- $2.26bn
- $2.67bn
- $703.84m
- 72
- 78
- 30
- 64
Annual cashflow statement for Bancorp, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | C2023 December 31st | C2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 110 | 130 | 192 | 218 | 228 |
| Depreciation | |||||
| Deferred Taxes | |||||
| Non-Cash Items | 10.6 | 14.4 | 15.6 | 13.3 | 11.9 |
| Discontinued Operations | |||||
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -41.8 | -32.8 | -18.5 | -27.4 | 29.5 |
| Loan Loss Provision | |||||
| Change in Other Assets | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Gains / Losses on Investment Securities | |||||
| Other Real Estate Owned | |||||
| Operating Loans Origination | |||||
| Cash from Operating Activities | 83.9 | 121 | 187 | 210 | 265 |
| Capital Expenditures | -1.55 | -5.13 | -12.7 | -4.97 | -7.09 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | -304 | -823 | 428 | -1,486 | -1,057 |
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Change in Loans | |||||
| Foreclosed Real Estate | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -306 | -828 | 415 | -1,491 | -1,064 |
| Financing Cash Flow Items | 515 | 1,053 | -349 | 1,065 | 419 |
| Deposits | |||||
| Federal Funds/REPOs | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 478 | 994 | -452 | 813 | 342 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 256 | 286 | 150 | -468 | -457 |