BNYN — Banyan Cashflow Statement
0.000.00%
Last trade - 00:00
HealthcareHighly SpeculativeMicro Cap
- $0.00m
- $4.33m
- $5.00m
C2003 December 31st | C2004 December 31st | 2005 December 31st | 2006 December 31st | 2007 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10KSB/A | 10KSB | 10KSB | 10KSB | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -3.92 | -2.82 | -4.65 | -4.08 | -5.48 |
Amortisation | |||||
Non-Cash Items | 3.21 | 1.69 | 3 | 2.26 | 2.94 |
Discontinued Operations | |||||
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 0.075 | 0.031 | 0.319 | 0.499 | 0.462 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | -0.632 | -1.08 | -1.14 | -0.837 | -1.81 |
Capital Expenditures | — | 0 | -0.7 | -0.001 | -0.026 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -0.003 | 0 | 0.025 | -1.77 | 0.278 |
Acquisition of Business | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -0.003 | 0 | -0.675 | -1.77 | 0.252 |
Financing Cash Flow Items | -0.312 | -0.167 | 0 | — | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 0.597 | 1.07 | 1.82 | 2.73 | 1.48 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -0.039 | -0.009 | 0.001 | 0.128 | -0.077 |