BNJ — Banijay NV Cashflow Statement
0.000.00%
- €3.61bn
- €6.42bn
- €4.80bn
- 61
- 45
- 65
- 59
Annual cashflow statement for Banijay NV, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | C2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 47.5 | -73.4 | -81.1 | 73.6 | 155 |
Depreciation | |||||
Non-Cash Items | 144 | 488 | 556 | 500 | 524 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -7.7 | -180 | -167 | -199 | -385 |
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 307 | 404 | 459 | 517 | 489 |
Capital Expenditures | -40.7 | -66.5 | -68.1 | -84.9 | -131 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -1,865 | -30.6 | 75.6 | -251 | -97.2 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -1,906 | -97.1 | 7.5 | -336 | -228 |
Financing Cash Flow Items | -15.1 | -283 | -422 | -243 | -239 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 1,804 | -258 | -438 | -168 | -267 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 210 | 44 | 47 | -16.4 | 18.1 |