 Deferred income tax liability                          25,470     27,795     27,758     
 Provisions for liabilities and charges                 8,202      10,675     9,767      
 Other financial liabilities                            53,574     45,919     33,368     
 Subordinated debt                                      232,658    228,514    178,418    
 Other liabilities                                      32,230     25,540     25,029     
 TOTAL LIABILITIES                                      5,197,413  4,941,682  3,871,943  
 EQUITY                                                                                  
 Share capital                                          19,587     19,576     19,576     
 Share premium                                          406,058    405,658    405,872    
 Retained earnings                                      594,863    578,532    446,088    
 Share based payment reserve                            5,926      5,248      3,189      
 Other reserves                                         42,653     44,424     43,708     
 TOTAL EQUITY                                           1,069,087  1,053,438  918,433    
 Non-controlling interest                               7,543      7,471      7,728      
 TOTAL EQUITY                                           1,076,631  1,060,909  926,161    
 TOTAL LIABILITIES AND EQUITY                           6,274,044  6,002,591  4,798,104  
 
 
Consolidated Income Statement 
 
 In thousands of GEL                                                                            1H 2015   1H 2014   2Q'15    1Q'15    2Q'14    
 Interest income                                                                                306,876   246,991   160,327  146,549  124,224  
 Interest expense                                                                               -108,640  -85,970   -57,762  -50,878  -43,623  
 Net interest income                                                                            198,236   161,021   102,565  95,671   80,601   
 Fee and commission income                                                                      52,525    39,385    27,501   25,024   21,239   
 Fee and commission expense                                                                     -17,685   -13,716   -9,280   -8,405   -7,252   
 Net Fee and Commission Income                                                                  34,840    25,669    18,221   16,618   13,987   
 Gains less losses from trading in foreign currencies                                           30,561    16,721    22,230   8,331    7,228    
 Foreign exchange translation gains less losses                                                 4,500     -557      -4,837   9,338    1,144    
 Gains less losses/(losses less gains) from derivative financial instruments                    -490      -546      -52      -438     -369     
 Other operating income                                                                         9,052     9,431     4,444    4,608    5,787    
 Other operating non-interest income                                                            43,623    25,049    21,785   21,838   13,790   
 Provision for loan impairment                                                                  -48,723   -26,953   -19,338  -29,385  -12,367  
 Provision for  impairment of investments in finance lease                                      -363      -110      -259     -103     -101     
 Provision for/ (recovery of provision)  performance guarantees and credit related commitments  3,060     2,613     2,240    820      814      
 Provision for  impairment of other financial assets                                            -1,232    -619      -893     -339     -429     
 Impairment of investment securities available for sale                                         0         -22       0        0        0        
 Operating income after provisions for impairment                                               229,441   186,648   124,321  105,120  96,295   
 Staff costs                                                                                    -65,308   -56,000   -34,455  -30,853  -29,016  
 Depreciation and amortisation                                                                  -12,302   -10,692   -6,096   -6,206   -5,397   
 Administrative and other operating expenses                                                    -36,042   -35,604   -20,508  -15,534  -18,634  
 Operating expenses                                                                             -113,651  -102,296  -61,058  -52,593  -53,047  
 Profit before tax                                                                              115,790   84,352    63,263   52,527   43,248   
 Income tax expense                                                                             -14,619   -11,500   -7,730   -6,889   -6,335   
 Profit for the period                                                                          101,171   72,852    55,533   45,639   36,913   
 Profit attributable to owners of the bank                                                      101,000   72,032    55,460   45,539   36,617   
 
 
Key Ratios 
 
Average Balances 
 
Average balances included in this document are calculated as the average of
the relevant monthly balances as of each month end. Balances have been
extracted from TBC's unaudited and consolidated management accounts prepared
from TBC's accounting records and used by Management for monitoring and
control purposes. 
 
 Ratios (based on monthly averages, where applicable)  1H 2015  1H 2014  2Q'15  1Q'15  2Q'14   
 ROAE1                                                 19.5%    19.3%    21.0%  17.9%  19.0%   
 ROAA2                                                 3.4%     3.3%     3.6%   3.2%   3.2%    
 Pre-provision ROAE                                    28.6%    26.1%    27.9%  29.3%  25.3%   
 Pre-provision ROAA                                    5.0%     4.4%     4.7%   5.3%   4.3%    
 Cost: Income3                                         41.1%    48.3%    42.8%  39.2%  48.9%   
 Cost of Risk4                                         2.4%     1.8%     1.8%   3.0%   1.6%    
 NIM5                                                  8.0%     8.6%     7.9%   8.0%   8.4%    
 Loan yields6                                          13.6%    15.3%    13.6%  13.5%  15.1%   
 Deposit rates7                                        3.6%     3.9%     3.6%   3.7%   3.9%    
 Yields on interest earning assets 8                   12.3%    13.1%    12.4%  12.3%  12.9%   
 Cost of Funding9                                      4.5%     4.8%     4.6%   4.5%   4.7%    
 Spread10                                              7.8%     8.4%     7.8%   7.8%   8.2%    
 NPLs to gross loans11                                 1.1%     1.0%     1.1%   0.7%   1.0%    
 NPLs+restructured loans to gross loans12              5.3%     4.4%     5.3%   4.4%   4.4%    
 Provision Level to Gross Loans13                      4.6%     4.8%     4.6%   4.1%   4.8%    
 NPLs+Restructured loans coverage ratio14              86.7%    109.1%   86.7%  95.0%  109.1%  
 BIS Tier 115                                          24.3%    26.5%    24.3%  23.9%  26.5%   
 Total BIS CAR16                                       29.8%    33.0%    29.8%  29.6%  33.0%   
 NBG Basel II Tier 1 CAR17                             12.2%    13.4%    12.2%  12.1%  13.4%   
 NBG Basel II Total CAR18                              15.1%    16.7%    15.1%  15.1%  16.7%   
 
 
Ratio definitions 
 
1.     Return on average total equity (ROAE) equals net income attributable to
owners divided by monthly average of total shareholders' equity attributable
to the Bank's equity holders for the same period; Pre-provision ROAE excludes
all provision charges. Annualised where applicable. 
 
2.     Return on average total assets (ROAA) equals net income of the period
divided by monthly average total assets for the same period. Pre-provision
ROAE excludes all provision charges. Annualised where applicable. 
 
3.     Cost to Income ratio equals total operating expenses for the period
divided by the total revenue for the same period. (Revenue represents the sum
of net interest income, net fee and commission income and other non-interest
income). 
 
4.     Cost of risk equals provision for loan impairment divided by monthly
average gross loans and advances to customers. Annualised where applicable. 
 
5.     Net interest margin (NIM) is net interest income divided by monthly
average interest-earning assets. Annualised where applicable. 
 
6.     Loan yields equal interest income on loans and advances to customers
divided by monthly average gross loans and advances to customers. Annualised
where applicable. 
 
7.     Deposit rates equal interest expense on customer accounts divided by
monthly average total customer deposits. Annualised where applicable. 
 
8.     Yields on interest earning assets equals total interest income divided
by monthly average interest earning assets. Annualised where applicable. 
 
9.     Cost of funding equals total interest expense divided by monthly
average interest bearing liabilities. Annualised where applicable. 
 
10.   Spread equals difference between yields on interest earning assets and
cost of funding. 
 
11.   NPLs to gross loans ratio equals loans for which principal or interest
repayment is overdue for more than 90 days divided by the gross loan portfolio
for the same period. 
 
12.   NPLs+restructured loans to gross loans equal NPLs plus those
restructured loans that are overdue by 90 days or less divided by the gross
loan portfolio for the same period. 
 
13.   Provision Level to Gross Loans equal loan loss provision divided by the
gross loan portfolio for the same period. 
 
14.   NPLs+Restructured loans coverage ratio equals loan loss provision
divided by the sum of NPLs plus those restructured loans that are overdue by
90 days or less. 
 
15.   NPLs+Restructured loans collateral coverage ratio equals the discounted
value of collateral divided by the sum of NPLs plus those restructured loans
that are overdue by 90 days or less. 
 
16.   BIS Tier 1 capital adequacy ratio Tier 1 capital over total risk
weighted assets, both calculated in accordance with Basel I requirements. 
 
17.   Total BIS CAR equals total capital over total risk weighted assets, both
calculated in accordance with Basel I requirements. 
 
18.   NBG Basel II Tier 1 CAR equals Tier I Capital divided by total risk
weighted assets, both calculated in accordance with the NBG Basel II
requirements. After adoption of NBG Basel II/III requirements, the Bank also
calculates its capital requirements and risk weighted assets separately for
Pillar 1. Detailed instructions of Pillar 1 calculations are given by NBG. The
reporting started from the end of 2012. 
 
19.   NBG Basel II Total CAR equals total capital divided by total risk
weighted assets, both calculated in accordance with the NBG Basel II
requirements. After adoption of NBG Basel II/III requirements, the Bank also
calculates its capital requirements and risk weighted assets separately for
Pillar 1. Detailed instructions of Pillar 1 calculations are given by NBG. The
reporting started from the end of 2012. 
 
Exchange Rates 
 
For calculations of Balance Sheet items QoQ growth without currency exchange
rate effect, we used USD/GEL exchange rate of 2.2275 as of March 2015. For
calculations of YoY growth without currency exchange rate effect, we used
USD/GEL exchange rate of 1.7691 as of June 2014. The USD/GEL exchange rate as
of June 2015 equaled 2.2483. For P&L items growth calculations without
currency effect, we used the average USD/GEL exchange rate for the following
periods: Q2 2015 of 2.2816, Q1 2015 of 2.0729 and Q2 2014 of 1.7625. 
 
Additional Disclosures 
 
Mid-term Performance Aspirations 
 
 Mid-term performance aspirations                Current performance*  Mid-term targets  
 Loan book growth (gross)**                      37.4% p.a.            c.20% p.a.        
 ROE                                             21%                   ≥ 18%             
 Cost income ratio***                            42.8%                 < 45%             
 Equity Tier I capital ratio**** (Basel II/III)  12.2%                 c.10.5%           
 Dividend payout ratio*****                      25%                   25%               
 
 
(*) Figures (unless stated otherwise) for 2Q 2015; IFRS consolidated figures
(**) 12-month growth as of 2Q 2015 
 
(***) Cost income ratio calculated as ratio of operating expenses to operating
income (excl. loan impairment expense); TBC consolidated IFRS basis (2Q 2015) 
 
(****) Based on the relevant Basel II/III methodology prevailing at current
time; subject to capital targets and dividend payouts 
 
(*****) Dividends under "Current performance" shows TBC Bank payout ratio in
2015 based on 2014 performance; under "Mid-term targets" - on TBC consolidated
IFRS basis; dividend target was approved on shareholder meeting in May 2015 
 
Sensitivity Scenario 
 
 Sensitivity Scenario                                                                               30-Jun-15  10% Currency Devaluation Effect  
 NIM*                                                                                                          -0.1%                            
 Cost of Risk                                                                                                  +0.2%                            
                                                                                                                                                
 Total Capital per Basel II/III                                                                     1,028      1,031                            
 Capital adequacy ratios per both tier 1 and total per Basel II/III and NBG regulation decrease by             0.8% - 1%                        
 
 
(*) Linear depreciation is assumed for NIM sensitivity analysis 
 
Source: IFRS statements and Internal Reporting 
 
FC details for Selected P/L Items 
 
 Selected P&L Items          FC % of Respective Totals  
 Interest Income             52%                        
 Interest Expense            70%                        
 Fee and Commission Income   48%                        
 Fee and Commission Expense  63%                        
 Administrative Expenses     17%                        
 
 
Source: IFRS statements and Internal Reporting 
 
Refinanced and Libor Linked B/S Items 
 
 Refinance Rate Linked                                    Libor Linked                  
 Refinance Rate Gap        GEL     -12 m       Libor Gap  GEL 64 - 332 m      
                                                          Assets              689  11%  
 Assets                    805            13%             Nostro**            64   37%  
 Fixed securities (≤ 1y)*  297            46%             NBG Reserves**      204  40%  
 Floating Securities       101            16%             Libor Loans         421  10%  
 Floating Loans            360            9%              Liabilities         357  7%   
 NBG Reserves              48             9%              Senior Loans        231  26%  
 Liabilities               817            16%             Subordinated Loans  126  54%  
 Total Deposits            412            11%                                           
 NBG Loan                  195            22%                                           
 Interbank Deposits        24             17%                                           
 IFI & Interbank Loans     186            21%                                           
 
 
(*) 56% of the less than 1 year securities are maturing in 6 months. 
 
(**) Income on NBG reserves and Nostros are calculated as benchmark minus
margin whereby benchmarks are correlated with Libor. These two items close the
gap only in case of upward movement of the Libor rate 
 
Source: IFRS Group Data 
 
Yields and Rates 
 
                              2Q'15  1Q'15  4Q'14  3Q'14  2Q'14  
 Loan yields                  13.6%  13.5%  14.3%  14.9%  15.1%  
 Retail loan yields  GEL      20.0%  19.2%  22.2%  22.1%  23.2%  
 Retail loan yields FX        11.6%  11.7%  12.9%  13.2%  13.8%  
 Retail Loan Yields           14.9%  14.8%  17.0%  17.1%  17.8%  
 Corporate loan yields  GEL   10.1%  10.4%  9.5%   10.8%  11.2%  
 Corporate loan yields FX     9.3%   9.1%   9.7%   10.9%  10.5%  
 Corporate Loan Yields        9.7%   9.4%   9.5%   10.5%  10.8%  
 SME loan yields  GEL         11.3%  11.8%  11.3%  11.8%  11.9%  
 SME loan yields FX           11.9%  11.7%  11.6%  12.6%  12.4%  
 SME Loan Yields              11.9%  11.9%  11.4%  12.3%  12.3%  
 Micro loan yields  GEL       24.7%  26.8%  27.1%  26.9%  27.7%  
 Micro loan yields FX         19.5%  19.8%  21.1%  20.5%  21.2%  
 Micro Loan Yields            22.9%  26.9%  24.5%  24.3%  25.1%  
 Deposit rates                3.6%   3.7%   3.5%   3.6%   3.9%   
 Retail deposit rates GEL     3.7%   3.9%   4.3%   4.4%   5.0%   
 Retail deposit rates FX      4.3%   4.5%   4.4%   4.6%   4.6%   
 Retail Deposit Yields        4.3%   4.4%   4.4%   4.6%   4.7%   
 Corporate deposit rates GEL  4.6%   4.5%   3.4%   3.7%   3.8%   
 Corporate deposit rates FX   1.6%   1.9%   2.0%   2.1%   3.0%   
 Corporate Deposit Yields     3.2%   3.4%   2.8%   2.7%   3.2%   
 SME deposit rates GEL        1.5%   1.3%   1.6%   1.4%   1.9%   
 SME deposit rates FX         1.6%   1.5%   1.3%   1.4%   1.6%   
 SME Deposit Yields           1.6%   1.5%   1.4%   1.4%   1.7%   
 Micro deposit rates GEL      4.0%   6.4%   5.0%   2.9%   2.6%   
 Micro deposit rates FX       3.1%   2.9%   5.3%   2.4%   5.4%   
 Micro Deposit Yields         3.5%   7.9%   5.2%   3.0%   3.3%   
 Yields on Securities         6.8%   6.3%   6.2%   5.9%   5.6%   
 
 
Loan Quality per NBG 
 
Sub-Standard, Doubtful and Loss (SDL) Loans Ratio per NBG 
 
                                Jun-15  Mar-15  Dec-14  Sep-14  Jun-14  
 SDL Loans as % of Gross Loans  6.8%    6.0%    6.0%    8.4%    7.2%    
 
 
Source: NBG 
 
Capital 
 
 NBG Basel II Capital adequacy ratio                              30-Jun-15  31-Mar-15  31-Dec-14  30-Sep-14  30-Jun-14  
 Tier 1 Capital                                                   831,400    835,688    783,360    743,614    713,644    
 Regulatory capital                                               1,028,113  1,042,654  946,865    913,829    886,050    
 Credit Risk Weighted Exposures                                   6,313,075             5,879,120             4,911,779  
 Risk Weighted Exposures for Market Risk                          30,169                27,186                5,835      
 Risk Weighted Exposures for Operational Risk                     452,089               390,378               390,378    
 Total Risk-weighted Exposures                                    6,795,333  6,923,736  6,296,684  5,486,786  5,307,993  
 Tier 1 Capital adequacy ratio                                    12.2%      12.1%      12.4%      13.6%      13.4%      
 Total Capital adequacy ratio                                     15.1%      15.1%      15.0%      16.7%      16.7%      
                                                                                                                         
 NBG Capital adequacy ratio                                       30-Jun-15  31-Mar-15  31-Dec-14  30-Sep-14  30-Jun-14  
 Tier 1 Capital                                                   786,141    822,579    671,491    672,262    674,420    
 Regulatory capital                                               1,010,366  1,026,203  872,924    856,240    828,692    
 Credit risk weighted assets (including off-balance obligations)  4,819,329             4,125,740             3,529,558  
 Currency Induced Credit Risk                                     1,919,273             1,525,435             1,313,684  
 minus general and special reserves                               -190,019              -155,192              -170,220   
 Total Risk-weighted Exposures                                    6,548,583  6,581,758  5,495,983  4,835,565  4,673,022  
 Tier 1 Capital adequacy ratio                                    12.0%      12.5%      12.2%      13.9%      14.4%      
 Total Capital adequacy ratio                                     15.4%      15.6%      15.9%      17.7%      17.7%      
                                                                                                                         
 Capital adequacy ratio under Basel Capital Accord 1988           30-Jun-15  31-Mar-15  31-Dec-14  30-Sep-14  30-Jun-14  
 Tier 1 Capital                                                   1,031,253  1,013,759  967,496    926,087    879,727    
 Total Capital                                                    1,263,335  1,257,103  1,188,187  1,140,807  1,095,428  
 Credit risk weighted assets (including off-balance obligations)  4,351,684             3,949,360             3,378,920  
 Less: General Reserve                                            -138,189              -100,397              -103,985   
 Market Risk                                                      32,848                61,864                47,251     
 Total Risk-weighted Exposures                                    4,246,343  4,248,507  3,910,827  3,456,306  3,322,186  
 Tier 1 Capital adequacy ratio                                    24.3%      23.9%      24.7%      26.8%      26.5%      
 Total Capital adequacy ratio                                     29.8%      29.6%      30.4%      33.0%      33.0%      
 
 
Source: IFRS Group data for Basel I, NBG data for Basel II & NBG Capital 
 
Forward-Looking Statements 
 
This document contains forward-looking statements; such forward-looking
statements contain known and unknown risks, uncertainties and other important
factors, which may cause actual results, performance or achievements of the
Company to be materially different from any future results, performance or
achievements expressed or implied by such forward-looking statements.
Forward-looking statements are based on numerous assumptions regarding the
Company's present and future business strategies and the environment in which
the Company will operate in the future. Important factors that, in the view of
the Company, could cause actual results to differ materially from those
discussed in the forward-looking statements include, among others, the
achievement of anticipated levels of profitability, growth, cost and recent
acquisitions, the impact of competitive pricing, the ability to obtain
necessary regulatory approvals and licenses, the impact of developments in the
Georgian economic, political and legal environment, financial risk management
and the impact of general business and global economic conditions. 
 
None of the future projections, expectations, estimates or prospects in this
document should be taken as forecasts or promises nor should they be taken as
implying any indication, assurance or guarantee that the assumptions on which
such future projections, expectations, estimates or prospects are based are
accurate or exhaustive or, in the case of the assumptions, entirely covered  
in the document. These forward-looking statements speak only as of the date
they are made, and subject to compliance with applicable law and regulation
the Company expressly disclaims any obligation or undertaking to disseminate
any updates or revisions to any forward-looking statements contained in the
document to reflect actual results, changes in assumptions or changes in
factors affecting those statements. 
 
This information is provided by RNS
The company news service from the London Stock Exchange

Recent news on Balfour Beatty

See all news