- $1.10bn
- $1.05bn
- $157.48m
- 58
- 46
- 100
- 76
Annual cashflow statement for Bank First, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 38 | 45.4 | 45.2 | 74.5 | 65.6 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | -4.65 | -5.67 | -10 | -14.1 | -9.19 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 7.51 | -2.67 | 1.74 | -14.2 | -0.342 |
Loan Loss Provision | |||||
Change in Other Assets | |||||
Change in Other Liabilities | |||||
Gains / Losses on Investment Securities | |||||
Gains / Losses on Loans | |||||
Other Real Estate Owned | |||||
Operating Loans Origination | |||||
Cash from Operating Activities | 44 | 40.3 | 40 | 52.9 | 65.8 |
Capital Expenditures | -8.37 | -8.72 | -6.87 | -13.5 | -7.22 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -198 | -85.2 | -171 | 282 | -246 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Change in Loans | |||||
Foreclosed Real Estate | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -206 | -93.9 | -178 | 269 | -253 |
Financing Cash Flow Items | 297 | 197 | -16.8 | -181 | 152 |
Deposits | |||||
FHLB Borrowings | |||||
Federal Funds/REPOs | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 246 | 180 | -39.7 | -194 | 201 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 83.8 | 127 | -178 | 128 | 13.9 |